ch09-Homework(1)

.xlsx

School

Northern Arizona University *

*We aren’t endorsed by this school

Course

280

Subject

Accounting

Date

Apr 3, 2024

Type

xlsx

Pages

5

Uploaded by alympakes

Chapter 9 Q 3 Chapter 9, Question 4 ç Income Statement, June 20XX June % YTD % Sales Food $55,200 82.5% $331,200 82.30% Liquor 4,450 6.7% 27,500 6.8% Beer 3,550 5.3% 20,500 5.1% Wine 3,700 5.5% 23,250 5.8% Total sales $66,900 100.0% $402,450 100.0% Cost of Sales Food $17,150 31.1% $101,750 25.3% Liquor 1,140 25.6% 6,400 1.6% Beer 875 24.6% 4,850 1.2% Wine 1,150 31.1% 8,750 2.2% Total cost of sales $20,315 30.4% $121,750 30.3% Labor 0.0% Management $4,750 7.1% $28,500 19.8% Staff 13,525 20.2% 79,500 19.8% Employee benefits 4,225 6.3% 23,750 5.9% Total labor $22,500 33.6% $131,750 32.7% Prime Cost $42,815 64.0% $253,500 63.0% Other Controllable Expenses 0.0% Direct operating expenses $3,450 5.2% $22,450 5.6% Music & entertainment 275 0.4% 1,850 0.5% Marketing 1,150 1.7% 7,250 1.8% Utilities 1,850 2.8% 12,450 3.1% General & administrative expenses 2,950 4.4% 18,150 4.5% Repairs & maintenance 950 1.4% 3,850 1.0% Total other controllable expenses 10,625 15.9% 66,000 16.4% Controllable Income $13,460 20.1% $82,950 20.6% Non-controllable Expenses Occupancy costs $5,900 8.8% $35,400 8.8%
Chapter 9 Q 3 Equipment leases 1,150 1.7% 6,900 1.7% Depreciation & amortization 1,350 2.0% 8,500 2.1% Total non-controllable expenses $8,400 12.6% $50,800 12.6% Restaurant Operating Income $5,060 7.6% $32,150 8.0% Interest expense 725 1.1% 4,350 1.1% Income Before Income Taxes $4,335 6.5% $27,800 6.9% Income taxes 1,735 2.6% 11,120 2.8% Net Income $2,600 3.9% $16,680 4.1%
Chapter 9 Q 3 $402,450.00
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help