ch09-Homework(1)
.xlsx
keyboard_arrow_up
School
Northern Arizona University *
*We aren’t endorsed by this school
Course
280
Subject
Accounting
Date
Apr 3, 2024
Type
xlsx
Pages
5
Uploaded by alympakes
Chapter 9
Q 3
Chapter 9, Question 4
ç
Income Statement, June 20XX
June
%
YTD
%
Sales
Food
$55,200 82.5%
$331,200 82.30%
Liquor
4,450 6.7%
27,500 6.8%
Beer
3,550 5.3%
20,500 5.1%
Wine
3,700 5.5%
23,250 5.8%
Total sales
$66,900 100.0%
$402,450 100.0%
Cost of Sales
Food
$17,150 31.1%
$101,750 25.3%
Liquor
1,140 25.6%
6,400 1.6%
Beer
875 24.6%
4,850 1.2%
Wine
1,150 31.1%
8,750 2.2%
Total cost of sales
$20,315 30.4%
$121,750 30.3%
Labor
0.0%
Management
$4,750 7.1%
$28,500 19.8%
Staff
13,525 20.2%
79,500 19.8%
Employee benefits
4,225 6.3%
23,750 5.9%
Total labor
$22,500 33.6%
$131,750 32.7%
Prime Cost
$42,815 64.0%
$253,500 63.0%
Other Controllable Expenses
0.0%
Direct operating expenses
$3,450 5.2%
$22,450 5.6%
Music & entertainment
275 0.4%
1,850 0.5%
Marketing
1,150 1.7%
7,250 1.8%
Utilities
1,850 2.8%
12,450 3.1%
General & administrative expenses
2,950 4.4%
18,150 4.5%
Repairs & maintenance
950 1.4%
3,850 1.0%
Total other controllable expenses
10,625 15.9%
66,000 16.4%
Controllable Income
$13,460 20.1%
$82,950 20.6%
Non-controllable Expenses
Occupancy costs
$5,900 8.8%
$35,400 8.8%
Chapter 9
Q 3
Equipment leases
1,150 1.7%
6,900 1.7%
Depreciation & amortization
1,350 2.0%
8,500 2.1%
Total non-controllable expenses
$8,400 12.6%
$50,800 12.6%
Restaurant Operating Income
$5,060 7.6%
$32,150 8.0%
Interest expense
725 1.1%
4,350 1.1%
Income Before Income Taxes
$4,335 6.5%
$27,800 6.9%
Income taxes
1,735 2.6%
11,120 2.8%
Net Income
$2,600 3.9%
$16,680 4.1%
Chapter 9
Q 3
$402,450.00
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Da
arrow_forward
4
arrow_forward
11
arrow_forward
Safari 4:23 PM Tue Jan 30
22
23
24
25
26
27
28
29
HW Set 1 (Ch 2 and 3) Template
1
2
3
4
Total net sales
5 Operating expenses:
6
Cost of sales
7
Fulfillment
8
Marketing Expense
9 Technology and content
10
11
12
13
14
15
16
17
18
19
20 Equity-method investment activity, net of tax
21
Net income
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
Calibri (Body)
fx Require more detailed information but will initially classify as related to operating activities
General and administrative
Other operating expense, net
Total operating expenses
Operating income (loss)
Interest income
Interest expense
Other income (expense), net
Total non-operating income (expense)
Income before income taxes
Provision for income taxes
11
E 2.16
Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions
A
E 2.17
Home Insert Draw Page Layout
E 3.15
BIU
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions
Statement of Comprehensive Income [Abstract]
Net income
Other…
arrow_forward
Wq.5
arrow_forward
11
Sohar Alluminum LLC sales information is given below
June OMR 180,000
July OMR 192,000
August OMR 108,000
September OMR 174,000
October OMR 126,000
November OMR 140,000
December OMR 160,000
50% of credit sales are realized in the month following the sale and the remaining 50% in the second month following. How much amount will be collected from sales in September month?
a.
OMR 120,000
b.
None of these
c.
OMR 180,000
d.
OMR 150,000
arrow_forward
7
arrow_forward
QUESTION 2
QwikStore has generated their daily sales records on the results of selling their 20 oz. “Awesome Drink" across the last 400 days. What is the
expected value of "Awesome Drinks"?
Number Sold of
"Awesome Drinks"
50
75
100
125
Total
O A) 22.50
O B) 110
O C) 325
O D) 88.13
O E) 1.00
Number of Days
75
120
125
80
400
arrow_forward
Help
arrow_forward
Question 29/50
58 %
83 min 18 secs
Catt sells goods at a margin of 50%. During the year to 31 March 2015 the business made purchases totalling $134,025 and sales totalling
$240,000. Inventories in hand at 31 March 2015, valued at cost, was $11,385 higher than the corresponding figure at 1 April 2014.
What was the cost of the goods Catt had drawn out?
A. O 14590
В.
2640
C.
Vin 25410
D.
37360
Next
O Mark For Review e
arrow_forward
QUESTION 27
The following information pertains to Hepburn Company:
Month
Sales
Purchases
January
February
March
$63,000
$82,000
$102,000
$39,000
$44,000
$57,000
Cash is collected from customers in the following manner:
Month of sale
35%
65%
Month following the sale
40% of purchases are paid for in cash in the month of purchase, and the balance is paid the
following month.
Labor costs are 30% of sales. Other operating costs are $32,000 per month (including $9000 of
depreciation). Both of these are paid in the month incurred.
The cash balance on March 1 is $15,800. A minimum cash balance of $3000 is required at the end
of the month. Money can be borrowed in multiples of $1,000.
What is the ending cash balance for March?
$15,800
$2000
$9800
$3000
arrow_forward
H#5
My Aunt’s Closet Store collects 60% of its accounts receivable in the month of sale and 35% in the month after the sale. Given the following sales, how much cash will be collected in March?
Feb: $20,000
March: $60,000
April: $70,000
arrow_forward
Ch. 8 Homework 2
Please solve and explain the following problem
Croy Inc. has the following projected sales for the next five months: MonthSales in UnitsApril 3,850May 3,875June 4,260July 4,135August 3,590
Croy’s finished goods inventory policy is to have 60 percent of the next month’s sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month’s production needs on hand at the end of each month. Raw materials on hand at March 31 totaled 3,865 pounds.
1) Determine budgeted production for April, May, and June.
2) Determine the budgeted cost of materials purchased for April, May, and June
arrow_forward
Otototorroroto
arrow_forward
None
arrow_forward
LTE 11%
4-22-1 - Nije spremljeno
5
Accounts Receivable Collections Budget
Example 1
Accounts Receivable Collections Budget
$
December
15,000
Actual Sales:
(excl GST)
January
13,000
Expected Sales:
(excl GST)
February
10,000
March
8.000
All sales are made on credit and the expected pattern of receipts is:
-
50% pay in the month of sale
-
50% pay in the following month
GST is accounted for on a cash basis.
Required: Prepare an accounts receivable collections budget for
January, February and March, showing GST collected separately.
Business Budgeting - Chapter 6
23:34
ZAD1
!
BI U O A
|||
O
H
LearnNow Publications
www.learnnowbiz.com 5
123
||||
<
TÄT
arrow_forward
Dog
arrow_forward
17:03 9
@ ll l 74% i
MANAGEMENT ACCOUNTING
QUESTION THREE (3)
Case Study for Slopes Company.
Comprehensive operating budget. Slopes, Inc., manufactures and sells snowboards. Slopes
manufactures a single model, the Pipex. In the summer of 2018, Slope's accountant gathered
the following data to prepare budgets for 2019:
Materials and labor requirements
Direct materials:
Wood
5 board feet per snowboard
Fiberglass
6 yards per snowboard
Direct manufacturing labor 5 hours per snowboard
Slopes' CEO expects to sell 1,000 snow boards during 2019 at an estimated retail price of
RM 450 per board. Further, he expects 2019 beginning inventory of 100 boards, and would like
to end 2019 with 200 snowboards
stock.
Direct materials inventories
Beginning Inventory
1/1/2019
Ending Inventory
12/31/2019
Wood
2,000
1,500
Fiberglass
1,000
2,000
Variable manufacturing overhead is allocated is allocated at the rate RM 7 per direct
manufacturing labor-hour. There are also RM 66,000 in fixed manufacturing…
arrow_forward
P10-10. Calculating Sales Mix, Break-Even Point in Units, and Break-Even Point in Dollars
LO4
Nutting Company sells three types of nuts: almonds, cashews, and walnuts. Ten thousand cans of nuts were sold in 2016, and the amount of walnuts sold were twice as much as the number of cans of cashews, whereas almond sales were one-half the amount of
cashew sales. Fixed costs were $40,000, and the unit sales prices and unit variable costs were as follows:
Product
Unit Sales Price
Unit Variable Cost
Almonds.
$ 8
$4
Cashews.
10
5
Walnuts....
4
REQUIRED:
1. Compute the number of cans of each kind of nut sold.
2. Compute the sales mix percentages.
3. Compute the weighted-average contribution margin per unit.
4. Compute the overall break-even unit sales.
5. Compute the unit sales of almonds, cashews, and walnuts at the break-even point.
6. Compute the break-even dollar sales of almonds, cashews, and walnuts.
arrow_forward
Problem 17-3A Analysis of working capital LO4
Hallfax Fisheries Inc. began the month of March with $769,000 of current assets, a current ratio of 2.5 to 1, and a quick ratio of 11 to 1
During the month, It completed the following transactions:
Mar. 6 Bought $86,900 of merchandise on account. (The company uses a perpetual inventory system.)
11 Sold merchandise that cost 71,800 for $122,500.
15 Collected a 30,900 account receivable.
17 Paid a $32,900 account payable.
19 Hrote off $14,900 bad debt against Allowance for Doubtful Accounts.
24 Declared a $2.20 per share cash dividend on the 41,900 outstanding common shares.
28 Paid the dividend declared on March 24.
29 Borrowed $94,500 by giving the bank a 30-day, 18% note.
30 Borrowed $119,000 by signing a long-term secured note.
31 Used the $213,500 proceeds of the notes to buy additional machinery.
Required:
Prepare a schedule showing Halifax Fisheries Inc.'s current ratio, quick ratio, and working capital after each of the transactions.…
arrow_forward
Problem 22-4A Departmental contribution to income LO P3
Vortex Company operates a retail store with two departments. Information about those departments follows.
Department A
Department B
Sales
$
800,000
$
450,000
Cost of goods sold
497,000
291,000
Direct expenses:
Salaries
125,000
88,000
Insurance
20,000
10,000
Utilities
24,000
14,000
Depreciation
21,000
12,000
Maintenance
7,000
5,000
The company also incurred the following indirect costs.
Salaries
$36,000
Insurance
6,000
Depreciation
15,000
Office expenses
50,000
Indirect costs are allocated as follows: salaries on the basis of sales; insurance and depreciation on the basis of square footage; and office expenses on the basis of number of employees. Additional information about the departments follows.
Department
Square footage
Number of employees
A
28,000
75
B
12,000
50
Required:1.…
arrow_forward
ABC
20.3 A sole trader fixes his prices to achieve a gross profit percentage on sales revenue of 40%. All his sales
are for cash. He suspects that one of his sales assistants is stealing cash from sales revenue.
His trading account for the month of June 20X3 is as follows:
181,600
114,000
67,600
Recorded sales revenue
Cost of sales
Gross profit
Assuming that the cost of sales figure is correct, how much cash could the sales assistant have taken?
$5,040
B $8,400
$22,000
arrow_forward
%24
Flint, Inc. provided the following information:
July
August
Projected sales
$236,000
$250,000
Projected merchandise purchases
$144,000
$176,000
Flint estimates that it will collect 40% of its sales in the month of sale, 35% in the month after the sale, and 22% in the second
month following the sale. Three percent of all sales are estimated to be bad debts.
Flint pays for 30% of merchandise purchases in the month purchased and 70% in the following month.
General operating expenses are budgeted to be $20,500 per month, including depreciation of $1,900. Flint pays operating
expenses in the month incurred.
Flint makes loan payments of $3,500 per month of which $600 is interest and the remainder is principal.
Calculate Flint's budgeted cash disbursements for August.
Budgeted Cash Disbursements
$.
eTextbook and Media
Save for Later
Attempts: 0 of 3 used
Submitswer
f4
f5
f12
64
prt s
91
23.
%3D
5.
8.
arrow_forward
Exercise 425
A salus badget for the fint five montdn of 2021 i given on a certain
prohuct line mamufactured by loots Styles. Inc.
Sales budeet in unita
157,000
Janry
Fetrary
162,000
201000
223000
March
April
May
245,000
The inventory of finished products at the end of each month is equal to
20% of the sales estimate for the next month. This roquirement is expected to
be met by Jan. 1. No work is in peocess at the end of each month.
Each unit of product requires two types of raw materials as follows:
Material A
unit
Material B
6 units
The estimated cost of Material A is P5.00 per unit, und the estimatod cost
of Material B is PO.60 per unit. Materials equal to 30% of next month's
production needs are to be on hand at the end of each month. This requirement
is expected to be met on Jan. I.
REQUIRED:
1. Prepare a production badget for the first quarter of 2021 broken down by
months. Include a total column.
2. Prepare a purchases budget for each type of raw materials also for the first…
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Related Questions
- Safari 4:23 PM Tue Jan 30 22 23 24 25 26 27 28 29 HW Set 1 (Ch 2 and 3) Template 1 2 3 4 Total net sales 5 Operating expenses: 6 Cost of sales 7 Fulfillment 8 Marketing Expense 9 Technology and content 10 11 12 13 14 15 16 17 18 19 20 Equity-method investment activity, net of tax 21 Net income 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 Calibri (Body) fx Require more detailed information but will initially classify as related to operating activities General and administrative Other operating expense, net Total operating expenses Operating income (loss) Interest income Interest expense Other income (expense), net Total non-operating income (expense) Income before income taxes Provision for income taxes 11 E 2.16 Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions A E 2.17 Home Insert Draw Page Layout E 3.15 BIU Consolidated Statements of Comprehensive Income - USD ($) $ in Millions Statement of Comprehensive Income [Abstract] Net income Other…arrow_forwardWq.5arrow_forward11 Sohar Alluminum LLC sales information is given below June OMR 180,000 July OMR 192,000 August OMR 108,000 September OMR 174,000 October OMR 126,000 November OMR 140,000 December OMR 160,000 50% of credit sales are realized in the month following the sale and the remaining 50% in the second month following. How much amount will be collected from sales in September month? a. OMR 120,000 b. None of these c. OMR 180,000 d. OMR 150,000arrow_forward
- 7arrow_forwardQUESTION 2 QwikStore has generated their daily sales records on the results of selling their 20 oz. “Awesome Drink" across the last 400 days. What is the expected value of "Awesome Drinks"? Number Sold of "Awesome Drinks" 50 75 100 125 Total O A) 22.50 O B) 110 O C) 325 O D) 88.13 O E) 1.00 Number of Days 75 120 125 80 400arrow_forwardHelparrow_forward
- Question 29/50 58 % 83 min 18 secs Catt sells goods at a margin of 50%. During the year to 31 March 2015 the business made purchases totalling $134,025 and sales totalling $240,000. Inventories in hand at 31 March 2015, valued at cost, was $11,385 higher than the corresponding figure at 1 April 2014. What was the cost of the goods Catt had drawn out? A. O 14590 В. 2640 C. Vin 25410 D. 37360 Next O Mark For Review earrow_forwardQUESTION 27 The following information pertains to Hepburn Company: Month Sales Purchases January February March $63,000 $82,000 $102,000 $39,000 $44,000 $57,000 Cash is collected from customers in the following manner: Month of sale 35% 65% Month following the sale 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 30% of sales. Other operating costs are $32,000 per month (including $9000 of depreciation). Both of these are paid in the month incurred. The cash balance on March 1 is $15,800. A minimum cash balance of $3000 is required at the end of the month. Money can be borrowed in multiples of $1,000. What is the ending cash balance for March? $15,800 $2000 $9800 $3000arrow_forwardH#5 My Aunt’s Closet Store collects 60% of its accounts receivable in the month of sale and 35% in the month after the sale. Given the following sales, how much cash will be collected in March? Feb: $20,000 March: $60,000 April: $70,000arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education