Unit 1 - Individual project
docx
School
Colorado Technical University *
*We aren’t endorsed by this school
Course
2304A-02
Subject
Accounting
Date
Jan 9, 2024
Type
docx
Pages
7
Uploaded by JudgeRook3444
1
Unit 1 IP
Antonio Sosa
Colorado Technical University
Optimizing Marker’s Tattoo Studio's Financial Strategy through Equipment Investment
ACCT 615
11/18/2023
2
Unit 1 IP
Introduction At this juncture, Marker's Tattoo Studio is considering investing $300,000 in new laser treatment equipment, plus an additional $20,000 for installation. It is projected that this expenditure will result in additional yearly margins of $98,000, somewhat offsetting the $10,000 increase in cash maintenance expenses. With a five-year usable life and a $20,000 projected terminal disposal value, the equipment promises to both broaden Marker's service offerings and draw in new customers looking for state-of-the-art tattoo treatments.
Expected Increase in Annual Net Income The projected increase in revenue and the related cash maintenance expenditures account for the majority of the investment's additional yearly net income growth. The increased income from the launch of new client services made possible by the new equipment is represented by the
incremental revenue, which is expected to be $98,000. This number represents the favorable financial effect we expect as a result of higher client involvement and greater service capacity (Datar & Rajan, 2020).
Taking into consideration the $10,000 yearly incremental cash maintenance expenditures,
we are basically accounting for the extra costs related to maintaining the new equipment. It's critical to understand that these expenses are balanced by the significant revenue received, which
has a net positive effect on our income statement. Let's put it into perspective. The calculation of incremental net income is a straightforward subtraction of incremental cash maintenance costs from incremental revenue: Incremental Net Income = Incremental Revenue−Incremental Cash Maintenance Costs. Substituting the values, we find: Incremental Net Income = $98,000 + $10,000 = $108,000. Therefore, the expected increase in annual net income from investing in the
3
Unit 1 IP
new equipment is a substantial $108,000. This figure encapsulates the positive financial impact that this strategic investment is poised to deliver to Marker’s Tattoo Studio.
This increase in net income is more than just a number; it's a real improvement to our long-term viability and financial health. It emphasizes how this investment has the potential to greatly increase our total profitability. As we contemplate the strategic ramifications of this choice, let us not lose sight of the constructive path our studio may take by incorporating this state-of-the-art equipment.
Accrual Accounting Rate of Return In regard to accrual accounting rate of return (AARR) associated with the potential investment in new laser therapy equipment. The AARR is a critical metric that gauges the percentage return on the average investment, providing a comprehensive view of the financial performance from an accrual accounting perspective. In our scenario, the AARR is approximately 32.67%.
This number is obtained by dividing the average yearly accounting profit by the average investment. These two factors are crucial in determining if the planned equipment purchase is financially feasible. The anticipated yearly rise in profit is represented by the average annual accounting profit, which is computed as half of the additional margins at $98,000. Simultaneously, the average investment is $150,000, which is calculated as half of the net investment expenditure (which considers the cost of equipment, installation fees, and terminal disposal value). The estimated yearly return Marker's Tattoo Studio may receive on its typical investment is indicated by the resultant AARR of 32.67%. This metric serves as a valuable tool for decision-makers, offering a nuanced perspective on the potential profitability of the investment. As we explore avenues for strategic growth, the AARR provides critical financial
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
4
Unit 1 IP
insights that can guide Marker’s in making informed and forward-thinking decisions (Datar & Rajan, 2020).
NPV
At this critical moment, Marker's Tattoo Studio is considering purchasing new laser therapy equipment. The choice to invest involves several considerations, and one important statistic to determine the endeavor's financial sustainability is its net present value, or NPV. The first NPV analysis produced a positive value of about $44,782.40 when it considered a needed rate of return of 10% and a conventional straight-line depreciation for tax reasons. This implies that the investment seems good financially and can yield positive returns from a conventional perspective (Datar & Rajan, 2020).
However, when a different depreciation technique is considered, the situation changes. Marker's stands to gain from enhanced tax shielding by depreciating the equipment down to zero throughout its useful life, which will improve the net present value (NPV). With this technique, the NPV is computed and comes out to about $146,103.73, suggesting a much better financial prognosis. This significant increase emphasizes the need of sound financial planning, and the possible advantage of matching depreciation plans to tax laws. The positive NPV in both scenarios suggests that the investment in new laser therapy equipment holds merit. The choice of
depreciation strategy, however, becomes a critical factor in optimizing financial returns. The alternative depreciation strategy, which aligns with tax regulations, not only enhances the NPV but also positions Marker’s for more favorable financial outcomes over the investment's lifespan.
In conclusion, the NPV analysis clearly indicates that the new equipment is financially worthwhile. The investment has the potential to yield returns greater than the initial investment cost, as indicated by the positive net present value (NPV) numbers. Marker’s Tattoo Studio must
5
Unit 1 IP
give considerable thought to how the selected depreciation plan will affect the net present value and overall financial results. This choice involves more than just financial data; it also takes strategic financial planning into account, which has a big influence on the long-term viability and
profitability of Marker's Tattoo Studio. To optimize the possible advantages of this calculated investment, it is advised that Marker's prioritize going forwards making financial decisions in compliance with tax laws.
Liquidating the Equipment in 5 Years
There is a decision regarding the depreciation strategy for its prospective laser therapy equipment investment. Suppose tax authorities permit Marker’s to depreciate the new equipment down to zero over its useful life, and the studio plans to liquidate the equipment in 5 years. In that case, the financial landscape undergoes a significant transformation. This alternative depreciation strategy allows Marker’s to fully capitalize on tax benefits, potentially shaping the Net Present Value (NPV) in a more favorable light.
After accounting for this depreciation strategy and the five-year equipment disposal plan, the NPV was estimated to be around $146,103.73. Compared to the original NPV computation, which used conventional straight-line depreciation for tax purposes, this indicates a significant rise. The increased net present value (NPV) highlights the benefits of matching the depreciation plan to tax laws. By maximizing the tax shield against depreciation, this decision improves the investment's financial picture.
It seems like a wise financial move to dispose the new equipment after five years and depreciate it to zero throughout its useful life. This strategic decision not only aligns Marker's with solid financial procedures but also boosts the studio's prospective profitability, as indicated by the NPV enhancement of about $146,103.73. It showcases the studio's skillful handling of tax
6
Unit 1 IP
laws to maximize returns on investment. This alternative depreciation method shows promise as a useful tool for improving the financial performance of the laser therapy equipment investment as Marker's Tattoo Studio moves ahead.
Conclusion
In conclusion, Marker's Tattoo Studio is poised to make a tactically beneficial investment
in laser therapy equipment. When combined with a five-year liquidation schedule and the opportunity to depreciate the equipment to zero throughout its useful life, the Net Present Value (NPV) is greatly increased. This alternate depreciation plan shows potential to improve the studio's financial performance with a revised NPV of about $146,103.73. It is recommended that the leadership give this strategy some thought, matching financial choices to tax laws for optimal
advantage. In addition to offering the prospect of more revenue, this calculated action highlights Marker's dedication to prudent financial management.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
7
Unit 1 IP
References
Datar, S. M., & Rajan, M. V. (2020). Horngren's Cost Accounting (17th ed.). Pearson Education (US). https://coloradotech.vitalsource.com/books/9780135632765
Related Documents
Related Questions
4
Book
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume that the discount rate for
Nagano Golf is 16 percent
Project A Nagano NP-30. Professional clubs that will take an initial investment of $971,000 at time 0. Next five years (years 1-5) of
sales will generate a consistent cash flow of $440,000 per year. Introduction of new product at year 6 will terminate further cash flows
from this project
Project B Nagano NX-20 High-end amateur clubs that will take an initial investment of $700,000 at time 0. Cash flow at year 1 is
$290,000. In each subsequent year, cash flow will grow at 10 percent per year. Introduction of new product at year 6 will terminate
further cash flows from this project.
Year
e
1
2
3
4
NP-30
-$971,000
440,000
440,000
440,000
440,000
440,000
NX-20
-$700,000
290,000
319,000
350,900
Net present value
Internal rate of return
385,990
424,589
Complete the following table: (Do not round intermediate calculations. Round the…
arrow_forward
Exercise on Pay back Period
XYZ College of Nursing is considering investing in a new facility and the following cash
flows are expected to result from the investment:
Year
Cash Outflow
Cash Inflow
1
Php 1,900,000
Php 100,000
2
550,000
200,000
3
360,000
4
480,000
5
510,000
6
600,000
7
590,000
8
300,000
9
250,000
10
250,000
*What is the payback period of this uneven cash flow?
arrow_forward
Please Write Step by Step Solution
Otherwise i give DISLIKE !!
arrow_forward
Question Content Area
There are two projects under consideration by the Rainbow factory. Each of the projects will require an initial investment of $35,000 and is expected to generate the following cash flows:
First Year
Second Year
Third Year
Total
Alpha Project
$31,500
$22,500
$5,000
$59,000
Beta Project
7,000
23,000
28,000
58,000
(Click here to see present value and future value tables)
A. If the discount rate is 12%, compute the NPV of each project. Round your present value factor to three decimal places and final answer to answer to 2 decimal places.
Alpha Project
$fill in the blank 1
Beta Project
$fill in the blank 2
B. Which project should be recommended.
.Please round off anwsers. Thank you
arrow_forward
Question Content Area
There are two projects under consideration by the Rainbow factory. Each of the projects will require an initial investment of $36,000 and is expected to generate the following cash flows:
First Year
Second Year
Third Year
Total
Alpha Project
$32,500
$22,000
$4,500
$59,000
Beta Project
8,000
23,000
28,000
59,000
(Click here to see present value and future value tables)
A. If the discount rate is 15%, compute the NPV of each project. Round your present value factor to three decimal places and final answer to answer to 2 decimal places.
Alpha Project
$fill in the blank 1
Beta Project
$fill in the blank 2
B. Which project should be recommended.
.
arrow_forward
Question 17 of 30
View Policies
-/0.35 :
Current Attempt in Progress
Crane Corp. management is planning to convert an existing warehouse into a new plant that will increase its production capacity by 45
percent. The cost of this project will be $6,484,859. It will result in additional cash flows of $1,710,200 for the next eight years. The
discount rate is 12.92 percent.
Excel Template
(Note: This template includes the problem statement as it appears in your textbook. The problem assigned to you here may have
different values. When using this template, copy the problem statement from this screen for easy reference to the values you've
been given here, and be sure to update any values that may have been pre-entered in the template based on the textbook version of
the problem.)
a. What is the payback period? (Round answer to 2 decimal places, e.g. 15.25)
The project's payback period is
years
b. What is the NPV for this project? (Round intermediate calculations and final answers to O…
arrow_forward
Q. 1
purchase of equipment in the coming year. The capital budget is limited to $5,000,000 for the
year. Lori Alleyne, staff analyst at McGloire's, is preparing an analysis of the three projects
under consideration by Joyanne McGloire, the company's owner.
McGloire Construction is analyzing its capital expenditure proposals for the
A
в
D
Project A
Project B
Project C
1
Projected cash outflow
Net initial investment
2
3
$3 000 000
$1 500 000
$4 000 000
4
5 Projected cash inflows
Year 1
$1 000 000
1 000 000
1 000 000
1 000 000
$ 400 000
$2 000 000
7
Year 2
900 000
2 000 000
8
Year 3
800 000
200 000
Year 4
100 000
10
11 Required rate of return
10%
10%
10%
1. Because the company's cash is limited, McGloire thinks the payback method
should be used to choose between the capital budgeting projects.
a. List two benefits and two limitations of using the payback method to choose
between projects?
b. Calculate the payback period for each of the three project
Ignore income taxes. Using the payback…
arrow_forward
Please do not give solution in image format thanku
arrow_forward
Homework, Chapter 26
Average Rate of Return
The following data are accumulated by Watershed Inc. in evaluating two competing capital
investment proposals:
Project A
Project z
Amount of investment
$80,000
$92,000
Useful life
4 years
7 years
Estimated residual value
Estimated total income over the useful life
$8,800
$27,370
Determine the expected average rate of return for each project. Round your answers to one
decimal place.
Project A
Project z
arrow_forward
Question 1
Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows:
Year
Unit Sales
1
8300
2
9200
3
10400
4
9800
5
8400
Production of the implants will require GH¢ 150,000 in net working capital to start and additional net working capital investments each year equal to 15 percent of the projected sales for that year. In the final year of the project, net working capital will decline to zero as the project is wound down. In other words, the investment in working capital is to be completely recovered by the end of the project’s life. Total fixed costs are GH¢ 240,000 per year, variable production costs are GH¢ 190 per unit, and the units are priced at GH¢ 345 each. The equipment needed to begin production has an installed cost of GH¢ 2,300,000. Because the implants are intended for professional singers, this equipment depreciated using the straight-line basis. In five years, this equipment…
arrow_forward
A1
arrow_forward
Vijay
arrow_forward
Solve by hand parts a,b,c, and D
arrow_forward
question for my
arrow_forward
PI
A manager at Shannon's Custom Cabinets is interested in purchasing a computer, software, and peripheral equipment costing $240,000 that would allow company salespeople to demonstrate to custor
finished carpet installation would appear. Using this cost, the manager has determined that the investments net present value is $126.000, Compute the investment's profitability index
Note: Round your answer to one decimal point de round 4.555 to 4.63
0
arrow_forward
Question 16 of 30
View Policies
Current Attempt in Progress
-/0.35 ⠀
Crane Crafts Corp. management is evaluating two independent capital projects that will each cost the company $200,000. The two
projects will provide the following cash flows:
Year
Project A
Project B
1
$66,750
$26,450
2
93,450
66,125
3
34,235 143,250
4
151,655
98,110
(a1)
What is the payback period of both projects? (Round answers to 2 decimal places, e.g. 15.25.)
The Payback of Project A is
years and Project B is
eTextbook and Media
Save for Later
Using multiple attempts will impact your score.
20% score reduction after attempt 2
years.
Attempts: 0 of 3 used Submit Answer
(a2)
The parts of this question must be completed in order. This part will be available when you complete the part above.
Search
♡
arrow_forward
1 Jlgu
übja 1
Flint Systems is considering investing in production-
management software that costs $630,000, has $67,000
residual value, and leads to cost savings of $1,650,000
per year over its five-year life. Calculate the average
amount invested in the asset that should be used for
calculating the accounting rate of return
$697,000
.A
$348,500
.B O
$67,000
.c O
$630,000
.D
arrow_forward
Answer thi questions step by step
arrow_forward
Solve Problem 20.19 using Excel.
arrow_forward
Question 7
Chestnut Tree Farms has identified the following two mutually exclusive projects:
Year
Cash Flow (A)
Cash Flow (B)
0
-$50,000
-$50,000
1
$35,000
$15,000
2
$8,000
$13,000
3
$7,000
$15,000
4
$6,000
$20,000
If forced to choose one of the two projects above, over what range of discount rates would you choose Project A?
Group of answer choices
12.32 percent or less
12.32 percent or more
13.16 percent or less
13.98 percent or less
13.98 percent or more
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Survey of Accounting (Accounting I)
Accounting
ISBN:9781305961883
Author:Carl Warren
Publisher:Cengage Learning
Related Questions
- 4 Book Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume that the discount rate for Nagano Golf is 16 percent Project A Nagano NP-30. Professional clubs that will take an initial investment of $971,000 at time 0. Next five years (years 1-5) of sales will generate a consistent cash flow of $440,000 per year. Introduction of new product at year 6 will terminate further cash flows from this project Project B Nagano NX-20 High-end amateur clubs that will take an initial investment of $700,000 at time 0. Cash flow at year 1 is $290,000. In each subsequent year, cash flow will grow at 10 percent per year. Introduction of new product at year 6 will terminate further cash flows from this project. Year e 1 2 3 4 NP-30 -$971,000 440,000 440,000 440,000 440,000 440,000 NX-20 -$700,000 290,000 319,000 350,900 Net present value Internal rate of return 385,990 424,589 Complete the following table: (Do not round intermediate calculations. Round the…arrow_forwardExercise on Pay back Period XYZ College of Nursing is considering investing in a new facility and the following cash flows are expected to result from the investment: Year Cash Outflow Cash Inflow 1 Php 1,900,000 Php 100,000 2 550,000 200,000 3 360,000 4 480,000 5 510,000 6 600,000 7 590,000 8 300,000 9 250,000 10 250,000 *What is the payback period of this uneven cash flow?arrow_forwardPlease Write Step by Step Solution Otherwise i give DISLIKE !!arrow_forward
- Question Content Area There are two projects under consideration by the Rainbow factory. Each of the projects will require an initial investment of $35,000 and is expected to generate the following cash flows: First Year Second Year Third Year Total Alpha Project $31,500 $22,500 $5,000 $59,000 Beta Project 7,000 23,000 28,000 58,000 (Click here to see present value and future value tables) A. If the discount rate is 12%, compute the NPV of each project. Round your present value factor to three decimal places and final answer to answer to 2 decimal places. Alpha Project $fill in the blank 1 Beta Project $fill in the blank 2 B. Which project should be recommended. .Please round off anwsers. Thank youarrow_forwardQuestion Content Area There are two projects under consideration by the Rainbow factory. Each of the projects will require an initial investment of $36,000 and is expected to generate the following cash flows: First Year Second Year Third Year Total Alpha Project $32,500 $22,000 $4,500 $59,000 Beta Project 8,000 23,000 28,000 59,000 (Click here to see present value and future value tables) A. If the discount rate is 15%, compute the NPV of each project. Round your present value factor to three decimal places and final answer to answer to 2 decimal places. Alpha Project $fill in the blank 1 Beta Project $fill in the blank 2 B. Which project should be recommended. .arrow_forwardQuestion 17 of 30 View Policies -/0.35 : Current Attempt in Progress Crane Corp. management is planning to convert an existing warehouse into a new plant that will increase its production capacity by 45 percent. The cost of this project will be $6,484,859. It will result in additional cash flows of $1,710,200 for the next eight years. The discount rate is 12.92 percent. Excel Template (Note: This template includes the problem statement as it appears in your textbook. The problem assigned to you here may have different values. When using this template, copy the problem statement from this screen for easy reference to the values you've been given here, and be sure to update any values that may have been pre-entered in the template based on the textbook version of the problem.) a. What is the payback period? (Round answer to 2 decimal places, e.g. 15.25) The project's payback period is years b. What is the NPV for this project? (Round intermediate calculations and final answers to O…arrow_forward
- Q. 1 purchase of equipment in the coming year. The capital budget is limited to $5,000,000 for the year. Lori Alleyne, staff analyst at McGloire's, is preparing an analysis of the three projects under consideration by Joyanne McGloire, the company's owner. McGloire Construction is analyzing its capital expenditure proposals for the A в D Project A Project B Project C 1 Projected cash outflow Net initial investment 2 3 $3 000 000 $1 500 000 $4 000 000 4 5 Projected cash inflows Year 1 $1 000 000 1 000 000 1 000 000 1 000 000 $ 400 000 $2 000 000 7 Year 2 900 000 2 000 000 8 Year 3 800 000 200 000 Year 4 100 000 10 11 Required rate of return 10% 10% 10% 1. Because the company's cash is limited, McGloire thinks the payback method should be used to choose between the capital budgeting projects. a. List two benefits and two limitations of using the payback method to choose between projects? b. Calculate the payback period for each of the three project Ignore income taxes. Using the payback…arrow_forwardPlease do not give solution in image format thankuarrow_forwardHomework, Chapter 26 Average Rate of Return The following data are accumulated by Watershed Inc. in evaluating two competing capital investment proposals: Project A Project z Amount of investment $80,000 $92,000 Useful life 4 years 7 years Estimated residual value Estimated total income over the useful life $8,800 $27,370 Determine the expected average rate of return for each project. Round your answers to one decimal place. Project A Project zarrow_forward
- Question 1 Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows: Year Unit Sales 1 8300 2 9200 3 10400 4 9800 5 8400 Production of the implants will require GH¢ 150,000 in net working capital to start and additional net working capital investments each year equal to 15 percent of the projected sales for that year. In the final year of the project, net working capital will decline to zero as the project is wound down. In other words, the investment in working capital is to be completely recovered by the end of the project’s life. Total fixed costs are GH¢ 240,000 per year, variable production costs are GH¢ 190 per unit, and the units are priced at GH¢ 345 each. The equipment needed to begin production has an installed cost of GH¢ 2,300,000. Because the implants are intended for professional singers, this equipment depreciated using the straight-line basis. In five years, this equipment…arrow_forwardA1arrow_forwardVijayarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Survey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage Learning

Survey of Accounting (Accounting I)
Accounting
ISBN:9781305961883
Author:Carl Warren
Publisher:Cengage Learning