Chapter 07-assignment
.docx
keyboard_arrow_up
School
University of Central Arkansas *
*We aren’t endorsed by this school
Course
4195
Subject
Accounting
Date
Jan 9, 2024
Type
docx
Pages
1
Uploaded by ElderSeaLionPerson973
P7-32
Consolidation
Worksheet
in
Year
of
Intercompany
Transfer
¢
Prime
Company
holds
80
percent
of
Suspect
Company’s
stock,
acquired
on
January
1,
20X2,
for
$160,000.
On
the
acquisition
Ql-"_-?
date,
the
fair
value
of
the
noncontrolling
interest
was
$40,000.
Suspect
reported
retained
earnings
of
$50,000
and
had
$100.000
of
common
stock
outstanding.
Prime
uses
the
fully
adjusted
equity
method
in
accounting
for
its
investment
in
Suspect.
Trial
balance
data
for
the
two
companies
on
December
31,
20X6,
are
as
follows:
Prime
Company
Suspect
Company
Item
Debit
Credit
Debit
Credit
Cash
&
Accounts
Receivable
$
113,000
$
35.000
Inventory
260,000
90.000
Land
80,000
80.000
Buildings
&
Equipment
500.000
150,000
Investment
in
Suspect
Company
Stock
191,600
Cost
of
Goods
Sold
140,000
60,000
Depreciation
&
Amortization
25,000
15,000
Other
Expenses
15,000
5.000
Dividends
Declared
30,000
5.000
Accumulated
Depreciation
$
205.000
$
45,000
Accounts
Payable
60.000
20.000
Bonds
Payable
200,000
50,000
Common
Stock
300.000
100,000
Retained Earnings
322,000
95.000
Sales
240,000
130,000
Gain
on
Sale
of
Equipment
20,000
Income
from
Suspect
Company
7.600
Total
$1,354,600
$1,354,600
$440.000
$440.000
Additional
Information
1.
At
the
date
of
combination,
the
book
values
and
fair
values
of
all
separately
identifiable
assets
and
liabilities
of
Suspect
were
the
same.
At
December
31,
20X6,
the
management
of
Prime
reviewed
the
amount
attributed
to
goodwill
as
a
result
of
its
purchase
of
Suspect
stock
and
concluded
an
impairment
loss
of
$18,000
should
be
recognized
in
20X6
and
shared
proportionately
between
the
controlling
and
noncontrolling
shareholders.
2.
On
January
I,
20X35,
Suspect
sold
land
that
had
cost
$8,000
to
Prime
for
$18,000.
3.
On
January
|,
20X6,
Prime
sold
to
Suspect
equipment
that
it
had
purchased
for
$75.000
on
January
|,
20X1.
The
equipment
has
a
total
economic
life
of
15
years
and
was
sold
to
Suspect
for
$70.000.
Both
companies
use
straight-line
depreciation.
4.
There
was
$7,000
of
intercompany
receivables
and
payables
on
December
31,
20X6.
Required
a.
Give
all
consolidation
entries
needed
to
prepare
a
consolidation
worksheet
for
20X6.
Version
1
1
Discover more documents: Sign up today!
Unlock a world of knowledge! Explore tailored content for a richer learning experience. Here's what you'll get:
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Required information
On January 1, 20X2, Power Company acquired 80 percent of Strong Company's outstanding stock for cash. The fair value
of the noncontrolling interest was equal to a proportionate share of the book value of Strong Company's net assets at the
date of acquisition. Selected balance sheet data at December 31, 20X2 are as follows:
Total Assets
Liabilities
Common Stock
Retained Earnings
Total Liabilities & Stockholders' Equity
Multiple Choice
O
$35,200
Based on the preceding information, what amount should be reported as noncontrolling interest in net assets in Power Company's December 31, 20X2, consolidated balance sheet?
$48,200
$76,800
Power
$ 564,000
O $112,800
180,000
150,000
234,000
$ 564,000
Strong
$ 216,000
65,000
80,000
96,000
$ 241,000
arrow_forward
A6
arrow_forward
Purchase at More than Book Value
Ramrod Manufacturing acquired all the assets and liabilities of Stafford Industries on January1
20X2, in exchange for 4,000 shares of Ramrod's $20 par value common stock. Balance sheet data
for both companies just before the merger are given as follows:
Stafford Industries
Ramrod Manufacturing
Book Value
Fair Value
Fair Value
Balance Sheet Items
Book Value
$ 30,000
60,000
160,000
30,000
350,000
$ 30,000
60,000
100,000
40,000
400,000
(150,000)
$ 480,000
$ 10,000
150,000
$ 70,000
100,000
200,000
50,000
600,000
(250,000)
$770,000
70,000
100,000
375,000
80,000
540,000
Cash
Accounts Receivable
Inventory
Land
Buildings & Equipment
Less: Accumulated Depreciation
}
$630,000
$ 10,000
145,000
Total Assets
$1,165,000
Accounts Payable
Bonds Payable
Common Stock:
$ 50,000
300,000
$ 50,000
310,000
200,000
$20 par value
$5 par value
Additional Paid-In Capital
Retained Earnings
100,000
20,000
40,000
180,000
$770,000
200,000
$ 480,000
Total Liabilities & Equities
%$4…
arrow_forward
E 1-5 Journal entries to record an acquisition with direct costs and fair value/book value differences
On January 1, Pop Corporation pays $400,000 cash and also issues 36,000 shares of $10 par common stock with a market value of $660,000 for all the outstanding common shares of Son Corporation. In addition, Pop pays $60,000 for registering and issuing the 36,000 shares and $140,000 for the other direct costs of the business combination, in which Son Corporation is dissolved. Summary balance sheet information for the companies immediately before the merger is as follows (in thousands):
Pop Book Value
Son Book Value
Son Fair Value
Cash
$ 700
$ 80
$ 80
Inventories
240
160
200
Other current assets
60
40
40
Plant assets—net
520
360
560
Total assets
$1,520
$640
$880
Current liabilities
$ 320
$ 60
$ 60
Other liabilities
160
100
80
Common stock, $10 par
840
400…
arrow_forward
Power Corporation acquired 70 percent of Silk Corporation’s common stock on December 31, 20x2. Balance sheet datafor the two companies immediately following acquisition follow
4. What amount of investment in Silk will be reported?A. P 0 C. P 150,500B. P 140,000 D. P 215,0005. What amount of liabilities will be reported?A. P265,000 C. P 622,000B. P 436,500 D. P 701,5006. What amount will be reported as non-controlling interest?A. P 42,000 C. P 60,900B. P 52,500 D. P 64,500
arrow_forward
compute for the consolidated asset
arrow_forward
Axel Corporation acquires 100% of the stock of Wheal Company on December 31, Year 4. The
following information pertains to Wheal Company on the date of acquisition:
CASE 5-1
Accounting Entries for
Consolidation of
Intercorporate
Book Value
Fair Value
Investments
$ 40,000
60,000
50,000
Property, plant, and equipment (net).... 100,000
$ 40,000
55,000
75,000
200,000
30,000
Cash
Accounts receivable.
Inventory..
Secret formula (patent)...
Total assets..
$250,000
$400,000
$ 30,000
$ 30,000
22,000
Accounts payable
Accrued employee pensions.
Long-term debt ..
Capital stock..
Other contributed capital
Retained earnings...
20,000
40,000
100,000
25,000
38,000
35,000
Total liabilities and equity.
$250,000
$ 90,000
Axel Corporation issues $110,000 par value ($350,000 market value on December 31, Year 4) of
its own stock to the shareholders of Wheal Company to consummate the transaction, and Wheal
Company becomes a wholly owned, consolidated subsidiary of Axel Corporation.
Required:
a. Prepare…
arrow_forward
ksk.09
arrow_forward
Q7- On January 1, 20X8, Zeta Company acquired 85 percent of Theta Company's common stock for $100,000 cash. The fair value of the noncontrolling interest was determined to be 15 percent of the book value of Theta at that date. What portion of the retained earnings reported in the consolidated balance sheet prepared immediately after the business combination assigned to the noncontrolling interest?
a- None
b- 15 percent
c- 100 percent
d- Cannot be determined
With calculations please
arrow_forward
PCn reported the book value of its net assets at $200,000 when Z Co acquired 100 % ownership
The fair value of P's net assets was determined to be $255,000 on that date, what amount of
goodwil will be reported in consolidated financial statements presented immediately following the
combination if 2 paid $330,000 for the acquisition
Select one
25,000
Ob 20.000
€75,000
arrow_forward
Power Corporation acquired 70 percent of Silk Corporation’s common stock on December 31, 20x2. Balance sheet datafor the two companies immediately following acquisition follow:
1. What amount of inventory will be reported?A. P 179,000 C. P 210,500B. P 200,000 D. P 215,0002. What amount of goodwill will be reportedA. P 0 C. P 40,000B. P 28,000 D. P 52,0003. What amount of total assets will be reported?A. P 1,081,000 C. P 1,196,500B. P 1,121,000 D. P 1,231,50
arrow_forward
CONSOLIDATION - INTERCOMAPANY PROFIT
Answer it with solution:
arrow_forward
answer quickly
arrow_forward
1. Matray acquired 16,000 ordinary shares of Petros on 1 April 20X9. On 31 December 20X8Petros’s accounts showed a share premium of $4,000 and retained earnings of $15,000. The fairmarket value of non-controlling interest at acquisition was $7,000.Below are the statements of financial position for the two companies as at 31 December 20X9:Matray PetrosNon-current assets:Property, plant and equipment 39,000 33,000Investment in Petros 50,000Current assets 78,000 40,000Total assets 167,000 73,000Equity and liabilitiesEquityOrdinary shares of: $1 each 100,000: 50c each 10,000Share premium 7,000 4,000Retained earnings 40,000 39,000Current liabilities 20,000 20,000Total equity and liabilities 167,000 73,000Required:Prepare the consolidated statement of financial position of Matray as at 31 December 20X9. Assumeprofits have accrued evenly throughout the year
arrow_forward
Holder Inc acquired 150,000 $1 ordinary shares in Sub Inc on 1 July 20X6 at a cost of
$300,000. Sub Inc's reserves at 1 July 20X6 were $36,000 and its issued ordinary share
capital was $200,000. The fair value of the non-controlling interest at acquisition was
$100,000.
At 30 June 20X9 Sub Inc's reserves were $16,000.
What is the goodwill arising on consolidation?
arrow_forward
for required b have to prepare consolidation for entries G S A I D E TI G *
arrow_forward
Please help me with calculation thanku
arrow_forward
Please finish this problem
arrow_forward
Please answer numbers 17 and 18. Thank you
arrow_forward
Can you please help with this problem. thanks
arrow_forward
H1.
Account
arrow_forward
subject: financial accounting
arrow_forward
M9-23 Assigning Purchase Price in Acquisitions
Jasper Company acquired 80% of Fey Company at the beginning of the current year. Jasper paid
$150,000 more than the book value of Eex's stockholders' equity and determined that this excess
purchase price related to intangible assets. How does the $150,000 appear on the consolidated
Jasper Company balance sheet if the intangible assets acquired related to (a) patents or,
alternatively, (b) goodwill? How would each scenario affect the consolidated income statement?
arrow_forward
kk.2
arrow_forward
Hh1.
arrow_forward
CONSOLIDATION FOR SMES
(excluding Intercompany Sales)
PROBLEM I.
P Corporation, an SME, paid P3,000,000 for a 90% interest in S Company on January 1, 2019. The stockholders of S
Company included share capital of P2,000,000 and retained earnings of P1,000,000. Of the excess of total consideration
(purchase price plus NCI) over book value, P200,000 is attributable to undervalued inventories and the remainder to
goodwill. All inventories are sold in 2019. S's net income for the year is P522,500 and P's net income is P1,500,000 including
dividends received from S in the amount of P90,000.
1. How much is the NCI at the end of 2019?
2. Net Income Attributable to Parent.
arrow_forward
What is the Consolidated/Group Net Income for 20x1, considering the intercompany transactionsA. 356,500
B. 362,200
C. 363,075
D. 387,375
arrow_forward
Give me correct answer with explanation
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Related Questions
- Required information On January 1, 20X2, Power Company acquired 80 percent of Strong Company's outstanding stock for cash. The fair value of the noncontrolling interest was equal to a proportionate share of the book value of Strong Company's net assets at the date of acquisition. Selected balance sheet data at December 31, 20X2 are as follows: Total Assets Liabilities Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Multiple Choice O $35,200 Based on the preceding information, what amount should be reported as noncontrolling interest in net assets in Power Company's December 31, 20X2, consolidated balance sheet? $48,200 $76,800 Power $ 564,000 O $112,800 180,000 150,000 234,000 $ 564,000 Strong $ 216,000 65,000 80,000 96,000 $ 241,000arrow_forwardA6arrow_forwardPurchase at More than Book Value Ramrod Manufacturing acquired all the assets and liabilities of Stafford Industries on January1 20X2, in exchange for 4,000 shares of Ramrod's $20 par value common stock. Balance sheet data for both companies just before the merger are given as follows: Stafford Industries Ramrod Manufacturing Book Value Fair Value Fair Value Balance Sheet Items Book Value $ 30,000 60,000 160,000 30,000 350,000 $ 30,000 60,000 100,000 40,000 400,000 (150,000) $ 480,000 $ 10,000 150,000 $ 70,000 100,000 200,000 50,000 600,000 (250,000) $770,000 70,000 100,000 375,000 80,000 540,000 Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation } $630,000 $ 10,000 145,000 Total Assets $1,165,000 Accounts Payable Bonds Payable Common Stock: $ 50,000 300,000 $ 50,000 310,000 200,000 $20 par value $5 par value Additional Paid-In Capital Retained Earnings 100,000 20,000 40,000 180,000 $770,000 200,000 $ 480,000 Total Liabilities & Equities %$4…arrow_forward
- E 1-5 Journal entries to record an acquisition with direct costs and fair value/book value differences On January 1, Pop Corporation pays $400,000 cash and also issues 36,000 shares of $10 par common stock with a market value of $660,000 for all the outstanding common shares of Son Corporation. In addition, Pop pays $60,000 for registering and issuing the 36,000 shares and $140,000 for the other direct costs of the business combination, in which Son Corporation is dissolved. Summary balance sheet information for the companies immediately before the merger is as follows (in thousands): Pop Book Value Son Book Value Son Fair Value Cash $ 700 $ 80 $ 80 Inventories 240 160 200 Other current assets 60 40 40 Plant assets—net 520 360 560 Total assets $1,520 $640 $880 Current liabilities $ 320 $ 60 $ 60 Other liabilities 160 100 80 Common stock, $10 par 840 400…arrow_forwardPower Corporation acquired 70 percent of Silk Corporation’s common stock on December 31, 20x2. Balance sheet datafor the two companies immediately following acquisition follow 4. What amount of investment in Silk will be reported?A. P 0 C. P 150,500B. P 140,000 D. P 215,0005. What amount of liabilities will be reported?A. P265,000 C. P 622,000B. P 436,500 D. P 701,5006. What amount will be reported as non-controlling interest?A. P 42,000 C. P 60,900B. P 52,500 D. P 64,500arrow_forwardcompute for the consolidated assetarrow_forward
- Axel Corporation acquires 100% of the stock of Wheal Company on December 31, Year 4. The following information pertains to Wheal Company on the date of acquisition: CASE 5-1 Accounting Entries for Consolidation of Intercorporate Book Value Fair Value Investments $ 40,000 60,000 50,000 Property, plant, and equipment (net).... 100,000 $ 40,000 55,000 75,000 200,000 30,000 Cash Accounts receivable. Inventory.. Secret formula (patent)... Total assets.. $250,000 $400,000 $ 30,000 $ 30,000 22,000 Accounts payable Accrued employee pensions. Long-term debt .. Capital stock.. Other contributed capital Retained earnings... 20,000 40,000 100,000 25,000 38,000 35,000 Total liabilities and equity. $250,000 $ 90,000 Axel Corporation issues $110,000 par value ($350,000 market value on December 31, Year 4) of its own stock to the shareholders of Wheal Company to consummate the transaction, and Wheal Company becomes a wholly owned, consolidated subsidiary of Axel Corporation. Required: a. Prepare…arrow_forwardksk.09arrow_forwardQ7- On January 1, 20X8, Zeta Company acquired 85 percent of Theta Company's common stock for $100,000 cash. The fair value of the noncontrolling interest was determined to be 15 percent of the book value of Theta at that date. What portion of the retained earnings reported in the consolidated balance sheet prepared immediately after the business combination assigned to the noncontrolling interest? a- None b- 15 percent c- 100 percent d- Cannot be determined With calculations pleasearrow_forward
- PCn reported the book value of its net assets at $200,000 when Z Co acquired 100 % ownership The fair value of P's net assets was determined to be $255,000 on that date, what amount of goodwil will be reported in consolidated financial statements presented immediately following the combination if 2 paid $330,000 for the acquisition Select one 25,000 Ob 20.000 €75,000arrow_forwardPower Corporation acquired 70 percent of Silk Corporation’s common stock on December 31, 20x2. Balance sheet datafor the two companies immediately following acquisition follow: 1. What amount of inventory will be reported?A. P 179,000 C. P 210,500B. P 200,000 D. P 215,0002. What amount of goodwill will be reportedA. P 0 C. P 40,000B. P 28,000 D. P 52,0003. What amount of total assets will be reported?A. P 1,081,000 C. P 1,196,500B. P 1,121,000 D. P 1,231,50arrow_forwardCONSOLIDATION - INTERCOMAPANY PROFIT Answer it with solution:arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning