Practice Exercise 5

.xlsx

School

University of Central Florida *

*We aren’t endorsed by this school

Course

5130

Subject

Finance

Date

Feb 20, 2024

Type

xlsx

Pages

12

Uploaded by GIRALDOD55

Report
Problem Set 1 1) Dividend Stock Price 5 years 10 years 12 years 5 years 10 years $2.50 $2.50 $2.50 $3.04 $3.70 10% 10% 10% 0.06 0.06 4% 4% 4% $50.69 $61.68 $3.04 $3.70 $3.93 2) PV = 43.33 5 years 10 years 12 years 52.72 64.14 69.38 3) D8 $ 12.30 D15 $ 15.13 D25 $ 20.33 4) D8 $ 12.67 D15 $ 15.58 D25 $ 20.94 1. Suppose the company is expected to pay a divided of $2.5 and the required rate of return is 10% and the growth rate is 4%. What is the price of the stock after 5 years? after 10 years? after 12 years? 2. Suppose the company just paid a divided of $2.5 and the required rate of return is 10% and the growth rate is 4%. What is the price of the stock after 5 years? after 10 years? after 12 years? 3. Suppose ABC, Inc. is expected to pay a dividend of $10 next year. that is, D1 = $10. The dividends are expected to grow by 3%. What is D8, D15, D25? 4. Suppose ABC, Inc. just paid a dividend of $10. that is, D0 = $10. The dividends are expected to grow by 3%. What is D8, D15, D25?
12 years $3.93 0.06 $65.56
Problem Set 2 1) Present Value (Year 1) = $1.09 Present Value (Year 2) = $1.14 $2.23 Present Value = $ 23.95 Price of Stock = $26.18 2) Year Dividend Terminal value Total cash flow 10 1 1.2500 1.2500 0.9091 2 1.5 1.5 0.8264 3 1.725 36.225 37.95 0.7513 3) Dividend $1 Rate 10% EGR 0.2 Constant Growth Rate 0.05 Year 1 $0.00 Year 2 $0.00 Year 3 $1.00 Year 4 $1.20 Year 5 $1.44 Year 6 $1.51 P0 30.24 1. Suppose the company just paid dividend of $1. The dividends are expected to grow at 20% in Ye Year 2. After that, the dividends will grow at a constant rate of 5% forever. If the required rate of compute today's price of the stock. 2. Suppose the company just paid dividend of $1. The dividends are expected to grow at 25% in Ye Year 2, and 15% in Year 3. After that, the dividends will grow at a constant rate of 5% forever. If the return is 10%, compute today's price of the stock. 3. Suppose the company will not pay any dividend in Year 1. Suppose that the company pays divide 2 and after that the dividend will grow at 20% in Years 3 to 5. After that the dividends will grow at a 6% forever. If the required rate of return is 10%, compute today's price of the stock
Rate 10.00% Year 0 $0.00 Year 1 $0.00 Year 2 $0.00 Year 3 $1.20 Year 4 $1.20 Year 5 $31.68 NPV $ 21.24
Present value 1.136363636364 1.239669421488 28.51239669421 $ 30.89 ear 1 and 15% in f return is 10%, ear 1 and 20% in e required rate of end of $2 in Year a constant rate of k.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help