Chapter 04 Textbook Problems
.docx
keyboard_arrow_up
School
Joliet Junior College *
*We aren’t endorsed by this school
Course
444
Subject
Finance
Date
Feb 20, 2024
Type
docx
Pages
12
Uploaded by MagistrateFreedomFinch30
Chapter 4 Problems
8)
Central Networks
Central Networks had sales of 3,000 units at $50 per unit last year. The marketing manager projects a 20 percent increase in unit-volume sales this year with a 10 percent increase in price. Returned merchandise will represent 6 percent of total sales. What is your net dollar sales projection for this year?
9)
All Metal Bearings
All Metal Bearings had sales of 10,000 units at $20 per unit last year. The marketing manager projects a 30 percent increase in unit-volume sales this year with a 5 percent price decrease (due to a price reduction by a competitor). Returned merchandise will represent 3 percent of total sales. What is your net dollar sales projection for this year?
10) Ross Pro’s Sports Equipment
Sales for Ross Pro’s Sports Equipment are expected to be 4,800 units for October. The company likes to maintain 10 percent of unit sales for each month in ending inventory (that is, end of October). Beginning inventory for October is 300 units. How many units should the firm produce for the coming month?
11) Digitex, Inc.
Digitex Inc. had sales of 6,000 units in March. A 50 percent increase is expected in April. The company will maintain 5 percent of expected unit sales for April in ending inventory. Beginning inventory for April was equal to 200 units. How many units should the company produce in April?
12) Hoover Electronics
Hoover Electronics has beginning inventory of 22,000 units, will sell 60,000 units for the month, and desires to reduce ending inventory to 30 percent of beginning inventory. How many units should Hoover produce?
23) Ed’s Waterbeds has made the following sales projections for the next six months. All sales are credit sales.
March
$12,000 June
$14,000
April
16,000 July
17,000
May
10,000 August
18,000
Sales in January and February were $13,500 and $13,000 respectively. Experience has shown that 10 percent of total sales are uncollectible, 30 percent are collected in the month of sale, 40 percent are collected in the following month, and 20 percent are collected two months after sale.
a. Prepare a monthly cash receipts schedule for the firm for March through August.
Ed’s Waterbeds
Cash Receipts Schedule
January
February
March
April
May
June
July
August
Sales
$13,500
$13,000
$12,000
$16,000
$10,000
$14,000
$17,000
$18,000
Collections(30% of
current sales)
Collections(40% of
prior month's sales)
Collections(20% of
sales 2 months earlier)
Total cash receipts
Of the sales expected to be made during the six months from March to August, how much will still be uncollected at the end of August? How much of this is expected to be collected later?
24) The Prince Albert Corporation has forecast the following sales for the first seven months of the year.
January
$
10,000 May
$
10,000
February
12,000 June
16,000
March
14,000 July
18,000
April
20,000
Monthly material purchases are set equal to 30 percent of forecasted sales for the next month. Of the total material costs, 40 percent are paid in the month of purchase and 60 percent are paid in the following month. Labour costs will run $4,000 per month, and fixed overhead is $2,000 per month. Interest payments on the debt will be $3,000 for both March and June. Finally, the Prince Albert salespeople will receive a 1.5 percent commission on total sales for the first six months of the year, to be paid on June 30.
Using the table on the following page, prepare a monthly summary of cash payments for the six months from January through June. (Note: Compute prior December purchases to help get total material payments for January.)
Prince Albert Corporation
Cash Payment Schedule
Dec.
Jan.
Feb.
March
April
May
June
July
Sales (only used to determine purchases)
Purchases (30% of next month's sales)
Payment (40% of current purchases)
Payment (60% of prior month's purchases)
Total payment for materials
Labour costs
Fixed overhead
Interest payments
Sales commission
(1.5% of $82,000)
Total payments
29) Jim Daniels Health Products
Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures:
Actual
Forecast
Additional Information
Novembe
r
$ 200,000 January
$
280,000
April forecast $330,000
Decembe
r
220,000 February
320,000
March
340,000
Of the firm’s sales, 40 percent are for cash and the remaining 60 percent are on credit. Of credit sales, 30 percent are paid in the month after sale and 70 percent are paid in the second month after the sale. Materials cost 30 percent of sales and are purchased and received each month in an amount sufficient to cover the current month’s expected sales. Materials are paid for in the month they are received. Labour expense is 40 percent of sales and is paid in the month of sales. Selling and administrative expense is 5 percent of sales and is also paid in the month of sales. Overhead is $28,000 in cash per month; amortization expense is $10,000 per month. Taxes of $8,000 will be paid in January and dividends of $2,000 will be paid in March. Cash at the beginning of January is $80,000 and the minimum desired cash balance is $75,000
.
Using the tables on the following pages, prepare the cash receipts schedule, the cash payments schedule, and the cash budget.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Answer this question
arrow_forward
Need answer
arrow_forward
Give net dollar sales please
arrow_forward
Calculate net dollar sales and give answer
arrow_forward
Cyber Security Systems had sales of 4,600 units at $65 per unit last year. The marketing manager projects a 30 percent increase in unit volume sales this year with a 40 percent price increase. Returned merchandise will represent 5 percent of total sales.
What is your net dollar sales projection for this year?
arrow_forward
Dodge Ball Bearings had sales of 14,000 units at $70 per unit last year. The marketing manager projects a 15 percent increase in unit
volume sales this year with a 10 percent price decrease (due to a price reduction by a competitor). Returned merchandise will
represent 10 percent of total sales.
What is your net dollar sales projection for this year?
Net sales
arrow_forward
Dodge Ball Bearings had sales of 12,000 units at $80 per unit last year. The marketing manager projects a 30 percent increase in unit volume sales this year with a 15 percent price decrease (due to a price reduction by a competitor). Returned merchandise will represent 7 percent of total sales.
What is your net dollar sales projection for this year?
arrow_forward
Estimate Larson’s sales revenues from this model of backpack for the coming year.
arrow_forward
Lewellen Products has projected the following sales for the coming year:
01
02
03
04
Sales $940 $1,020 $980 $1,080
Sales in the year following this one are projected to be 20 percent greater in each
quarter
a. Calculate payments to suppliers assuming that the company places orders during
each quarter equal to 30 percent of projected sales for the next quarter. Assume that
the company pays immediately. What is the payables period in this case? (Do not
round intermediate calculations and round your answers to 2 decimal places, e.g.,
32.16.)
b. Calculate payments to suppliers assuming a 90-day payables period. (Do not round
intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
c. Calculate payments to suppliers assuming a 60-day payables period. (Do not round
intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
a.
b.
Payment of accounts
Payment of accounts
Payment of accounts
01
02
Q3
Q4
arrow_forward
A percentage of sales model projects sales to increase by 5% annually over the next 4 years. If costs are forecast at a constant 80% of sales, and this year's income is $1,250, the forecast income in the fourth year will be:
Multiple Choice
$1,826.15.
$1,519.38.
$1,595.35.
$1,447.03.
arrow_forward
6. A report from the marketing department indicates that a new product will generate the following revenue stream: P62,500 in the first year, P89,400 in year two, P136,200 in year three, P128,300 in year four, and P112,000 in year five. If your firm's discount rate is 11% and the cash flows are received at the end of each year, what is the present value of this cash flow stream?
a.P379,435.35b.P421,173.24c.P476,036.04d.P528,400.00
arrow_forward
Need answer please
arrow_forward
Sharpe Knife Company expects sales next year to be $1,620,000 if the economy is strong, $860,000 if the economy is steady, and $620,000 if the economy is weak. Ms. Sharpe believes there is a 30 percent probability the economy will be strong, a 40 percent probability of a steady economy, and a 30 percent probability of a weak economy.
What is the expected level of sales for the next year?
arrow_forward
1. For a new product, sales volume in the first year is estimated to be 75,000 units and is
projected to grow at a rate of 6.6% per year. The selling price is $100 and will increase by $10
each year. Per-unit variable costs are $20 and annual fixed costs are $1,000,000. Per-unit costs
are expected to increase 4.25% per year. Fixed costs are expected to increase 10% per year.
Develop a spreadsheet model to predict the net present value of profit over a three-year period,
assuming a 4% discount rate.
Note: Please include the Excel worksheet with all the details with your answer.
arrow_forward
Baker Company has a product that sells for $20 per unit. The variable expenses are $12 per unit, and fixed expenses total $30,000 per year.
Compute for the following:c. If total sales increase by $20,000 and fixed expenses remain unchanged, by how much would net operating income be expected to increase?d. The marketing manager wants to increase advertising by $6,000 per year. How many additional units would have to be sold to increase overall net operating income by $2,000?
arrow_forward
4
arrow_forward
Assume the marketing department has presented a plan to increase advertising expenses by $340 million. It expects this plan to result in an increase in both net sales and cost of goods sold of 25%. (Hint: Increase both sales revenue and sales returns and allowances by 25%.) Redo parts (a) and (b) and discuss whether this plan has merit. (Assume a tax rate of 34%, and round all amounts to whole dollars.)Prepare a multiple-step income statement. (Round answers to 0 decimal places, e.g. 15,222.)
arrow_forward
The owner of Ardent company wants to increase sales by ZMW75 000 over the next year. The company's gross profit margin is 30 percent of sales, so its gross profit on these additional sales would be ZMW X 30%=ZMW 22 500, its average collection period is 47 days, and managers estimate that generating the additional sales will require an increase in expenses of ZMW 21 300
a) What the additional cash that Ardent will need to support this higher level of sales?
b) What steps can the owner use to reduce the cash cycle?
c) What is the implication on your business if you run out of cash?
arrow_forward
Two products X and Z are manufactured in a department.
Sales for the year 2022 were planned as follows:
Product
Quarter 1
Quarter 2
Quarter 3
Quarter 4
8000
10000
11000
14000
6000
8000
7500
5500
Selling prices in Quarter 1 were estimated as OMR 20 per
unit for X and OMR 30 for Z respectively. Average sales
return are 5% of Sales and 10% decrease in selling price in
each quarter compared to previous one.
According to these estimates, which of the following is
estimated Sales (OMR) in Quarter 4 for Product X?
Select one:
O a. 185600
O b. 266000
O c. 193914
O d. 159600
arrow_forward
Projected annual sales of a LED keychain are projected to be 25,00025,00025,000 USD the first year and increase by 10,00010,00010,000 USD per year until 55,00055,00055,000 USD are sold during the fourth year. Sales are then predicted to decrease by 5,0005,0005,000 USD per year in the fifth year and each year thereafter until 25,00025,00025,000 USD are sold in the tenth year. Firm is going to purchase manufacturing equipment costing 100,000100,000100,000 USD with an estimated salvage value of 20,00020,00020,000 USD at the end of 10 years. The variable manufacturing cost per unit is 0.80.80.8 USD. If the interest rate is 9%9\%9%, what is the Present Equivalent cost for a 10-year production period?
arrow_forward
21. Bramble corp. estimates it’s sales at…
arrow_forward
A retail store sells a popular cosmetic called Devine and the store manager was given $140,000 by the corporate office to improve store performance any way
she thinks best. The "base case" information is a price of $28 per bottle, a contribution margin of 0.30, a customer defection rate of 17 percent, and a
repurchase frequency of five times a year. These improvement funds could be used to (a) increase the contribution margin to 0.39 or (b) reduce the customer
defection rate to 12 percent or (c) increase the repurchase frequency to six times per year. Assume all other variables remain at the base case level for each of
the three improvement options.
Use the Excel template VLC to calculate the VLC for each option and summarize your answers using the table below. Round your answers to the nearest cent.
Contribution Repurchase Defection
Margin Frequency Rate
0.30
5
17%
The
0.39
5
17%
0.30
5
12%
6
17% $
(a)
(b)
Price
$28
$28
$28
(c) $28
0.30
What is the best way to use $140,000 in…
arrow_forward
1. Your company has an opportunity to enhance its plastic product by adding a new feature. To make the feature, you need a new injection molding machine costing
$100,000. On a per unit basis the cost of the unit increases by $3.00. You expect to be able to sell it for an additional $4.00 per unit. Sales believes that the sales
will be 150,000 per year for the next five years.
a. What is the ROI time? Determine the answer mathematically and show your manager a graphical representation.
arrow_forward
Al-Morooj Co. has the following sales forecasts for its hip
waders next year:
First Quarter
11000 units
Second Quarter
4% increase over first quarter
Third Quarter
8% decrease from first quarter
Fourth Quarter
4% decrease over first quarter
Required:
Calculate the Al-Morooj's estimated sales in units for next year.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Related Questions
- Calculate net dollar sales and give answerarrow_forwardCyber Security Systems had sales of 4,600 units at $65 per unit last year. The marketing manager projects a 30 percent increase in unit volume sales this year with a 40 percent price increase. Returned merchandise will represent 5 percent of total sales. What is your net dollar sales projection for this year?arrow_forwardDodge Ball Bearings had sales of 14,000 units at $70 per unit last year. The marketing manager projects a 15 percent increase in unit volume sales this year with a 10 percent price decrease (due to a price reduction by a competitor). Returned merchandise will represent 10 percent of total sales. What is your net dollar sales projection for this year? Net salesarrow_forward
- Dodge Ball Bearings had sales of 12,000 units at $80 per unit last year. The marketing manager projects a 30 percent increase in unit volume sales this year with a 15 percent price decrease (due to a price reduction by a competitor). Returned merchandise will represent 7 percent of total sales. What is your net dollar sales projection for this year?arrow_forwardEstimate Larson’s sales revenues from this model of backpack for the coming year.arrow_forwardLewellen Products has projected the following sales for the coming year: 01 02 03 04 Sales $940 $1,020 $980 $1,080 Sales in the year following this one are projected to be 20 percent greater in each quarter a. Calculate payments to suppliers assuming that the company places orders during each quarter equal to 30 percent of projected sales for the next quarter. Assume that the company pays immediately. What is the payables period in this case? (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) b. Calculate payments to suppliers assuming a 90-day payables period. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) c. Calculate payments to suppliers assuming a 60-day payables period. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) a. b. Payment of accounts Payment of accounts Payment of accounts 01 02 Q3 Q4arrow_forward
- A percentage of sales model projects sales to increase by 5% annually over the next 4 years. If costs are forecast at a constant 80% of sales, and this year's income is $1,250, the forecast income in the fourth year will be: Multiple Choice $1,826.15. $1,519.38. $1,595.35. $1,447.03.arrow_forward6. A report from the marketing department indicates that a new product will generate the following revenue stream: P62,500 in the first year, P89,400 in year two, P136,200 in year three, P128,300 in year four, and P112,000 in year five. If your firm's discount rate is 11% and the cash flows are received at the end of each year, what is the present value of this cash flow stream? a.P379,435.35b.P421,173.24c.P476,036.04d.P528,400.00arrow_forwardNeed answer pleasearrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you