Module 05 Written Assignment_Construction of an Amortization Schedule
.xlsx
keyboard_arrow_up
School
Rasmussen College, Florida *
*We aren’t endorsed by this school
Course
2680
Subject
Finance
Date
Jan 9, 2024
Type
xlsx
Pages
4
Uploaded by BailiffFreedom1369
Module 05 Written Assignment - Construction of an Amortization Schedule
Complete items a through d below related to the mortgage information provided.
You plan to purchase a $750,000 home using a 30-year mortgage obtained from a local co
The mortgage rate offered is 5.25 percent and requires a 20 percent down payment.
a.
What are the monthly payments on the mortgage?
b.
Construct the amortization schedule for the first 10 payments.
Month
Payment
Interest
Principal
1
$600,000.00
$1,667
$1,666.67
$0.05
$599,999.95
2
3
4
5
6
7
8
9
10
c.
If the rate offered was 7.50 percent, what would the monthly payments be?
Beginning Loan
Balance
Ending Loan
Balance
d.
If a 15-year mortgage with a 4.50 percent rate and 20 percent down payment was obta
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
list
K
Complete the first month of the amortization schedule for a fixed-rate mortgage. Complete parts (a) through (d).
Mortgage: $103,000
Interest rate: 5.5%
Term of loan: 15 years
Click the icon to view the Real Estate Amortization Table.
Complete the first payment of the amortization schedule.
(Do not round until the final answer. Then round to the nearest cent as needed.)
Amortization Schedule
Payment
Number
1
Total
Payment
(a) $841.60
Interest
Payment
...
(b) $472.03
Principal
Payment
(c) $369.57
Balance of Principal
Save
(d) $472.03
arrow_forward
APPLICATION
A mortgage of P 80 000 is to be paid by annual payment over a period of 10 years. If the interest
rate is 15.8% effective.
a) calculate the annual payment;
b) construct an amortization schedule;
c) find the total payment made;
d) find the total interest paid
arrow_forward
✔️✔️✅✅✔️✔️✔️✅✅
arrow_forward
Make an amortization table to show the first two payments for the mortgage.
Amount of mortgage
Annual interest rate
Years in mortgage
Monthly payment
$407,181
5.50%
35
$2186.63
Question content area bottom
Part 1
Month
Monthly payment
Interest
Principal
End-of-month principal
1
$2186.63
$enter your response here
$enter your response here
$enter your response here
2
$2186.63
$enter your response here
$enter your response here
arrow_forward
K
Complete the first two months of each amortization schedule for a fixed-rate mortgage
Mortgage, $142,200, Interest rate, 4.2%, Term of loan, 16 years
Fill out the amortization schedule below and round all values to the nearest cent
Payment
Number
1
2
Total
Payment
(a) $
(e) $
Interest
Payment
(b) $
(1) $
Principal
Payment
(c) $
(g) $
Balance of
Principal
$142,200
(d) $
(h) $
***
arrow_forward
ONLINE 721757
K
Complete the first month of the amortization schedule for a fixed-rate mortgage.
Mortgage: $110,000
Interest rate: 6.5%
Term of loan: 25 years
Click the icon to view the Real Estate Amortization Table.
Payment
Number
1
Amortization Schedule
Total Payment Interest Payment Principal Payment Balance of Principal
(a) $
(b) $
(b) $
(d) $
arrow_forward
Sh41
arrow_forward
A home is purchased for $229,000 with an amortized loan over 30 years at an
interest rate of 4.6%. The payments on the loan will be $1,173.96. Complete the first
three lines for an amortized loan schedule.
Payment # Payment Interest
1
2
Principal
Paid
Extra
Payment
Balance After
Payment
arrow_forward
help
arrow_forward
Consider a home mortgage of $17500 at a fixed APR of %6 for 15 years. a. Calculate the monthly payment. b. Determine the total amount paid over the term of the loan. c. Of the total amount paid, what percentage is paid toward the principal and what percentage is paid for interest.
Please show all work computaion explanation formulas clearly with steps
arrow_forward
Suppose you take out a $185,500 mortgage for 30 years at 5.15% interest.
(a) Find the monthly payment on this mortgage. S
(b) Fill out the first two rows of the amortization schedule below. Round your answers to the nearest dollar.
Payment Number Interest Payment Principal Payment
Balance of Loan
1
2
Question Help: D Video M Message instructor D Post to forum
arrow_forward
Complete the first two months of an amortization schedule for the fixed-rate mortgage.
Mortgage:
$114,150
Interest rate:
5.25%
Term of loan: 12 years
Complete the first two payments of the amortization schedule below.
(Do not round until the final answer. Then round to the nearest cent as needed.)
Payment
Number
Total
Interest
Principal
Payment
Balance of Principal
Payment
Payment
$4
1
%$4
%24
Enter your answer in each of the answer boxes.
Copyright © 2020 Pearson Education Inc. All rights reserved
arrow_forward
omplete the first month of the amortization schedule for the following fixed rate mortgage. Round the answer to the nearest cent.
Mortgage:
$79,000
Interest rate: 8.5%
Term of loan: 15 years
Amortization Schedule
Payment Total Interest Principal Balance of
Number Payment Payment Payment Principal
1 $777.94 (a) _____ (b) _____ (c) _____
arrow_forward
Question
Consider the first payment against a $200,000 mortgage that last for 25 years.
Fixed repayments are made on a monthly basis. The first row of the amortization
schedule is shown below.
Payment #
1
2
Payment
d
Interest
716.67
...
Debt Payment
P1
Calculate d, the fixed monthly payments that are made.
Round your answer to the nearest cent.
Balance
b₁
Ih
arrow_forward
Constructing an Amortization
A Schedule (Housing Loan)
00
FOR
SALE
•Assume that you have saved money for a down
payment on your dream house, but you still need
to borrow Php500,000 from your bank to
complete the deal. The bank offers you a 5-year
mortgage at an annual rate of 6%.
a) Compute for the Monthly payment.
b) Construct an Amortization schedule. (6 months
payment only).
arrow_forward
Bha
arrow_forward
K
Make an amortization table to show the first two payments for the mortgage.
Amount of
mortgage
Annual interest rate Years in mortgage Monthly payment
$407,292
5.50%
35
$2187.22
Monthly
End-of-month
Month
Interest
Principal
payment
principal
1
$2187.22
2
$2187.22
$
(Round to the nearest cent as needed.)
arrow_forward
Complete the first three lines of an amortization schedule for the following loan. Assume monthly payments.
amount, $6000; rate, 9%; time, eighteen months
Fill out the amortization schedule below, assume monthly payments and round all values to the nearest cent.
Payment
Amount of Interest Applied to
Number
Payment
Payment
Principal
2
3
$
$
$
Balance
$6000
$
$
arrow_forward
Find the monthly payment needed to amortize principal and interest for the fixed-rate mortgage.
Loan Amount
Interest Rate
Term
$269,750
3.5%
5
years
The monthly payment is
$
arrow_forward
Complete the first month of the amortization schedule for a fixed-rate mortgage.
Mortgage:
$117,000
Interest rate:
8.0%
Term of loan:
25
years
Payment Number
Total Payment
Interest Payment
Principal Payment
Balance of Principal
1
(a)
$nothing
(b)
$nothing
(b)
$nothing
(d)
arrow_forward
1. Excel: Complete the amortization table provided in the Excel document posted in Ivylearn in the homework
area by setting the appropriate values for a $165,000, 30-year mortgage at 4.5% interest and using Excel's
autofill (drag) feature to fill in the cells to the end of the mortgage period. Use this to answer the following:
a. How much of the first payment goes towards the principal? How much goes toward the interest?
b. How much of the last payment goes towards the principal? How much goes toward the interest?
c. Find the total interest paid by the end of the mortgage.
d. How much will be owed on the mortgage after making payments for 10 years (hint this is 120 months)?
e. How much interest has been paid total on the mortgage at the end of 10 years?
f. How many months will it take to pay at least half of the principal?
arrow_forward
Use PMT. The cost of a home is
financed with a $180,000 20 year
fixed-rate mortgage at 4.5%. a.
Find the monthly payments and
the total interest for the loan. b.
Prepare a loan amortization
schedule for the first three
months of the mortgage.
arrow_forward
This Question:
Complete the first two months of each amortization schedule for a fixed-rate mortgage.
Mortgage, $144,800; Interest rate, 6.9%; Term of loan, 16 years
Fill out the amortization schedule below and round all values to the nearest cent.
12
Monthly Mortgage Payment Formula: R=
121
12
1-
12 +r
Interest Payment Formula: I=P
12
Payment
Number
Total Payment
Interest
Principal
Payment
Balance of
Principal
$144,800
Payment
(a) S
(e) S
(b) $
() S[
(c) S
(9) s
(d) s
(h) S
2.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Related Questions
- list K Complete the first month of the amortization schedule for a fixed-rate mortgage. Complete parts (a) through (d). Mortgage: $103,000 Interest rate: 5.5% Term of loan: 15 years Click the icon to view the Real Estate Amortization Table. Complete the first payment of the amortization schedule. (Do not round until the final answer. Then round to the nearest cent as needed.) Amortization Schedule Payment Number 1 Total Payment (a) $841.60 Interest Payment ... (b) $472.03 Principal Payment (c) $369.57 Balance of Principal Save (d) $472.03arrow_forwardAPPLICATION A mortgage of P 80 000 is to be paid by annual payment over a period of 10 years. If the interest rate is 15.8% effective. a) calculate the annual payment; b) construct an amortization schedule; c) find the total payment made; d) find the total interest paidarrow_forward✔️✔️✅✅✔️✔️✔️✅✅arrow_forward
- Make an amortization table to show the first two payments for the mortgage. Amount of mortgage Annual interest rate Years in mortgage Monthly payment $407,181 5.50% 35 $2186.63 Question content area bottom Part 1 Month Monthly payment Interest Principal End-of-month principal 1 $2186.63 $enter your response here $enter your response here $enter your response here 2 $2186.63 $enter your response here $enter your response herearrow_forwardK Complete the first two months of each amortization schedule for a fixed-rate mortgage Mortgage, $142,200, Interest rate, 4.2%, Term of loan, 16 years Fill out the amortization schedule below and round all values to the nearest cent Payment Number 1 2 Total Payment (a) $ (e) $ Interest Payment (b) $ (1) $ Principal Payment (c) $ (g) $ Balance of Principal $142,200 (d) $ (h) $ ***arrow_forwardONLINE 721757 K Complete the first month of the amortization schedule for a fixed-rate mortgage. Mortgage: $110,000 Interest rate: 6.5% Term of loan: 25 years Click the icon to view the Real Estate Amortization Table. Payment Number 1 Amortization Schedule Total Payment Interest Payment Principal Payment Balance of Principal (a) $ (b) $ (b) $ (d) $arrow_forward
- Sh41arrow_forwardA home is purchased for $229,000 with an amortized loan over 30 years at an interest rate of 4.6%. The payments on the loan will be $1,173.96. Complete the first three lines for an amortized loan schedule. Payment # Payment Interest 1 2 Principal Paid Extra Payment Balance After Paymentarrow_forwardhelparrow_forward
- Consider a home mortgage of $17500 at a fixed APR of %6 for 15 years. a. Calculate the monthly payment. b. Determine the total amount paid over the term of the loan. c. Of the total amount paid, what percentage is paid toward the principal and what percentage is paid for interest. Please show all work computaion explanation formulas clearly with stepsarrow_forwardSuppose you take out a $185,500 mortgage for 30 years at 5.15% interest. (a) Find the monthly payment on this mortgage. S (b) Fill out the first two rows of the amortization schedule below. Round your answers to the nearest dollar. Payment Number Interest Payment Principal Payment Balance of Loan 1 2 Question Help: D Video M Message instructor D Post to forumarrow_forwardComplete the first two months of an amortization schedule for the fixed-rate mortgage. Mortgage: $114,150 Interest rate: 5.25% Term of loan: 12 years Complete the first two payments of the amortization schedule below. (Do not round until the final answer. Then round to the nearest cent as needed.) Payment Number Total Interest Principal Payment Balance of Principal Payment Payment $4 1 %$4 %24 Enter your answer in each of the answer boxes. Copyright © 2020 Pearson Education Inc. All rights reservedarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT