Cost and Budget Analysis

.xlsx

School

Seneca College *

*We aren’t endorsed by this school

Course

228

Subject

Industrial Engineering

Date

Dec 6, 2023

Type

xlsx

Pages

5

Uploaded by CommodoreFlagShark29

Inventory Management System Project Cost Estimate Prepared by: Tenzin Wangda Date: 11/3/2023 # Units/Hrs. Cost/Unit/Hr. Subtotals WBS Level 1 Totals % of Total WBS Items $218,250 45% 1.1 Project manager 450 $90 $40,500 1.2 Project team members 1350 $65 $87,750 Contractors 2000 45 $90,000 2. Hardware $81,559 17% 40 $599 $41,930 6 $4,000 $24,000 10 1500 $15,000 2.4 Operating System 10 62.9 $629 3. Software $12,250 3% 3.1 Software Development 40 $175 $12,250 $9,380 2% 5. Training and Support $114,750 24% 5.1 Trainee cost (20 individuals) 60 $450 $27,000 5.2 Project Team members 1350 $65 $87,750 6. Reserves (10% of total estimate) $45,000 9% Total project cost estimate $481,189 1. Project Management 2.1 Handheld devices (iPad 10th Gen) 2.2 Servers 2.3 Computers 4. Testing (10% of total hardware and software costs)
* Software development Contractor labor estimate 600 $135 Project team member estimate 1350 $65 Total labor estimate Function point estimate Quantity Conversion Factor External inputs 12 3 External interface files 3 5 External outputs 3 5 External queries 3 4 Logical internal tables 6 12 Total function points Java 2 languange equivalency value Source lines of code (SLOC) estimate Productivity *KSLOC^Penalty (person months) 45.29 Total labor hours (160 hours/month) 3,800.00 Cost/labor hour ($120/hour) $55 Total software development estimate 209,000
$81,000 $87,750 $168,750 Function Points 36 15 15 12 72 150 46 9,788
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help