1, 201A, the company h ccounts payable of P26E

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 4P
icon
Related questions
icon
Concept explainers
Question

Prepare cash budgets for August, September, and October, 201A, based on the above data and supported by
the following schedules:
a. Cash receipts from accounts receivable 
b. Purchases of inventory 
c. Cash disbursements on accounts payable 
d. Cash disbursements on selling and administrative expenses
e. Cash budget

ABC Company seeks your assistance in developing cash and other budget information for August, September,
and October, 201A. On July 31, 201A, the company had cash of P22,000, accounts receivable of P874,000,
inventories of P618,800, and accounts payable of P266,110.
The budget is based on the following assumptions:
a. Sales
1. Sixty percent (60%) of the billings are collected within the month of sale, 25% are collected in the first
month after the month of sale, 10% are collected in the second month after the month of sale, and
5% are proved uncollectible.
b. Purchases
1. Sixty-five percent (65%) of all purchases of materials and selling and administrative expenses are paid
in the month purchased and the remainder in the following month.
2. Each month's units of ending inventory are equal to 120% of the next month's units of sales.
3. The cost of each unit of inventory is P20.00.
4. Selling and administrative expenses are equal to 20% of the current month's sales.
Actual and projected sales are as follows:
Month
In pesos
In units
P708,000
726,000
23,600
24,200
June
July
714,000
684,000
720,000
August
23,800
September
22,800
24,000
October
November
732,000
24,400
Transcribed Image Text:ABC Company seeks your assistance in developing cash and other budget information for August, September, and October, 201A. On July 31, 201A, the company had cash of P22,000, accounts receivable of P874,000, inventories of P618,800, and accounts payable of P266,110. The budget is based on the following assumptions: a. Sales 1. Sixty percent (60%) of the billings are collected within the month of sale, 25% are collected in the first month after the month of sale, 10% are collected in the second month after the month of sale, and 5% are proved uncollectible. b. Purchases 1. Sixty-five percent (65%) of all purchases of materials and selling and administrative expenses are paid in the month purchased and the remainder in the following month. 2. Each month's units of ending inventory are equal to 120% of the next month's units of sales. 3. The cost of each unit of inventory is P20.00. 4. Selling and administrative expenses are equal to 20% of the current month's sales. Actual and projected sales are as follows: Month In pesos In units P708,000 726,000 23,600 24,200 June July 714,000 684,000 720,000 August 23,800 September 22,800 24,000 October November 732,000 24,400
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning