- Property taxes - paid twice a year in April and October 2. The budgeted cash collections in March for the sales made in March is 3. The budgeted cash receipts for the month of April is 4. The budgeted purchases of merchandise for February is 5. The budgeted cash disbursements for operating expenses (other than cost of goods sold) during the month of April is 6. The budgeted cash disbursements to be made in April for merchandise purchases is 7. Assume that the expected cash balance at the beginning of April is P 51,600. How much is the hudgeted cash balance as of April 30? Items 2-7 are based on the following information Pasal Company has just prepared its master budget for the year 2015. Some of the information used in the preparation of such budget is as follows: 1. Budgeted sales: January P 480,000 February 520,000 March 560,000 April 500,000 May 576,000 June 640,000 2. Twenty percent of total sales is cash sales. The collections pattem for the sales on credit is as follows: 30% in the month of sale 40% in the month after the month of sale 25% in the second month after the month of sale 3. Pasol Company's gross margin rate is 60% of sales. 4. Accounts payable arising from merchandise purchases is paid for in the month following the purchase 5. The company desires an inventory at the end of each month equal to 30% of the next month's sales in units. 6. The variable operating expenses (other than cost of goods sold) are 10% of sales and are paid for in the month following the sale. 7. The annual fixed operating expenses are as follows: Depreciation P 336,000 Advertising 576,000 Insurance 144,000 Salaries 864,000 Property taxes 192,000 8. All of the fixed operating expenses are incurred uniformly throughout the year. Cash fixed operating expenses are paid in the month of incurrence, except for: - Insurance – paid quarterly in January, April and July
- Property taxes - paid twice a year in April and October 2. The budgeted cash collections in March for the sales made in March is 3. The budgeted cash receipts for the month of April is 4. The budgeted purchases of merchandise for February is 5. The budgeted cash disbursements for operating expenses (other than cost of goods sold) during the month of April is 6. The budgeted cash disbursements to be made in April for merchandise purchases is 7. Assume that the expected cash balance at the beginning of April is P 51,600. How much is the hudgeted cash balance as of April 30? Items 2-7 are based on the following information Pasal Company has just prepared its master budget for the year 2015. Some of the information used in the preparation of such budget is as follows: 1. Budgeted sales: January P 480,000 February 520,000 March 560,000 April 500,000 May 576,000 June 640,000 2. Twenty percent of total sales is cash sales. The collections pattem for the sales on credit is as follows: 30% in the month of sale 40% in the month after the month of sale 25% in the second month after the month of sale 3. Pasol Company's gross margin rate is 60% of sales. 4. Accounts payable arising from merchandise purchases is paid for in the month following the purchase 5. The company desires an inventory at the end of each month equal to 30% of the next month's sales in units. 6. The variable operating expenses (other than cost of goods sold) are 10% of sales and are paid for in the month following the sale. 7. The annual fixed operating expenses are as follows: Depreciation P 336,000 Advertising 576,000 Insurance 144,000 Salaries 864,000 Property taxes 192,000 8. All of the fixed operating expenses are incurred uniformly throughout the year. Cash fixed operating expenses are paid in the month of incurrence, except for: - Insurance – paid quarterly in January, April and July
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 4P
Related questions
Question
i need help in questions 5-7 that are indicated in the picture below. thank you
Transcribed Image Text:- Property taxes - paid twice a year in April and October
2. The budgeted cash collections in March for the sales made in March is
3. The budgeted cash receipts for the month of April is
4. The budgeted purchases of merchandise for February is
5. The budgeted cash disbursements for operating expenses (other than cost of goods sold) during the
month of April is
6. The budgeted cash disbursements to be made in April for merchandise purchases is 7. Assume that
the expected cash balance at the beginning of April is P 51,600. How much is the hudgeted cash
balance as of April 30?
Transcribed Image Text:Items 2-7 are based on the following information
Pasal Company has just prepared its master budget for the year 2015. Some of the information used in the
preparation of such budget is as follows:
1. Budgeted sales: January P 480,000
February 520,000
March 560,000
April 500,000
May 576,000
June 640,000
2. Twenty percent of total sales is cash sales. The collections pattem for the sales on credit is as
follows:
30% in the month of sale
40% in the month after the month of sale
25% in the second month after the month of sale
3. Pasol Company's gross margin rate is 60% of sales.
4. Accounts payable arising from merchandise purchases is paid for in the month following the
purchase
5. The company desires an inventory at the end of each month equal to 30% of the next month's sales
in units.
6. The variable operating expenses (other than cost of goods sold) are 10% of sales and are paid for in the
month following the sale.
7. The annual fixed operating expenses are as follows:
Depreciation P 336,000
Advertising 576,000
Insurance 144,000
Salaries 864,000
Property taxes 192,000
8. All of the fixed operating expenses are incurred uniformly throughout the year. Cash fixed
operating expenses are paid in the month of incurrence, except for:
- Insurance – paid quarterly in January, April and July
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning