Assets Liabilities and Equity $ 30,000 Current liabilities. Long-term liabilities Common stock ($10 par). Retained earnings $ 30,000 40,000 150,000 50,000 Cash Inventory Property, plant, and equipment. Accumulated depreciation 30,000 300,000 (90,000) $270,000 Total assets.. Total liabilities and equity $270,000 Comparative balance sheet data are as follows: December 31, 2017 (Consolidated) December 31, 2016 (Parent Only) $ 100,000 60,000 950,000 (360,000) 2$ 84,200 1,346,000 (575,000) 86,250 Cash 95,000 Inventory Property, plant, and equipment. Accumulated depreciation Goodwill .. Current liabilities. Long-term liabilities . Noncontrolling interest Controlling interest: Common stock ($10 par). Additional paid-in capital in excess of par Retained earnings (80,000) (100,000) (115,000) (130,000) (63,250) (350,000) (50,000) (170,000) (400,000) (90,000) (238,200) Totals .. $ $

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter3: Evaluation Of Financial Performance
Section: Chapter Questions
Problem 19P
icon
Related questions
Question

Duckworth Corporation purchases an 80% interest in Panda Corporation on January 1, 2017, in exchange for 5,000 Duckworth shares (market value of $18) plus $155,000 cash. The fair value of the NCI is proportionate to the price paid by Duckworth for its interest. The appraisal shows that some of Panda’s equipment, with a 4-year estimated remaining life, is undervalued by $20,000. The excess is attributed to goodwill. Panda Corporation’s balance sheet on December 31, 2016 is attached.

The following information relates to the activities of the two companies for 2017:
a. Panda pays off $10,000 of its long-term debt.
b. Duckworth purchases production equipment for $76,000.
c. Consolidated net income is $103,200; the NCI’s share is $5,000. Depreciation expense taken by Duckworth and Panda on their separate books is $92,000 and $28,000, respectively.
d. Duckworth pays $30,000 in dividends; Panda pays $15,000.

Prepare the consolidated statement of cash flows for the year ended December 31, 2017, for Duckworth Corporation and its subsidiary, Panda Corporation.

Assets
Liabilities and Equity
$ 30,000
Current liabilities.
Long-term liabilities
Common stock ($10 par).
Retained earnings
$ 30,000
40,000
150,000
50,000
Cash
Inventory
Property, plant, and equipment.
Accumulated depreciation
30,000
300,000
(90,000)
$270,000
Total assets..
Total liabilities and equity
$270,000
Comparative balance sheet data are as follows:
December 31, 2017
(Consolidated)
December 31, 2016
(Parent Only)
$ 100,000
60,000
950,000
(360,000)
2$
84,200
1,346,000
(575,000)
86,250
Cash
95,000
Inventory
Property, plant, and equipment.
Accumulated depreciation
Goodwill ..
Current liabilities.
Long-term liabilities .
Noncontrolling interest
Controlling interest:
Common stock ($10 par).
Additional paid-in capital in excess of par
Retained earnings
(80,000)
(100,000)
(115,000)
(130,000)
(63,250)
(350,000)
(50,000)
(170,000)
(400,000)
(90,000)
(238,200)
Totals ..
$
$
Transcribed Image Text:Assets Liabilities and Equity $ 30,000 Current liabilities. Long-term liabilities Common stock ($10 par). Retained earnings $ 30,000 40,000 150,000 50,000 Cash Inventory Property, plant, and equipment. Accumulated depreciation 30,000 300,000 (90,000) $270,000 Total assets.. Total liabilities and equity $270,000 Comparative balance sheet data are as follows: December 31, 2017 (Consolidated) December 31, 2016 (Parent Only) $ 100,000 60,000 950,000 (360,000) 2$ 84,200 1,346,000 (575,000) 86,250 Cash 95,000 Inventory Property, plant, and equipment. Accumulated depreciation Goodwill .. Current liabilities. Long-term liabilities . Noncontrolling interest Controlling interest: Common stock ($10 par). Additional paid-in capital in excess of par Retained earnings (80,000) (100,000) (115,000) (130,000) (63,250) (350,000) (50,000) (170,000) (400,000) (90,000) (238,200) Totals .. $ $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Financial Instruments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning