Assume a company is preparing a budget for its first two months of operations. During the first and second months it expects cash sales of $37,000 and $41,000, respectively. It also expects credit sales of $57,000 and $67,000, respectively. The company expects to collect 35% of its credit sales in the month of the sale, 60% in the following month, and 5% is deemed uncollec
Q: Entity A, a VAT-registered business in the Philippines, had total sales of $3,000,000 and total…
A: A value-added tax (VAT), is levied on the value added throughout each stage of the production of…
Q: ABC Corporation purchased a piece of equipment for $50,000. The equipment has a useful life of 5…
A: To calculate the annual depreciation expense using the straight-line depreciation method, you need…
Q: Sheridan Inc. (SI) has a short-term working capital loan to help finance its working capital. The…
A: The current ratio is a short-term solvency ratio. A higher ratio is preferred by creditors. The…
Q: Branson Mailbox produces decorative mailboxes. The company's average cost per unit is $22.43 when it…
A: Variable cost is the cost which changes with change in production volume and it is relevant in…
Q: Accounting XYZ Company purchased inventory worth $50,000 on credit with payment terms of 30 days.…
A: Journal entries are official accounting records that list the financial transactions of a company.…
Q: Required information [The following information applies to the questions displayed below.] Selected…
A: Income Statement - An income Statement is a financial statement that includes Revenue earned and…
Q: Transactions (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) Carla Vista invests $46,000 in cash to start a…
A: The accounting equation states that assets equal to sum of liabilities and equity. Assets =…
Q: Which of the following accounts would not appear within the Balance Sheet columns of the worksheet…
A: Balance sheet is a financial statement prepared by the business firm on a particular date for…
Q: The following data was taken from the books as at December 31 of Carla Vista Inc.: Cash Income tax…
A: Retained Earnings - Retained Earnings is an accumulated Profit earned by the organization over a…
Q: Mr. Lion, who is in the 37 percent tax bracket, is the sole shareholder of Toto, Inc., which…
A: As per the given information: Average annual net profit (before deduction of Mr. Lion's salary) =…
Q: Whirly Corporation's contribution format income statement for the most recent month is shown below:…
A: 1.Revised net operating income = net operating income + (additional units ×contribution margin)
Q: Sheridan Corp.'s account balances at December 31, 2023, included Accounts Receivable, $193400 debit;…
A: An allowance for bad debt is a valuation account used to estimate the amount of a firm's receivables…
Q: to prepare the closing entries and statements? question c a
A: In this question, we will do parts C, D, and E as per the ask we will post the closing entries,…
Q: Kolinski Surgical Hospital uses the direct method to allocate service department costs to operating…
A: Direct method is used for allocating the service cost to the operating department. In this method,…
Q: Chloe's Cafe bakes croissants that it sells to local restaurants and grocery stores. The average…
A: Variable cost will remains constant per unit basis.
Q: Vaughn Paper Products purchased 11,500 acres of forested timberland in March 2020. The company paid…
A: Depletion It refers to an accrual method of accounting used in the calculation of expense of…
Q: The adjusted trial balance data given below is from the Morgan Company's worksheet for the year…
A: Income statement is a important part of financial statement.In it we show the expenses and income…
Q: Question 3 On December 31, 2022, Potter Corporation issued €2,000,000, 6%, 5-year bonds for…
A: The discount on the bond issued bond is amortized and added to the carrying value of the bond…
Q: Exercise 24-23 (Algo) Break-even time LO A1 A shoe manufacturer is evaluating new equipment that…
A: PAYBACK PERIOD Payback Period is one of the important Capital Budgeting Technique. Payback Period is…
Q: The following segmented annual income statement is for Quality Bikes LLC. If allocated fixed costs…
A: A fixed cost that is assigned to a certain area or product is called as allocated fixed cost.…
Q: A debit to an expense account O directly affects the Owner's Drawings account. O decreases owner's…
A: In accounting, expenses are the money/cost incurred by a firm to generate revenue. In other words,…
Q: The county collector of Sun County is responsible for collecting all property taxes levied by funds…
A: A journal entry is a form of accounting entry that is used to report a business transaction in a…
Q: A project that cost $72000 has a useful life of 5 years and a salvage value of $3000. The internal…
A: Average investment = (Initial investment + Salvage value)/2 Annual net income= (Average investment X…
Q: Type here to search View Policies Current Attempt in Progress The following credit sales are…
A: Cash collection :— It is the amount of receivable that are collected from customer during the…
Q: Given below are the Statements of Comprehensive Income of Do Bhd and of its subsidiary Ra Bhd for…
A: 1. Identifying the subsidiaries: Determining which entities should be included in the consolidation…
Q: Prepare a correct trial balance. (Hint: It helps to prepare the correct journal entry for the…
A: Journal entries are a record of business transactions. It is prepared to keep a report of daily…
Q: Due to erratic sales of its sole product-a high-capacity battery for laptop computers-PEM,…
A: The break-even sales are the sales where business earns no profit no sales during the period. The…
Q: What is the difference between 'Neutrality' and 'Prudence'? Please explain/provide an example for…
A: In accounting, the concepts of "neutrality" and "prudence" play important roles in ensuring the…
Q: Here is Flounder Company's portfolio of long-term stock investments at December 31, 2021, the end of…
A: For the purpose of maintaining track of commercial transactions, the business entities record them…
Q: What is the difference between the 'full disclosure concept' and 'completeness' in the conceptel…
A: The "full disclosure concept" and "completeness" are two important principles in accounting that…
Q: Fixed costs: Allocated portion of receptionist's salary Dentist salary Equipment depreciation.…
A: REVENUE & SPENDING VARIANCE In Case of Sales & Net Operating Income ; if Budgeted Sales is…
Q: Costs per Equivalent Unit and Production Costs The following information concerns production in the…
A: First of all, we need to calculate the equivalent units of production for both direct materials and…
Q: All accounts receivable and accounts payable relate to trade merchandise. Accounts payable are…
A: It is important for the business entity to prepare the Cash flow statement which can determine the…
Q: Engberg Company installs lawn sod in home yards. The company's most recent monthly.contribution…
A: The contribution Margin is calculated as difference between sales and variable cost. The net income…
Q: TB MC Qu. 22-88 (Static) At the beginning of the year, Clampett, Incorporated, had.... At the…
A: Capital gain on the distribution=J.D.'s share of the distribution out of AAA-J.D.'s taxable basis
Q: The following data was taken from the books as at December 31 of Blossom Inc.: $14,400 Common shares…
A: Gross profit = Sales - cost of goods sold Net income = Income before tax - income tax expenses
Q: Accounting ABC Corporation has the following information for the year: Net Sales $1,000,000,…
A: Given the information provided: Net Sales = $1,000,000 Beginning Inventory = $200,000 Purchases =…
Q: hat is the
A: The most used software for accounting varies depending on the specific needs and preferences of…
Q: On January 1, 2021, Eagle Company borrows $30,000 cash by signing a four year, 7% installment note.…
A: A journal is made to record all business transactions. All the financial transactions are recorded…
Q: Prepare a Year 1 income statement, capital statement (statement of changes in equity), balance…
A: Income Statement- An income statement is one of the three significant financial statements used…
Q: ABC Corporation issued $1,000,000 of 5-year bonds with a stated interest rate of 6%. The bonds pay…
A: To calculate the total cash interest payment over the life of the bonds, we need to multiply the…
Q: The founder of Alchemy Products Incorporated discovered a way to turn gold into lead and patented…
A: Given, Investment value = $ 2,400,000 Selling price = $ 75,000,000 Number of shares = 2,000,000
Q: A machine costing $209,000 with a four-year life and an estimated $19,000 salvage value is installed…
A: Depreciation Expenses - Depreciation Expenses are charged on the fixed assets of the company. The…
Q: Systems Manufactures audio systems for cars. Two models are produced: The Standard model has a…
A: Activity variance can be described as the difference between what is planned and what has actually…
Q: Weighted Average Method, Unit Cost, Valuation of Goods Transferred Out and Ending Work in Process…
A: Unit cost = Total cost / Equivalent units Unit cost for material and conversion cost need to be…
Q: BSF Co., which produces and sells skiing equipment, is financed as follows: Bonds payable, 10%…
A: Earnings per share is the per share amount of money earned by the common shareholders of the entity.…
Q: 1. What are gains and losses? Please explain and provide an example for both.
A: Income Statement - The income statement includes Revenue earned and losses incurred due to…
Q: Piedmont Company segments its business into two regions-North and South. The company prepared the…
A: Break Even Point - Break Even Point is that point in a situation where the company recovered its…
Q: A C corporation has a fiscal year-end of May. In 2019, if the corpora
A: As per rules, a corporation must file Form 1120 within 2.5 months of the end of the fiscal year, if…
Q: 16. Power Corporation acquired 100 percent ownership of Scrub Company on February 12, 20X9. At the…
A: At the time of acquisition of business,we need to calculate goodwill or capital reserve. Goodwill /…
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
- Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the yearThe sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the follow sales: In Shalimars experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are 4,900,000 and for the fourth quarter of the current year are 6,850,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. 3. What if the recession led Shalimars top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.
- Pilsner Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: Pilsner typically pays 25% on account in the month of billing and 75% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017. May 2016 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2017 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2016 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depredation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Carmichael Corporation is in the process of preparing next years budget. The pro forma income statement for the current year is as follows: Required: 1. What is the break-even sales revenue (rounded to the nearest dollar) for Carmichael Corporation for the current year? 2. For the coming year, the management of Carmichael Corporation anticipates an 8 percent increase in variable costs and a 60,000 increase in fixed expenses. What is the break-even point in dollars for next year? (CMA adapted)CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2015 and 2016: May 2015 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2016 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2015 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2015. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1 30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.