C10.58 Solid State sells electronic products. The controller is responsible for preparing the master budget and has accumulated the following information: Balances at January 1 are expected to be as follows: Cash Accounts receivable $5.500 416,100 Month November (actual) December (actual) January (projected) February (projected) March (projected) April (projected) Inventories Accounts payable The budget is to be based on the following assumptions: 1. Each month's sales are billed on the last day of the month. 2. Customers are allowed a 3% discount if their payment is made within 10 days after the billing date. Receivables are booked at gross. 3. The company collects 60% of the billings within the discount period, 25% by the end of the month after the date of sale, and 9% by the end of the second month after the date of sale; 6% prove uncollectible. 4. It pays 54% of all materials purchases and the selling. general, and administrative expenses in the month purchased and the remainder in the following month. Each month's units of ending inventory are equal to 130% of the next month's units of sales. 5. The cost of each unit of inventory is $20. 6. Selling, general, and administrative expenses, of which $2,000 is for depreciation, are equal to 15% of the current month's sales. 7. Actual and projected sales are as follows: Instructions a. Calculate the budgeted cash disbursements during the month of February. b. Calculate the budgeted cash collections during the month of January. c. Calculate the budgeted number of units of inventory to be purchased during the month of March. $309.400 133,055 Sales $354,000 363,000 357,000 342,000 360,000 366,000 Units 11,800 12,100 11,900 11,400 12,000 12,200

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter18: Pricing And Profitability Analysis
Section: Chapter Questions
Problem 20E: Eastman, Inc., manufactures and sells three products: R, S, and T. In January, Eastman, Inc.,...
icon
Related questions
icon
Concept explainers
Question
¹7C10.58 Solid State sells electronic products. The controller is responsible for preparing the master budget and has accumulated the following information:
Balances at January 1 are expected to be as follows:
Cash
Accounts receivable
$ 5,500
416,100
Month
November (actual)
December (actual)
January (projected)
February (projected)
The budget is to be based on the following assumptions:
1. Each month's sales are billed on the last day of the month.
2. Customers are allowed a 3% discount if their payment is made within 10 days after the billing date. Receivables are booked at gross.
3. The company collects 60% of the billings within the discount period, 25% by the end of the month after the date of sale, and 9% by the end of the second month after the date of sale; 6% prove
uncollectible.
March (projected)
April (projected)
Inventories
Accounts payable
4. It pays 54% of all materials purchases and the selling, general, and administrative expenses in the month purchased and the remainder in the following month. Each month's units of ending inventory are
equal to 130% of the next month's units of sales.
5. The cost of each unit of inventory is $20.
6. Selling, general, and administrative expenses, of which $2,000 is for depreciation, are equal to 15% of the current month's sales.
7. Actual and projected sales are as follows:
Instructions
a. Calculate the budgeted cash disbursements during the month of February.
b. Calculate the budgeted cash collections during the month of January.
c. Calculate the budgeted number of units of inventory to be purchased during the month of March.
$309,400
133,055
Sales
$354,000
363,000
357,000
342,000
360,000
366,000
Units
11,800
12,100
11,900
11,400
12,000
12,200
Transcribed Image Text:¹7C10.58 Solid State sells electronic products. The controller is responsible for preparing the master budget and has accumulated the following information: Balances at January 1 are expected to be as follows: Cash Accounts receivable $ 5,500 416,100 Month November (actual) December (actual) January (projected) February (projected) The budget is to be based on the following assumptions: 1. Each month's sales are billed on the last day of the month. 2. Customers are allowed a 3% discount if their payment is made within 10 days after the billing date. Receivables are booked at gross. 3. The company collects 60% of the billings within the discount period, 25% by the end of the month after the date of sale, and 9% by the end of the second month after the date of sale; 6% prove uncollectible. March (projected) April (projected) Inventories Accounts payable 4. It pays 54% of all materials purchases and the selling, general, and administrative expenses in the month purchased and the remainder in the following month. Each month's units of ending inventory are equal to 130% of the next month's units of sales. 5. The cost of each unit of inventory is $20. 6. Selling, general, and administrative expenses, of which $2,000 is for depreciation, are equal to 15% of the current month's sales. 7. Actual and projected sales are as follows: Instructions a. Calculate the budgeted cash disbursements during the month of February. b. Calculate the budgeted cash collections during the month of January. c. Calculate the budgeted number of units of inventory to be purchased during the month of March. $309,400 133,055 Sales $354,000 363,000 357,000 342,000 360,000 366,000 Units 11,800 12,100 11,900 11,400 12,000 12,200
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning