Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN: 9781260013924
Author: Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher: Mcgraw-hill Education,
Bartleby Related Questions Icon

Related questions

Question
Plz do exactly like they ask in question i attached everything here
Complete this assignment using Microsoft Excel and submit it below. Please submit it as a single file.
Assignment
Perform financial analysis for a project using the format provided in Figure 4-5 in the text. Assume the costs
and benefits for this project are spread over four years as follows:
• Estimated costs are $200,000 in Year 1 and $30,000 in Years 2, 3, and 4.
• Estimated benefits are $0 in Year 1 and $100,000 each year in Years 2, 3, and 4.
• Use a 9% discount rate, and round the discount factors to two decimal places.
Create a spreadsheet to calculate and clearly display the NPV, ROI, and year in which payback occurs. Based
on the financial analysis, please write a few lines on the spreadsheet explaining whether you would
recommend investing in this project. (Tip: Use the spreadsheet format given and limit the table to 4 years.
The discount factors should start with 0.92 in year 1.)
expand button
Transcribed Image Text:Complete this assignment using Microsoft Excel and submit it below. Please submit it as a single file. Assignment Perform financial analysis for a project using the format provided in Figure 4-5 in the text. Assume the costs and benefits for this project are spread over four years as follows: • Estimated costs are $200,000 in Year 1 and $30,000 in Years 2, 3, and 4. • Estimated benefits are $0 in Year 1 and $100,000 each year in Years 2, 3, and 4. • Use a 9% discount rate, and round the discount factors to two decimal places. Create a spreadsheet to calculate and clearly display the NPV, ROI, and year in which payback occurs. Based on the financial analysis, please write a few lines on the spreadsheet explaining whether you would recommend investing in this project. (Tip: Use the spreadsheet format given and limit the table to 4 years. The discount factors should start with 0.92 in year 1.)
Present Value Analysis (3 of 4)
Discount rate
8%
Assume the project is completed in Year 0
0
Costs
Discount factor
Discounted costs
Benefits
Discount factor
Discounted benefits
Discounted benefits - costs
Cumulative benefits - costs
ROI
1
140,000 40,000
1
0.93
140,000 37,200
Year
2
3 Total
40,000
40,000
0.86
0.79
34,400 31,600 243,200
0 200,000 200,000 200,000
1
0.93
0.86
0.79
0 186,000 172,000 158,000 516,000
(140,000) 148,800 137,600 126,400 272,800+NPV
(140,000) 8,800 146,400 272,800
112%
Payback in Year 1
FIGURE 4-5 JWD Consulting net present value and return on investment example
expand button
Transcribed Image Text:Present Value Analysis (3 of 4) Discount rate 8% Assume the project is completed in Year 0 0 Costs Discount factor Discounted costs Benefits Discount factor Discounted benefits Discounted benefits - costs Cumulative benefits - costs ROI 1 140,000 40,000 1 0.93 140,000 37,200 Year 2 3 Total 40,000 40,000 0.86 0.79 34,400 31,600 243,200 0 200,000 200,000 200,000 1 0.93 0.86 0.79 0 186,000 172,000 158,000 516,000 (140,000) 148,800 137,600 126,400 272,800+NPV (140,000) 8,800 146,400 272,800 112% Payback in Year 1 FIGURE 4-5 JWD Consulting net present value and return on investment example
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
Text book image
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:9781260013962
Author:BREALEY
Publisher:RENT MCG
Text book image
Financial Management: Theory & Practice
Finance
ISBN:9781337909730
Author:Brigham
Publisher:Cengage
Text book image
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
Text book image
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Text book image
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education