CONCORD INC. Comparative Balance Sheets December 31 Assets 2022 2021 Cash $80,500 $48,700 Accounts receivable 87,900 38,600 Inventory 111,900 102,100 Prepaid expenses 29,400 27,900 Long-term investments 139,800 113,700 Plant assets 284,200 241,900 Accumulated depreciation (47,700) (49,100) Total $686,000 $523,800 Liabilities and Stockholders’ Equity Accounts payable $106,000 $63,700 Accrued expenses payable 16,500 21,200 Bonds payable 117,100 149,500 Common stock 219,000 175,100 Retained earnings 227,400 114,300 Total $686,000 $523,800 CONCORD INC. Income Statement For the Year Ended December 31, 2022 Sales revenue $382,500 Less: Cost of goods sold $135,600 Operating expenses, excluding depreciation 12,500 Depreciation expense 48,100 Income tax expense 27,400 Interest expense 4,800 Loss on disposal of plant assets 7,100 235,500 Net income $147,000 Additional information: 1. New plant assets costing $100,200 were purchased for cash during the year. 2. Old plant assets having an original cost of $57,900 and accumulated depreciation of $49,500 were sold for $1,300 cash. 3. Bonds payable matured and were paid off at face value for cash. 4. A cash dividend of $33,900 was declared and paid during the year. 5. Common stock was issued at par for cash. 6. There were no significant noncash transactions. Prepare a statement of cash flows using the indirect method.
CONCORD INC. Comparative Balance Sheets December 31 Assets 2022 2021 Cash $80,500 $48,700 Accounts receivable 87,900 38,600 Inventory 111,900 102,100 Prepaid expenses 29,400 27,900 Long-term investments 139,800 113,700 Plant assets 284,200 241,900 Accumulated depreciation (47,700) (49,100) Total $686,000 $523,800 Liabilities and Stockholders’ Equity Accounts payable $106,000 $63,700 Accrued expenses payable 16,500 21,200 Bonds payable 117,100 149,500 Common stock 219,000 175,100 Retained earnings 227,400 114,300 Total $686,000 $523,800 CONCORD INC. Income Statement For the Year Ended December 31, 2022 Sales revenue $382,500 Less: Cost of goods sold $135,600 Operating expenses, excluding depreciation 12,500 Depreciation expense 48,100 Income tax expense 27,400 Interest expense 4,800 Loss on disposal of plant assets 7,100 235,500 Net income $147,000 Additional information: 1. New plant assets costing $100,200 were purchased for cash during the year. 2. Old plant assets having an original cost of $57,900 and accumulated depreciation of $49,500 were sold for $1,300 cash. 3. Bonds payable matured and were paid off at face value for cash. 4. A cash dividend of $33,900 was declared and paid during the year. 5. Common stock was issued at par for cash. 6. There were no significant noncash transactions. Prepare a statement of cash flows using the indirect method.
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter21: The Statement Of Cash Flows
Section: Chapter Questions
Problem 13P: Comprehensive The following are Farrell Corporations balance sheets as of December 31, 2019, and...
Related questions
Question
CONCORD INC.
Comparative Balance Sheets December 31 |
||||||
---|---|---|---|---|---|---|
Assets
|
2022
|
2021
|
||||
Cash |
$80,500
|
$48,700
|
||||
87,900
|
38,600
|
|||||
Inventory |
111,900
|
102,100
|
||||
Prepaid expenses |
29,400
|
27,900
|
||||
Long-term investments |
139,800
|
113,700
|
||||
Plant assets |
284,200
|
241,900
|
||||
(47,700)
|
(49,100)
|
|||||
Total |
$686,000
|
$523,800
|
||||
Liabilities and
|
||||||
Accounts payable |
$106,000
|
$63,700
|
||||
Accrued expenses payable |
16,500
|
21,200
|
||||
Bonds payable |
117,100
|
149,500
|
||||
Common stock |
219,000
|
175,100
|
||||
227,400
|
114,300
|
|||||
Total |
$686,000
|
$523,800
|
CONCORD INC.
Income Statement For the Year Ended December 31, 2022 |
||||
---|---|---|---|---|
Sales revenue | $382,500 | |||
Less: | ||||
Cost of goods sold |
$135,600
|
|||
Operating expenses, excluding depreciation |
12,500
|
|||
Depreciation expense |
48,100
|
|||
Income tax expense |
27,400
|
|||
Interest expense |
4,800
|
|||
Loss on disposal of plant assets |
7,100
|
235,500 | ||
Net income |
$147,000
|
Additional information:
1. | New plant assets costing $100,200 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $57,900 and accumulated depreciation of $49,500 were sold for $1,300 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $33,900 was declared and paid during the year. | |
5. | Common stock was issued at par for cash. | |
6. | There were no significant noncash transactions. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT