lladium Ltd. is looking to update their cash budget for January to April time period. Based on the information below prepare mpanies cash budget. Palladium Ltd is a new business that anticipates sales of $20,000 in January, with anticipated growth of 5% per month; the sale % credit and 60% cash; all sales terms are net 60 days. COGS is 25% of sales; terms of purchase are 30 days xpenses are 35% of sales; paid in the month they are incurred in March, the company pays $25,000 cash for new equipment The opening cash balance is $5,000 No minimum cash balance is required What recommendations would you provide based on the results of this cash budget

lladium Ltd. is looking to update their cash budget for January to April time period. Based on the information below prepare mpanies cash budget. Palladium Ltd is a new business that anticipates sales of $20,000 in January, with anticipated growth of 5% per month; the sale % credit and 60% cash; all sales terms are net 60 days. COGS is 25% of sales; terms of purchase are 30 days xpenses are 35% of sales; paid in the month they are incurred in March, the company pays $25,000 cash for new equipment The opening cash balance is $5,000 No minimum cash balance is required What recommendations would you provide based on the results of this cash budget

Cornerstones of Cost Management (Cornerstones Series)

4th Edition

ISBN:9781305970663

Author:Don R. Hansen, Maryanne M. Mowen

Publisher:Don R. Hansen, Maryanne M. Mowen

Chapter8: Budgeting For Planning And Control

Section: Chapter Questions

Problem 34E: A companys sales for the coming months are as follows: About 20 percent of sales are cash sales, and...

See similar textbooks

Similar questions

Barnstormer sells airplane accessories for $20 each. It expects sales of 120,000 units in quarter 1 and a 7% increase each subsequent quarter for the next 8 quarters. Prepare a sales budget by quarter for the first year.
Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
Navigator sells GPS trackers for $50 each. It expects sales of 5,000 units in quarter 1 and a 5% increase each subsequent quarter for the next 8 quarters. Prepare a sales budget by quarter for the first year.
CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.
Problem IV * Singal Inc. is preparing its cash budget. It expects to have sales of P30, 000 in January, P35, 000 in February, and P35, 000 in March. If 20% of sales are for cash, 40% are credit sales paid in the month after the sale, and another 40% are credit sales paid 2 months after the sale, what are the expected cash receipts for March? N
Question6: Company wants to prepare a cash budget for May, June, and July. At the end of every month the cash balance will be Rs. 20,000. Determine whether borrowing will be necessary during the period, and if it is, when and for how much. The following information has been provided: As of April 30, the firm had a balance of Rs. 20,000 in cash. Actual Sales Rs. Forecast Sales Rs. January 50,000 May 70,000 February 50,000 June 80,000 March 60,000 July 100,000 April 60,000 August 100,000 50% of total sales are for cash. The remaining will be collected equally during the following two months. Cost of purchases are 70% of sales, 90% of this cost is paid during the first month after incurrence and the remaining 10% is paid in the following month. Dividend of Rs. 10,000 declared on June will be paid in the month of July. Company plans to sell machinery costing Rs. 10,000 at an expected gain of Rs. 5,000 in June. Purchase plant…
Question 3: Nizwa Pharmacy is developing its fourth-quarter monthly cash budget for 2021. On nvestigation, the following actual and expected sales information was revealed- August September October November December 41,500 38,000 29,000 34,000 39,500 Of a given month's sales, 40 percent are typically collected in the month of sale. Thirty percent of a given month's sales are collected in the month following the sale. The remaining 30 percent are collected in the second month following the month of the sale. Bad debts are negligible and should be ignored. Prepare a schedule of cash collections for Nizwa Pharmacy Company by month for fourth quarter of 2021.
QUESTION 1You are required to prepare a cash budget for the third quarter of 2020 for STS Corporation.Month Total sales(RM)March 170,000April 100,000May 140,000June 180,000July 200,000AugustSeptemberOctober220,000195,000180,000i) The company makes 10 percent cash sales, and the balance are collected as follows; 60percent is collected one month after sales, 30 percent is collected two months after sales,and 10 percent is collected three months after sales.ii) Purchase of raw materials is 50 percent of sales and are made one month prior to sales.Payment are made equally in the two months after the purchases.iii) Wages and salaries amounting to 10 percent of the last month’s sales. The company fixedmonthly expenses are RM3,000 for rent, RM2,000 for utilities, RM10,000 for depreciation,and RM1,500 for insurance.iv) A quarterly dividend of RM50,000 will be paid at the end of each quarter.v) The company plans to pay RM70,500 in cash for a new machinery installed in August.vi) Ending cash…
Question 2 The accountant for ABX Limited compiled the following cost information regarding the budgetary period of four moths. Sales in Kgs are expected to be 2000 per month for Jan, Feb, Mar and April. The selling price of K10 per Kg will remain uniform throughout the four months. The company is expected to have cash at hand of K15,000 at the beginning of the period. ABX Limited is expecting a particular debtor to settle his outstanding amount in January for K12,000. The possibility of collecting this amount is 100%. The accountant has also noted the following: The company will hire a grader for the first two months at K2000 per month. Prepared electricity will be paid only in Mar and April at K3000 for each month. Wages and salaries are expected to be K3500 on a monthly basis. Stationery is budgeted at K1,500 in month one and K2500 in month 2 and 3. Transport and fuel is expected to be K2500 per month for the entire period Repairs and maintenance for the build will…
Question 9 A company is preparing its cash receipts budget. It expects that 90% of its sales will be on credit and 10% will be in cash. It expects 70% of its credit sales to be paid in the month of the sale, 25% to be paid in the month following the month of the sale, and the remaining 5% to be paid two months after the month of the sale. It expects the following sales: March April May June July August September $557,100 O $167,400 What is the company's expected accounts receivable balance on July 31? O $419,850 Sales $500,000 $340,000 $450,000 O $196,650 $650,000 $620,000 $600,000 $550,000 None of the above 2
QUESTION 3 Parker Corp., which operates on a calendar year, expects to sell 5140 units in January and expects sales to increase 190 units each month thereafter. Sales price is expected to stay constant at $9 per unit. What are budgeted revenues for February?