Net Present Value Method, Present Value Index, and Analysis Continental Railroad Company is evaluating three capital investment proposals using the net present value method. Relevant data related to the proposals are summarized as follows:   Maintenance Equipment   Ramp Facilities   Computer Network Amount to be invested $8,000,000   $20,000,000   $9,000,000 Annual net cash flows:          Year 1   4,000,000   12,000,000   6,000,000    Year 2   3,500,000   10,000,000   5,000,000    Year 3   2,500,000    9,000,000   4,000,000   Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: 1.  Assuming that the desired rate of return is 20%, prepare a net present value analysis for each proposal. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar.   Maintenance Equipment Ramp Facilities Computer Network Present value of net cash flow total $fill in the blank 1 $fill in the blank 2 $fill in the blank 3 Less amount to be invested $fill in the blank 4 $fill in the blank 5 $fill in the blank 6 Net present value $fill in the blank 7 $fill in the blank 8 $fill in the blank 9   2.  Determine a present value index for each proposal. If required, round your answers to two decimal places.   Present Value Index Maintenance Equipment fill in the blank 10 Ramp Facilities fill in the blank 11 Computer Network fill in the blank 12 3.  The   has the largest present value index. Although   has the largest net present value, it returns less present value per dollar invested than does the  , as revealed by the present value indexes. The present value index for the   is less than 1, indicating that it does not meet the minimum rate of return standard.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter26: Capital Investment Analysis
Section: Chapter Questions
Problem 3PA
icon
Related questions
Question

Net Present Value Method, Present Value Index, and Analysis

Continental Railroad Company is evaluating three capital investment proposals using the net present value method. Relevant data related to the proposals are summarized as follows:

  Maintenance Equipment   Ramp Facilities   Computer Network
Amount to be invested $8,000,000   $20,000,000   $9,000,000
Annual net cash flows:      
   Year 1   4,000,000   12,000,000   6,000,000
   Year 2   3,500,000   10,000,000   5,000,000
   Year 3   2,500,000    9,000,000   4,000,000

 

Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

Required:

1.  Assuming that the desired rate of return is 20%, prepare a net present value analysis for each proposal. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar.

  Maintenance Equipment Ramp Facilities Computer Network
Present value of net cash flow total $fill in the blank 1 $fill in the blank 2 $fill in the blank 3
Less amount to be invested $fill in the blank 4 $fill in the blank 5 $fill in the blank 6
Net present value $fill in the blank 7 $fill in the blank 8 $fill in the blank 9

 

2.  Determine a present value index for each proposal. If required, round your answers to two decimal places.

  Present Value Index
Maintenance Equipment fill in the blank 10
Ramp Facilities fill in the blank 11
Computer Network fill in the blank 12

3.  The   has the largest present value index. Although   has the largest net present value, it returns less present value per dollar invested than does the  , as revealed by the present value indexes. The present value index for the   is less than 1, indicating that it does not meet the minimum rate of return standard.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps with 1 images

Blurred answer
Knowledge Booster
New Line profitability analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT