Nilk Specialty Products Income Statement For the month ended January 31, 2020 Sales (net) Less costs and expenses: P790,000 Raw materials purchases Direct labor cost Advertising expense Selling and administrative salaries Rent on factory facilities Depreciation on sales equipment Depreciation on factory equipment Indirect labor cost Utilities expense Insurance expense P254,000 200,000 95,000 70,000 62,000 43,000 30,000 29,000 14,000 6,000 803,000 (P13,000) Net loss | Prior to 2019, the company has been operating with a profit. Mr. Nilk, the owner is suspecting the accuracy of the report. As his friend, you were requested to review the income statement and make the necessary corrections. After examining the manufacturing costs record, you have acquired the following additional data. a. Inventory balances at the beginning and end of January 2020 were: Raw materials Work in process Finished goods January 1 P20,000 14,000 30,000 January 31 P32,000 16,000 48,000 b. Only 60% of the utilities expense and 70% insurance expense apply to the factory, the rests should be charged to the selling and administrative activities.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter5: The Income Statement And The Statement Of Cash Flows
Section: Chapter Questions
Problem 2E: Cost of Goods Sold and Income Statement Schuch Company presents you with the following account...
icon
Related questions
Question

Check if my answer is correct.

Please put a solution with formula with the answers with numbers in the middle. numbers 1-8. 

Nilk Specialty Products
Income Statement
For the month ended January 31, 2020
Sales (net)
Less costs and expenses:
Raw materials purchases
P790,000
P254,000
200,000
95,000
70,000
62,000
43,000
30.000
Direct labor cost
Advertising expense
Selling and administrative salaries
Rent on factory facilities
Depreciation on sales equipment
Depreciation on factory equipment
Indirect labor cost
Utilities expense
Insurance expense
29,000
14,000
6,000
803,000
(P13,000)
Net loss
Prior to 2019, the company has been operating with a profit. Mr. Nilk,
the accuracy of the report. As his friend, you were requested to review the income statement
and make the necessary corrections. After examining the manufacturing costs record, you
have acquired the following additional data.
owner
suspecting
a. Inventory balances at the beginning and end of January 2020 were:
January 1
P20,000
14,000
30,000
January 31
P32,000
16,000
48,000
Raw materials
Work in process
Finished goods
b. Only 60% of the utilities expense and 70% insurance expense apply to the factory, the
rests should be charged to the selling and administrative activities.
Transcribed Image Text:Nilk Specialty Products Income Statement For the month ended January 31, 2020 Sales (net) Less costs and expenses: Raw materials purchases P790,000 P254,000 200,000 95,000 70,000 62,000 43,000 30.000 Direct labor cost Advertising expense Selling and administrative salaries Rent on factory facilities Depreciation on sales equipment Depreciation on factory equipment Indirect labor cost Utilities expense Insurance expense 29,000 14,000 6,000 803,000 (P13,000) Net loss Prior to 2019, the company has been operating with a profit. Mr. Nilk, the accuracy of the report. As his friend, you were requested to review the income statement and make the necessary corrections. After examining the manufacturing costs record, you have acquired the following additional data. owner suspecting a. Inventory balances at the beginning and end of January 2020 were: January 1 P20,000 14,000 30,000 January 31 P32,000 16,000 48,000 Raw materials Work in process Finished goods b. Only 60% of the utilities expense and 70% insurance expense apply to the factory, the rests should be charged to the selling and administrative activities.
3. Prepore
a Correct income statement in simplificd form.
NILK SPECIALTY PRODUCTS
Statement of Income
For the month ended January 31 , 2020
Net sales
(1)
790,000
Less cost of goods sold
Gross profit
(2)
555,600
234,400
Add other income
(3)
XXX
Total gross income
Less operating expenses:
Advertising expenses
XXX
(4)
(5)
95,000
Selling and Admin Salaries
70,000
Depreciation on Sales Equipment
Utilities Expenses (1,400 * (1-60%)
Insurance Expenses (6,000 * (1-70%)
(6)
43,000
(7)
5,600
(8)
1,800
Total expenses
215,400
Operating Income
XXX
Less interest expense
XXX
Income before tax
XXX
Less income tax
XXX
Net income / (loss)
P 340,200
Transcribed Image Text:3. Prepore a Correct income statement in simplificd form. NILK SPECIALTY PRODUCTS Statement of Income For the month ended January 31 , 2020 Net sales (1) 790,000 Less cost of goods sold Gross profit (2) 555,600 234,400 Add other income (3) XXX Total gross income Less operating expenses: Advertising expenses XXX (4) (5) 95,000 Selling and Admin Salaries 70,000 Depreciation on Sales Equipment Utilities Expenses (1,400 * (1-60%) Insurance Expenses (6,000 * (1-70%) (6) 43,000 (7) 5,600 (8) 1,800 Total expenses 215,400 Operating Income XXX Less interest expense XXX Income before tax XXX Less income tax XXX Net income / (loss) P 340,200
Expert Solution
steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage