NUBD Company us budgeting sales of 100,000 units of Product Excellence for the month of September 2021. Production of one unit of Product Excellence requires two units of material X and three units of material Y. Actual inventory of units at September 30 are as follows: Product Excellence Material X Material Y Actual Inventory - Sept. 1 20,000 25,000 22,000 Budgeted Inventory - Sept. 30 10,000 18,000 24,000
Q: Lillie’s Manufacturing Company has budgeted the following unit sales:…
A: Direct material budget is a part of master budget. In this budget company decides about how many raw…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Sales price per unit=revenue/budgeted sales income from operation=volume*sales price-volume*VC…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A:
Q: at Co budgeted sales of 15,000 units for January, 20,000 for February.Saf desires an ending…
A: solution given Budgeted sales for January 15000 units Budgeted sales for February 20000…
Q: GOLDEN Corporation budgeted the following production for year 2021 as the following Quarter…
A: Material requirement of first quarter of year 2022 = 50000 units x 5 pound per unit…
Q: Prepare the direct labor budget for the year.
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: Concord Industries has adopted the following production budget for the first 4 months of 2022. Month…
A: Answer : Direct material purchase budget = It is a budget which can calculate how much material is…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budgets are the estimates or forecasts that are made for future period. This is a quantitative form…
Q: NUBD Company us budgeting sales of 100,000 units of Product Excellence for the month of September…
A: Solution: Budgeted production for Product Excellence for September = Budgeted sales + Desired ending…
Q: For the first quarter of 2021, ABC Firm prepared the following sales budget and purchases budget.…
A: A budget is said to be financial document which projects the incomes, expenses or other related data…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: The data from operating budgets for 2020 are given below,
Q: Alvarez company budgeted unit sales of 205,708 units for January, 2021 and 240,000 units for…
A: Ending inventory on January 31, 2021 = 240,000 x 30% = 72,000 units
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: The question is related to Budgetory Control. The details are given. Since the capaicty is not…
Q: Summer Song, Co. reports the following information from its production budget: Budgeted…
A: Desired ending inventory for March = Budgeted production for April x material required per unit x…
Q: A company budgeted unit sales of 224000 units for January, 2022 and 260000 units for February 2022.…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: The question is related to budgetory control. The sales in units for six months from January, 2021…
Q: The sales budget (in units) of LIVES Inc. for the period January to June 2021 is as follows:…
A: We are required in this question to prepare production budget. Management prepares budget for…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: The inventory can be derived from the following equationOpening Inventory +…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: The budget for the month will be prepared by the company to have control over the spending and cost…
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: Betz Company…
Q: Deleon Inc. is preparing its annual budgets for the year ending December 31, 2020. Accounting…
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: Below is budgeted production and sales information for Bluebird Company for the month of December:…
A: Budegted production=Anticipated sales+Desired ending inventory-Estimated beginning inventory
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Variable cost changes with the number of units of output. Fixed Cost remains the same irrespective…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Sales Budget- Sales Budget represents the target to the achieved by the marketing department of the…
Q: NUBD Company us budgeting sales of 100,000 units of Product Excellence for the month of September…
A: The budget is prepared to estimate the requirements for the future period.
Q: Below is budgeted production and sales information for Flushing Company for the month of December:…
A: Budgeted production = Total anticipated sales + Desired ending inventory - Estimated beginning…
Q: Below is budgeted production and sales information for Flushing Company for the month of December:…
A: Sales Budget : A Sales budget represents the quantity and the per unit sales price of the product or…
Q: 10. ASD expects to have a cash balance of OMR 45,000 on January 1, 2020. Relevant monthly budget…
A: The cash budget shows the expected cash receipts and the expected cash expenditure incurred during…
Q: production budget for January and February 2020.
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month…
A: Raw material Purchase Budget: The raw material purchase budget is the budget that how much we have…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budget refers to the revenue as well as expenses estimation over the particular future period as…
Q: What will the raw material purchases be in June? * O Nat Format: 11,111 Next month's budgeted sales…
A: Net Units produced=Closing inventory+Units required-Opening inventory=11,400+18,000-15,000=14,400
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Product XXX Region I, anticipated sales 332000 Region II, anticipated sales 194000 Total…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budgeted sales is the value of sales expected by an organization during a period. It is the number…
Q: Next month's budgeted sales for TMP is 18,000 units. Each unit of product TMP uses 6 kilograms of…
A: Working note: Computation of kg of raw material issued for production:
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budgeted Sales: The Sales budget of the company is the plan that estimates total revenue in a…
Q: is budgeted production and sales information for Flushing Company for the month of December.…
A: Budgeted sales is a managements estimation sales for a given period and a future financial period…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: Schedule of expected collection for customers forms a part of master budget within which cash…
Q: Delta Manufacturing has budgeted the following unit sales: 2019 Units April 25,000 May 40,000 June…
A: Sales Budget A sales budget is a financial plan that estimates a company's total revenue in a…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: If 18,000 units can be produced within the existing capacity, then fixed costs will remain the same.…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: Budgeting is a process of estimating the future activities of the business in order to keep the…
Q: Required information [The following information applies to the questions displayed below.] Morganton…
A: Raw material budget is used to plan how much materials we need to have available to meet budgeted…
Q: ily’s Manufacturing Company has budgeted the following unit sales: 2021…
A: The production budget estimates the number of items to be produced, based on a mixture of the market…
Q: Fuqua Company’s sales budget projects unit sales of part 198Z of 10,700 units in January, 12,200…
A: Production Required = Sales units + Desired Ending Inventory - Beginning Inventory
Q: Required information [The following information applies to the questions displayed below.] Phoenix…
A: Contribution margin = Sales - Total Variable costs Income from Operations = Contribution margin -…
Q: Sunland Company’s master budget reflects budgeted sales information for the month of June, 2022 as…
A: The sales budget is prepared to estimate the expected sales. It is also helpful to identify the gap…
Q: A sales budget is given below for one of the products manufactured by N.Ltd .For six months ended…
A: Budgeting is a methodical way of forecasting an individual's, family's, group's, business entity's,…
53
Step by step
Solved in 2 steps
- Eastman, Inc., manufactures and sells three products: R, S, and T. In January, Eastman, Inc., budgeted sales of the following. At the end of the year, actual sales revenue for Product R and Product S was 3,075,000 and 3,254,000, respectively. The actual price charged for Product R was 25 and for Product S was 20. Only 10 was charged for Product T to encourage more consumers to buy it, and actual sales revenue equaled 540,000 for this product. Required: 1. Calculate the sales price and sales volume variances for each of the three products based on the original budget. 2. Suppose that Product T is a new product just introduced during the year. What pricing strategy is Eastman, Inc., following for this product?Play-Disc makes Frisbee-type plastic discs. Each 12-inch diameter plastic disc has the following manufacturing costs: For the coming year, Play-Disc expects to make 300,000 plastic discs, and to sell 285,000 of them. Budgeted beginning inventory in units is 16,000 with unit cost of 4.75. (There are no beginning or ending inventories of work in process.) Required: 1. Prepare an ending finished goods inventory budget for Play-Disc for the coming year. 2. What if sales increased to 290,000 discs? How would that affect the ending finished goods inventory budget? Calculate the value of budgeted ending finished goods inventory.Refer to Cornerstone Exercises 2.2 and 2.3. Next year, Pietro expects to produce 50,000 units and sell 49,300 units at a price of 12.50 each. Beginning inventory of finished goods is 42,500, and ending inventory of finished goods is expected to be 34,000. Total selling expense is projected at 26,000, and total administrative expense is projected at 134,000. Required: 1. Prepare an income statement in good form. Be sure to include the percent of sales column. 2. What if the cost of goods sold percentage for the past few years was 65 percent? Explain how management might react.
- Blue Book printing is budgeting sales of 25,000 units and already has 5,000 in beginning inventory. How many units must be produced to also meet the 7,000 units required in ending inventory?Use the following information for Exercises 9-50 and 9-51: Assume that Stillwater Designs produces two automotive subwoofers: S12L7 and S12L5. The S12L7 sells for 475, and the S12L5 sells for 300. Projected sales (number of speakers) for the coming 5 quarters are as follows: The vice president of sales believes that the projected sales are realistic and can be achieved by the company. Exercise 9-50 Sales Budget Refer to the information regarding Stillwater Designs above. Required: 1. Prepare a sales budget for each quarter of 20X1 and for the year in total. Show sales by product and in total for each time period. 2. CONCEPTUAL CONNECTION How will Stillwater Designs use this sales budget?Operating Budget, Comprehensive Analysis Allison Manufacturing produces a subassembly used in the production of jet aircraft engines. The assembly is sold to engine manufacturers and aircraft maintenance facilities. Projected sales in units for the coming 5 months follow: The following data pertain to production policies and manufacturing specifications followed by Allison Manufacturing: a. Finished goods inventory on January 1 is 32,000 units, each costing 166.06. The desired ending inventory for each month is 80% of the next months sales. b. The data on materials used are as follows: Inventory policy dictates that sufficient materials be on hand at the end of the month to produce 50% of the next months production needs. This is exactly the amount of material on hand on December 31 of the prior year. c. The direct labor used per unit of output is 3 hours. The average direct labor cost per hour is 14.25. d. Overhead each month is estimated using a flexible budget formula. (Note: Activity is measured in direct labor hours.) e. Monthly selling and administrative expenses are also estimated using a flexible budgeting formula. (Note: Activity is measured in units sold.) f. The unit selling price of the subassembly is 205. g. All sales and purchases are for cash. The cash balance on January 1 equals 400,000. The firm requires a minimum ending balance of 50,000. If the firm develops a cash shortage by the end of the month, sufficient cash is borrowed to cover the shortage. Any cash borrowed is repaid at the end of the quarter, as is the interest due (cash borrowed at the end of the quarter is repaid at the end of the following quarter). The interest rate is 12% per annum. No money is owed at the beginning of January. Required: 1. Prepare a monthly operating budget for the first quarter with the following schedules. (Note: Assume that there is no change in work-in-process inventories.) a. Sales budget b. Production budget c. Direct materials purchases budget d. Direct labor budget e. Overhead budget f. Selling and administrative expenses budget g. Ending finished goods inventory budget h. Cost of goods sold budget i. Budgeted income statement j. Cash budget 2. CONCEPTUAL CONNECTION Form a group with two or three other students. Locate a manufacturing plant in your community that has headquarters elsewhere. Interview the controller for the plant regarding the master budgeting process. Ask when the process starts each year, what schedules and budgets are prepared at the plant level, how the controller forecasts the amounts, and how those schedules and budgets fit in with the overall corporate budget. Is the budgetary process participative? Also, find out how budgets are used for performance analysis. Write a summary of the interview.
- Prepare a cost of goods sold budget for the Crest Hills Manufacturing Co. for the year ended December 31, 2016, from the following estimates. Inventories of production units: Direct materials purchased during the year, 854,000; beginning inventory of direct materials, 31,000; and ending inventory of direct materials, 26,000. Totals from other budgets included:How many units are in beginning inventory it 32,000 units are budgeted for sales, 35,000 units are produced, and the desired ending inventory is 9,000 units?Refer to Cornerstone Exercise 8.1, through Requirement 1. FlashKick requires ending inventory of product to equal 20 percent of the next months unit sales. Beginning inventory in January was 3,100 practice soccer balls and 400 match soccer balls. Required: 1. Construct a production budget for each of the two product lines for FlashKick Company for the first three months of the coming year. 2. What if FlashKick wanted a production budget for the two product lines for the month of April? What additional information would you need to prepare this budget? FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKicks best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Required: 1. Construct a sales budget for FlashKick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter. 2. What if FlashKick added a third linetournament quality soccer balls that were expected to take 40 percent of the units sold of the match balls and would have a selling price of 45 each in January and February, and 48 each in March? Prepare a sales budget for Flash- Kick for the first three months of the coming year. Show total sales for each product line by month and in total for the first quarter.
- Nashler Company has the following budgeted variable costs per unit produced: Budgeted fixed overhead costs per month include supervision of 98,000, depreciation of 76,000, and other overhead of 245,000. Required: 1. Prepare a flexible budget for all costs of production for the following levels of production: 160,000 units, 170,000 units, and 175,000 units. 2. What is the per-unit total product cost for each of the production levels from Requirement 1? (Round each unit cost to the nearest cent.) 3. What if Nashler Companys cost of maintenance rose to 0.22 per unit? How would that affect the unit product costs calculated in Requirement 2?Performance Report Based on Budgeted and Actual Levels of Production Balboa Company budgeted production of 4,500 units with the following amounts: At the end of the year, Balboa had the following actual costs for production of 4,700 units: Required: 1. Calculate the budgeted amounts for each cost category listed above for the 4,500 budgeted units. 2. Prepare a performance report using a budget based on expected (budgeted) production of 4,500 units. 3. Prepare a performance report using a budget based on the actual level of production of 4,700 units.Refer to Cornerstone Exercise 8.2 for the production budgets for practice balls and match balls. Every practice ball requires 0.7 square yard of polyvinyl chloride panels, one bladder with valve (to fill with air), and 3 ounces of glue. FlashKicks policy is that 20 percent of the following months production needs for raw materials be in ending inventory. Beginning inventory in January for all raw materials met this requirement. Required: 1. Construct a direct materials purchases budget for each type of raw materials for the practice ball line for January and February of the coming year. 2. What if FlashKick decreased the ending inventory percentage to 15 percent of the next months production needs? What impact would that have on the direct materials purchases budgets prepared in Requirement 1? Refer to Cornerstone Exercise 8.1, through Requirement 1. FlashKick requires ending inventory of product to equal 20 percent of the next months unit sales. Beginning inventory in January was 3,100 practice soccer balls and 400 match soccer balls. Required: 1. Construct a production budget for each of the two product lines for FlashKick Company for the first three months of the coming year. 2. What if FlashKick wanted a production budget for the two product lines for the month of April? What additional information would you need to prepare this budget?
