NUBD Company us budgeting sales of 100,000 units of Product Excellence for the month of September 2021. Production of one unit of Product Excellence requires two units of material X and three units of materialY. Actual inventory of units at September 30 are as follows: Product Excellence Material X Material Y Actual Inventory - Sept. 1 20,000 25,000 22,000 Budgeted Inventory - Sept. 30 10,000 18,000 24,000
Q: Lillie’s Manufacturing Company has budgeted the following unit sales:…
A: Direct material budget is a part of master budget. In this budget company decides about how many raw…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Sales price per unit=revenue/budgeted sales income from operation=volume*sales price-volume*VC…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A:
Q: at Co budgeted sales of 15,000 units for January, 20,000 for February.Saf desires an ending…
A: solution given Budgeted sales for January 15000 units Budgeted sales for February 20000…
Q: Below is budgeted production and sales information for Flushing Company for the month of December:…
A: Sales Budget: A Sales budget represents the quantity and the per unit sales price of the product or…
Q: NUBD Company us budgeting sales of 100,000 units of Product Excellence for the month of September…
A: Budgeted production of Product Excellence = Budgeted sales units + Desired ending inventory -…
Q: GOLDEN Corporation budgeted the following production for year 2021 as the following Quarter…
A: Material requirement of first quarter of year 2022 = 50000 units x 5 pound per unit…
Q: Prepare the direct labor budget for the year.
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: Concord Industries has adopted the following production budget for the first 4 months of 2022. Month…
A: Answer : Direct material purchase budget = It is a budget which can calculate how much material is…
Q: For the first quarter of 2021, ABC Firm prepared the following sales budget and purchases budget.…
A: A budget is said to be financial document which projects the incomes, expenses or other related data…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: The data from operating budgets for 2020 are given below,
Q: Alvarez company budgeted unit sales of 205,708 units for January, 2021 and 240,000 units for…
A: Ending inventory on January 31, 2021 = 240,000 x 30% = 72,000 units
Q: The following are budgeted data Sales (units) Production (units) April 15,000 18,000 May…
A: Desired material ending inventory = June month production x Material required per unit x 20% =…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: The question is related to Budgetory Control. The details are given. Since the capaicty is not…
Q: Summer Song, Co. reports the following information from its production budget: Budgeted…
A: Desired ending inventory for March = Budgeted production for April x material required per unit x…
Q: A company budgeted unit sales of 224000 units for January, 2022 and 260000 units for February 2022.…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: The question is related to budgetory control. The sales in units for six months from January, 2021…
Q: The sales budget (in units) of LIVES Inc. for the period January to June 2021 is as follows:…
A: We are required in this question to prepare production budget. Management prepares budget for…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: The inventory can be derived from the following equationOpening Inventory +…
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: Betz Company…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: What is meant by contribution? Contribution is the difference between total price earned from sales…
Q: Deleon Inc. is preparing its annual budgets for the year ending December 31, 2020. Accounting…
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: equired: Production budget Raw Material budget consumption Raw Material purchase budget
A: Budget: Financial plans or estimations made for the revenue, expenses, production and sales are…
Q: Below is budgeted production and sales information for Bluebird Company for the month of December:…
A: Budegted production=Anticipated sales+Desired ending inventory-Estimated beginning inventory
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Variable cost changes with the number of units of output. Fixed Cost remains the same irrespective…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: Contribution margin income statement is the one which subtracts the variable expenses from the sales…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Sales Budget- Sales Budget represents the target to the achieved by the marketing department of the…
Q: NUBD Company us budgeting sales of 100,000 units of Product Excellence for the month of September…
A: The budget is prepared to estimate the requirements for the future period.
Q: The budgeted units for sales in January, February and March are 25,000, 55,000 and 35,000 and…
A: Budget is prepared by the management on the basis of past experience. On the basis of the budget, It…
Q: Below is budgeted production and sales information for Flushing Company for the month of December:…
A: Budgeted production = Total anticipated sales + Desired ending inventory - Estimated beginning…
Q: production budget for January and February 2020.
A: Budget: budget is an estimate prepared by the company to know its future goals and actions required…
Q: DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month…
A: Raw material Purchase Budget: The raw material purchase budget is the budget that how much we have…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budget refers to the revenue as well as expenses estimation over the particular future period as…
Q: Required information [The following information applies to the questions displayed below.] Morganton…
A: The budgeted sales can be calculated by multiplying total budget units and sale price per unit.
Q: What will the raw material purchases be in June? * O Nat Format: 11,111 Next month's budgeted sales…
A: Net Units produced=Closing inventory+Units required-Opening inventory=11,400+18,000-15,000=14,400
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Product XXX Region I, anticipated sales 332000 Region II, anticipated sales 194000 Total…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budgeted sales is the value of sales expected by an organization during a period. It is the number…
Q: Below is budgeted production and sales information for Flushing Company for the month of December.…
A: Budgeted Sales: The Sales budget of the company is the plan that estimates total revenue in a…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: Schedule of expected collection for customers forms a part of master budget within which cash…
Q: Below is budgeted production and sales information for Flushing Company for the month of December:…
A: The production budget is prepared by the management to find out the units to be produced. It can be…
Q: Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an…
A: If 18,000 units can be produced within the existing capacity, then fixed costs will remain the same.…
Q: (b) A sales budget is given below for one of the products manufactured by N.Ltd .For six months…
A: For Preparation of purchase budget of NH2 it is required to prepare production budget of the…
Q: A sales budget for the first five months of 2021 is given on a certain product line manufactured by…
A: Budgeting is a process of estimating the future activities of the business in order to keep the…
Q: Required information [The following information applies to the questions displayed below.] Morganton…
A: Accounts payable are funds due by a company to its creditors or suppliers from whom it acquired…
Q: ily’s Manufacturing Company has budgeted the following unit sales: 2021…
A: The production budget estimates the number of items to be produced, based on a mixture of the market…
Q: Sunland Company’s master budget reflects budgeted sales information for the month of June, 2022 as…
A: The sales budget is prepared to estimate the expected sales. It is also helpful to identify the gap…
Q: A sales budget is given below for one of the products manufactured by N.Ltd .For six months ended…
A: Budgeting is a methodical way of forecasting an individual's, family's, group's, business entity's,…
How many units of Material X is NUBD planning to purchase during September 2021?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
- Operating Budget, Comprehensive Analysis Allison Manufacturing produces a subassembly used in the production of jet aircraft engines. The assembly is sold to engine manufacturers and aircraft maintenance facilities. Projected sales in units for the coming 5 months follow: The following data pertain to production policies and manufacturing specifications followed by Allison Manufacturing: a. Finished goods inventory on January 1 is 32,000 units, each costing 166.06. The desired ending inventory for each month is 80% of the next months sales. b. The data on materials used are as follows: Inventory policy dictates that sufficient materials be on hand at the end of the month to produce 50% of the next months production needs. This is exactly the amount of material on hand on December 31 of the prior year. c. The direct labor used per unit of output is 3 hours. The average direct labor cost per hour is 14.25. d. Overhead each month is estimated using a flexible budget formula. (Note: Activity is measured in direct labor hours.) e. Monthly selling and administrative expenses are also estimated using a flexible budgeting formula. (Note: Activity is measured in units sold.) f. The unit selling price of the subassembly is 205. g. All sales and purchases are for cash. The cash balance on January 1 equals 400,000. The firm requires a minimum ending balance of 50,000. If the firm develops a cash shortage by the end of the month, sufficient cash is borrowed to cover the shortage. Any cash borrowed is repaid at the end of the quarter, as is the interest due (cash borrowed at the end of the quarter is repaid at the end of the following quarter). The interest rate is 12% per annum. No money is owed at the beginning of January. Required: 1. Prepare a monthly operating budget for the first quarter with the following schedules. (Note: Assume that there is no change in work-in-process inventories.) a. Sales budget b. Production budget c. Direct materials purchases budget d. Direct labor budget e. Overhead budget f. Selling and administrative expenses budget g. Ending finished goods inventory budget h. Cost of goods sold budget i. Budgeted income statement j. Cash budget 2. CONCEPTUAL CONNECTION Form a group with two or three other students. Locate a manufacturing plant in your community that has headquarters elsewhere. Interview the controller for the plant regarding the master budgeting process. Ask when the process starts each year, what schedules and budgets are prepared at the plant level, how the controller forecasts the amounts, and how those schedules and budgets fit in with the overall corporate budget. Is the budgetary process participative? Also, find out how budgets are used for performance analysis. Write a summary of the interview.Eastman, Inc., manufactures and sells three products: R, S, and T. In January, Eastman, Inc., budgeted sales of the following. At the end of the year, actual sales revenue for Product R and Product S was 3,075,000 and 3,254,000, respectively. The actual price charged for Product R was 25 and for Product S was 20. Only 10 was charged for Product T to encourage more consumers to buy it, and actual sales revenue equaled 540,000 for this product. Required: 1. Calculate the sales price and sales volume variances for each of the three products based on the original budget. 2. Suppose that Product T is a new product just introduced during the year. What pricing strategy is Eastman, Inc., following for this product?The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.
- Prepare a cost of goods sold budget for the Crest Hills Manufacturing Co. for the year ended December 31, 2016, from the following estimates. Inventories of production units: Direct materials purchased during the year, 854,000; beginning inventory of direct materials, 31,000; and ending inventory of direct materials, 26,000. Totals from other budgets included:Budgeted income statement and supporting budgets The budget director of Jupiter Helmets Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for May: Prepare a cost of goods sold budget for May. Work in process at the beginning of May is estimated to be $4200. and work in process at the end of May is desired to be $3800.Pasadena Candle Inc. budgeted production of 785,000 candles for January. Wax is required to produce a candle. Assume 10 ounces of wax is required for each candle. The estimated January 1 wax inventory is 16,000 pounds. The desired January 31 wax inventory is 12,500 pounds. If candle wax costs 1.24 per pound, determine the direct materials purchases budget for January.
- Refer to Cornerstone Exercise 8.2 for the production budgets for practice balls and match balls. Every practice ball requires 0.7 square yard of polyvinyl chloride panels, one bladder with valve (to fill with air), and 3 ounces of glue. FlashKicks policy is that 20 percent of the following months production needs for raw materials be in ending inventory. Beginning inventory in January for all raw materials met this requirement. Required: 1. Construct a direct materials purchases budget for each type of raw materials for the practice ball line for January and February of the coming year. 2. What if FlashKick decreased the ending inventory percentage to 15 percent of the next months production needs? What impact would that have on the direct materials purchases budgets prepared in Requirement 1? Refer to Cornerstone Exercise 8.1, through Requirement 1. FlashKick requires ending inventory of product to equal 20 percent of the next months unit sales. Beginning inventory in January was 3,100 practice soccer balls and 400 match soccer balls. Required: 1. Construct a production budget for each of the two product lines for FlashKick Company for the first three months of the coming year. 2. What if FlashKick wanted a production budget for the two product lines for the month of April? What additional information would you need to prepare this budget?Performance Report Based on Budgeted and Actual Levels of Production Balboa Company budgeted production of 4,500 units with the following amounts: At the end of the year, Balboa had the following actual costs for production of 4,700 units: Required: 1. Calculate the budgeted amounts for each cost category listed above for the 4,500 budgeted units. 2. Prepare a performance report using a budget based on expected (budgeted) production of 4,500 units. 3. Prepare a performance report using a budget based on the actual level of production of 4,700 units.Pasadena Candle Inc. projected sales of 800,000 candles for January. The estimated January 1 inventory is 35,000 units, and the desired January 31 inventory is 20,000 units. What is the budgeted production (in units) for January?
- Production budget Healthy Measures Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: The finished goods inventory estimated for March 1, for the Bath and Gym scale models is 11,800 and 8,100 units, respectively. The desired finished goods inventory for March 31 for the Bath and Gym scale models is 15,000 and 7,500 units, respectively. Prepare a production budget for the Bath and Gym scales for the month ended March 31.Sales, production, direct materials, direct labor, and factory overhead budgets King Tire Co.s budgeted unit sales for the year 2016 were: The budgeted selling price for truck tires was 200 per tire, and for passenger car tires it was 65 per tire. The beginning finished goods inventories were expected to be 2,000 truck tires and 5,000 passenger tires, for a total cost of 326,478, with desired ending inventories at 2,500 and 6,000, respectively, with a total cost of 400,510. There was no anticipated beginning or ending work-in- process inventory for either type of tire. The standard materials quantities for each type of tire were as follows: The purchase prices of rubber and steel were 2 and 3 per pound, respectively. The desired ending inventories for rubber and steel were 60,000 and 6,000 lb, respectively. The estimated beginning inventories for rubber and steel were 75,000 and 7,000 lb, respectively. The direct labor hours required for each type of tire were as follows: The direct labor rate for each department is as follows: Budgeted factory overhead costs for 2016 were as follows: Required: Prepare each of the following budgets for King for the year ended December 31, 2016: 1. Sales budget. 2. Production budget. 3. Direct material budget. 4. Direct labor budget. 5. Factory overhead budget. 6. Cost of goods sold budget.Refer to Cornerstone Exercise 8.6. Required: 1. Calculate the total budgeted cost of units produced for Play-Disc for the coming year. Show the cost of direct materials, direct labor, and overhead. 2. Prepare a cost of goods sold budget for Play-Disc for the year. 3. What if the beginning inventory of finished goods was 75,200 (for 16,000 units)? How would that affect the cost of goods sold budget? (Assume Play-Disc uses the FIFO method.) Play-Disc makes Frisbee-type plastic discs. Each 12-inch diameter plastic disc has the following manufacturing costs: For the coming year, Play-Disc expects to make 300,000 plastic discs, and to sell 285,000 of them. Budgeted beginning inventory in units is 16,000 with unit cost of 4.75. (There are no beginning or ending inventories of work in process.) Required: 1. Prepare an ending finished goods inventory budget for Play-Disc for the coming year. 2. What if sales increased to 290,000 discs? How would that affect the ending finished goods inventory budget? Calculate the value of budgeted ending finished goods inventory.