The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 230,000 Costs 165,000 EBIT $ 65,000 Interest expense 13,000 Taxable income $ 52,000 Taxes (at 21%) 10,920 Net income $ 41,080 Dividends $ 16,432 Addition to retained earnings $ 24,648 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 6,000 Accounts payable $ 13,000 Accounts receivable 11,000 Total current liabilities $ 13,000 Inventories 23,000 Long-term debt 130,000 Total current assets $ 40,000 Stockholders’ equity Net plant and equipment 170,000 Common stock plus additional paid-in capital 15,000 Retained earnings 52,000 Total assets $ 210,000 Total liabilities plus stockholders' equity $ 210,000 Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 230,000 Costs 165,000 EBIT $ 65,000 Interest expense 13,000 Taxable income $ 52,000 Taxes (at 21%) 10,920 Net income $ 41,080 Dividends $ 16,432 Addition to retained earnings $ 24,648 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 6,000 Accounts payable $ 13,000 Accounts receivable 11,000 Total current liabilities $ 13,000 Inventories 23,000 Long-term debt 130,000 Total current assets $ 40,000 Stockholders’ equity Net plant and equipment 170,000 Common stock plus additional paid-in capital 15,000 Retained earnings 52,000 Total assets $ 210,000 Total liabilities plus stockholders' equity $ 210,000 Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Fundamentals Of Financial Management, Concise Edition (mindtap Course List)
10th Edition
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter3: Financial Statements, Cash Flow, And Taxes
Section: Chapter Questions
Problem 19SP
Related questions
Question
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019 | ||||||
Sales | $ | 230,000 | ||||
Costs | 165,000 | |||||
EBIT | $ | 65,000 | ||||
Interest expense | 13,000 | |||||
Taxable income | $ | 52,000 | ||||
Taxes (at 21%) | 10,920 | |||||
Net income | $ | 41,080 | ||||
Dividends | $ | 16,432 | ||||
Addition to |
$ | 24,648 | ||||
BALANCE SHEET, YEAR-END, 2019 | ||||||||
Assets | Liabilities | |||||||
Current assets | Current liabilities | |||||||
Cash | $ | 6,000 | Accounts payable | $ | 13,000 | |||
Accounts receivable | 11,000 | Total current liabilities | $ | 13,000 | ||||
Inventories | 23,000 | Long-term debt | 130,000 | |||||
Total current assets | $ | 40,000 | ||||||
Net plant and equipment | 170,000 | Common stock plus additional paid-in capital | 15,000 | |||||
Retained earnings | 52,000 | |||||||
Total assets | $ | 210,000 | Total liabilities plus stockholders' equity | $ | 210,000 | |||
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40.
What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning