The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 330,000 Costs 215,000 EBIT $ 115,000 Interest expense 23,000 Taxable income $ 92,000 Taxes (at 21%) 19,320 Net income $ 72,680 Dividends $ 43,608 Addition to retained earnings $ 29,072 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 9,000 Accounts payable $ 16,000 Accounts receivable 14,000 Total current liabilities $ 16,000 Inventories 37,000 Long-term debt 230,000 Total current assets $ 60,000 Stockholders’ equity Net plant and equipment 270,000 Common stock plus additional paid-in capital 15,000 Retained earnings 69,000 Total assets $ 330,000 Total liabilities plus stockholders' equity $ 330,000 Sales and costs are projected to grow at 30% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.60. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 330,000 Costs 215,000 EBIT $ 115,000 Interest expense 23,000 Taxable income $ 92,000 Taxes (at 21%) 19,320 Net income $ 72,680 Dividends $ 43,608 Addition to retained earnings $ 29,072 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 9,000 Accounts payable $ 16,000 Accounts receivable 14,000 Total current liabilities $ 16,000 Inventories 37,000 Long-term debt 230,000 Total current assets $ 60,000 Stockholders’ equity Net plant and equipment 270,000 Common stock plus additional paid-in capital 15,000 Retained earnings 69,000 Total assets $ 330,000 Total liabilities plus stockholders' equity $ 330,000 Sales and costs are projected to grow at 30% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.60. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 52E: Juroe Company provided the following income statement for last year: Juroes balance sheet as of...
Related questions
Question
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019 | ||||||
Sales | $ | 330,000 | ||||
Costs | 215,000 | |||||
EBIT | $ | 115,000 | ||||
Interest expense | 23,000 | |||||
Taxable income | $ | 92,000 | ||||
Taxes (at 21%) | 19,320 | |||||
Net income | $ | 72,680 | ||||
Dividends | $ | 43,608 | ||||
Addition to |
$ | 29,072 | ||||
BALANCE SHEET, YEAR-END, 2019 | ||||||||
Assets | Liabilities | |||||||
Current assets | Current liabilities | |||||||
Cash | $ | 9,000 | Accounts payable | $ | 16,000 | |||
Accounts receivable | 14,000 | Total current liabilities | $ | 16,000 | ||||
Inventories | 37,000 | Long-term debt | 230,000 | |||||
Total current assets | $ | 60,000 | ||||||
Net plant and equipment | 270,000 | Common stock plus additional paid-in capital | 15,000 | |||||
Retained earnings | 69,000 | |||||||
Total assets | $ | 330,000 | Total liabilities plus stockholders' equity | $ | 330,000 | |||
Sales and costs are projected to grow at 30% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.60.
What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning