 # Average rate of return method, net present value method, and analysis The capital investment committee of Nature's Portrait Landscaping Company is considering two capital investments. The estimated income from operations and net cash flows from each investment are as follows: Front-End Loader Greenhouse Fixtures Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $25,000$ 40,000 $11,250$ 26,250 2 20,000 35,000 11,250 26,250 3 7,000 22,000 11,250 26,250 4 3,000 18,000 11,250 26,250 5 1,250 16,250 11,250 26,250 Total $56,250$131,250 $56,250$131,250 Each project requires an investment of $75,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 12% for purposes of the net present value analysis. Instructions 1. Compute the following: a. The average rate of return for each investment. Round to one decimal place. b. The net present value for each investment. Use the present value of$1 table appearing in this chapter (Exhibit 2). Round present values to the nearest dollar. 2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments. ### Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094 ### Accounting

27th Edition
WARREN + 5 others
Publisher: Cengage Learning,
ISBN: 9781337272094

#### Solutions

Chapter
Section
Chapter 26, Problem 26.1APR
Textbook Problem

## Average rate of return method, net present value method, and analysis The capital investment committee of Nature's Portrait Landscaping Company is considering two capital investments. The estimated income from operations and net cash flows from each investment are as follows:   Front-End Loader Greenhouse Fixtures Year Income from Operations Net Cash Flow Income from Operations Net Cash Flow 1 $25,000$ 40,000 $11,250$ 26,250 2 20,000 35,000 11,250 26,250 3 7,000 22,000 11,250 26,250 4 3,000 18,000 11,250 26,250 5 1,250 16,250 11,250 26,250 Total $56,250$131,250 $56,250$131,250  Each project requires an investment of $75,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 12% for purposes of the net present value analysis.Instructions 1. Compute the following: a. The average rate of return for each investment. Round to one decimal place. b. The net present value for each investment. Use the present value of$1 table appearing in this chapter (Exhibit 2). Round present values to the nearest dollar.  2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments.

Expert Solution

1. a.

To determine

Average Rate of Return:

Average rate of return is a method that measures the average earnings of a particular business, as a percentage of the average investment. It is also known as accounting rate of return.

Calculation of Average rate of return:

AverageRateofReturn}=(EstimatedAverageAnnualIncome)(AverageInvestment)×100

To determine: The average rate of return for each project.

### Explanation of Solution

The average rate of return for each project is 30%.

Working Notes:

Since the annual income and investment of each project are same, so the average rate of return will also be the same.

Calculation of Average Rate of Return:

AverageRateofReturn}=(EstimatedAverageAnnualIncome)(AverageInvestment)×100=($11,250)($37,500)×100=30%

(Refer equation (1) and (2) of the working notes)

Calculation of Average Annual Income:

Expert Solution

b.

To determine

Net present value method:

Net present value method is the method which is used to compare the initial cash outflow of investment with the present value of its cash inflows. In the net present value, the interest rate is determined by the business, based on the net income from the investment, and it is also called as the discounted cash flow method.

To determine: The net present value of each investment, using the present value of \$1 table in Exhibit 2.

Expert Solution

2.

To determine

To prepare: The report the merits of the two investments to the capital investment committee.

### Want to see the full answer?

Check out a sample textbook solution.See solution

### Want to see this answer and more?

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

See solution

Find more solutions based on key concepts
Show solutions
What is a value chain?

Accounting Information Systems

Give three examples of important trade-offs that you face in your life.

Principles of Microeconomics (MindTap Course List)

Fill in the missing amounts for the following bank reconciliation:

College Accounting (Book Only): A Career Approach

MVA Henderson Industries has 500 million of common equity on its balance sheet; its stock price is 60 per share...

Fundamentals of Financial Management, Concise Edition (with Thomson ONE - Business School Edition, 1 term (6 months) Printed Access Card) (MindTap Course List)

Does inflation transfer wealth from lenders to borrowers? Why or why not?

Economics: Private and Public Choice (MindTap Course List) 