3 Bset Exercise Worksheet
.xlsx
keyboard_arrow_up
School
Utah State University *
*We aren’t endorsed by this school
Course
3110
Subject
Accounting
Date
Apr 3, 2024
Type
xlsx
Pages
5
Uploaded by GeneralGuanaco4094
Exercise 3.7B a) prepare a mulit-step income statement b) TABEL SHOE CO INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2025 F
Net sales 2,940,000 Revenues Cost of Goods Sold 1,488,000 Net sale
Gross Profit 1,452,000 Rent rev
Operating Expenses: Selling expenses Wages and salaries 344,400 Expenses Materials and supplies 52,800 Cost of g
Depreciation expense 136,500 533,700 Selling e
Administrative expenses: Adminis
Wages and salaries 407,700 Interest
Depreciation expense 58,500 Other administrative expen 155,100 621,300 1,155,000 Income from Operations 297,000 Income be
Other Revenues and Gains Income Rental revenue 87,000 Net Income
Other Expenses and Losses Interest expense 54,000 33,000 Earnings pe
Income before income tax 330,000 Income tax 112,200 Net income 217,800 Earnings pe 10.89
prepare a single-step income statement TABEL SHOE CO INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2025 es 2,940,000 venue 87,000 Total revenues 3,027,000 goods sold 1,488,000 expenses 533,700 strative expenses 621,300 t expense 54,000 Total expenses 2,697,000 fore taxes 330,000 taxes 112,200 e 217,800 er share 10.89
Exercise 3.12B a) prepare a 2025 retained earnings statement for Jason Woo Corporation JASON WOO CORPORATION RETAINED EARNINGS STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2025 Balance, January 1, as reported 900,000 Cumulative effect of change in inventory methods (112,000)
Correction for depreciation error (80,000)
Balance, January 1, as adjusted 708,000 Add: Net Income 768,000 1,476,000 Deduct: Dividends declared 400,000 Balance, December 31 1,076,000 b) What would Woo report as total retained earnings on its balance sheet in 2025? Retained earnings: Appropriated 280,000 Unappropriated 796,000 1,076,000
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Provide solution for this question
arrow_forward
Need help with this question
arrow_forward
A company reported the following data for the year ending 2018:
Description
Amount
Sales
Sales discount
Sales returns and allowances
$400,000
$16,000
$13,000
$117,000
$153,000
|Cost of goods sold
|Operating expense
Income tax expense
$23,750
Compute the amount of gross profit to be reported on the income statement.
a. $101,000
b. $117,000
c. $254,000
d. $124,750
Answer
O O O O
arrow_forward
Help me to this question
arrow_forward
Problem 13-02A (Video)
The comparative statements of Cullumber Company are presented here:
Cullumber CompanyIncome StatementsFor the Years Ended December 31
2020
2019
Net sales
$1,891,640
$1,751,600
Cost of goods sold
1,059,640
1,007,100
Gross profit
832,000
744,500
Selling and administrative expenses
501,100
480,100
Income from operations
330,900
264,400
Other expenses and losses
Interest expense
23,700
21,700
Income before income taxes
307,200
242,700
Income tax expense
93,700
74,700
Net income
$213,500
$168,000
Cullumber CompanyBalance SheetsDecember 31
Assets
2020
2019
Current assets
Cash
$60,100
$64,200
Debt investments (short-term)
74,000
50,000
Accounts receivable
118,900
103,900
Inventory
127,700
117,200
Total current assets
380,700
335,300
Plant assets (net)…
arrow_forward
View Policies
Current Attempt in Progress
Assume Sunland Company has the following reported amounts: Sales revenue $1,000,000, Sales returns and allowances $29,000,
Cost of goods sold $649.599, and Operating expenses $215,600.
(a) Compute net sales.
Net sales $
(b) Compute gross profit.
Gross profit S
(c) Compute income from operations.
arrow_forward
Exercise ER
The Income statement of Vince Gill Company Is shown below.
VINCE GILL COMPANY
INCOME STATENENT
FOR THE YEAR ENDED DECENBER 31, 2020
$6,900,000
Sales revenue
Cost of goods sold
Purchases
uauanur Bபrப்பம்Sg:
000 0000
Goods available for sale
6,300,000
Ending Inventory
Cost of goods sold
4,700,000
Gross profit
Operating expenses
Selling expenses
Administratve expenses
ఈ50,000
700,000
1,150,000
$1,050,000
Net Income.
Additional Information:
1. Accounts recelvable decreased $360,000 durIng the year.
2. Prepald expenses Increased S170,000 during the year.
3. Accounts payable to suppliers of merchandise decreased S275,000 during the year.
4. Accrued expenses payable decreased $100,000 durIng the year.
5. Administrative expenses Include depredatlon expense of $60,000.
Prepare the operating activities secton of the statement of cash flows for the year ended December 31, 2020, for Vince Gill Company, using the Indirect method
parenthesis e.g. (15,000
VINCE GILL COMPANY
Statement of…
arrow_forward
Give correct gross margin
arrow_forward
Explain the income statement and balance sheet information based on two tables (250-300) words
arrow_forward
Please provide answer in text form with explanation computation for each steps clearly and correctly
arrow_forward
Calculate net profit margin of the year 2019 and 2020
arrow_forward
Answer the whole page
arrow_forward
jj
arrow_forward
Give both answer
arrow_forward
Problem: The financial statements of Muscat Company appear below: MUSCAT COMPANY Income Statement For the
Year Ended December 31, 2023 Net sales Cost of goods sold Gross profit \table[[$400,000de
arrow_forward
Please help me
arrow_forward
Problem 1: Viance Queen Company
Required:
Compute for the company’s profitability and operating efficiency ratios for 2019
Compute for the financial health ratios of the company for 2019
B.Operating Efficiency
Days in Inventory
AR Turnover
Days in AR
arrow_forward
Need help with this question solution general accounting
arrow_forward
Required information
For Year Ended December 31
Sales
Cost of goods sold
Other operating expenses
Current Year
$ 411, 225
209,550
12, 100
9,525
$ 673,500
642, 400
$31,100
$ 1.90
:. -. - == .......
9 US
Sa
M
arrow_forward
Administrative expenses
Net income
Additional information:
AWN2
The income statement of Carla Company is shown below.
Carla Company
Income Statement
For the Year Ended December 31, 2025
Sales revenue
Cost of goods sold
Beginning inventory
Purchases
Goods available for sale
Ending inventory
Cost of goods sold
Gross profit
Operating expenses
Selling expenses
2.
3.
5.
$1,890,000
4,410,000
6,300,000
1,590,000
450,000
700,000
$6.930,000
1. Accounts receivable decreased $370,000 during the year.
Prepaid expenses increased $160,000 during the year.
Accounts payable to suppliers of merchandise decreased $290,000 during the year.
Accrued expenses payable decreased $90,000 during the year.
Administrative expenses include depreciation expense of $50,000.
4,710,000
2,220,000
1,150,000
$1,070,000
Prepare the operating activities section of the statement of cash flows using the direct method.
arrow_forward
Question
The income statement of Cheyenne Company is shown below.
CHEYENNE COMPANYINCOME STATEMENTFOR THE YEAR ENDED DECEMBER 31, 2020
Sales revenue
$6,890,000
Cost of goods sold
Beginning inventory
$1,910,000
Purchases
4,410,000
Goods available for sale
6,320,000
Ending inventory
1,620,000
Cost of goods sold
4,700,000
Gross profit
2,190,000
Operating expenses
Selling expenses
460,000
Administrative expenses
700,000
1,160,000
Net income
$1,030,000
Additional information:
1.
Accounts receivable decreased $350,000 during the year.
2.
Prepaid expenses increased $160,000 during the year.
3.
Accounts payable to suppliers of merchandise decreased $300,000 during the year.
4.
Accrued expenses payable decreased $90,000 during the year.
5.
Administrative expenses include depreciation expense of…
arrow_forward
Data for Micatin Designs, Inc. follow:
Data table
Micatin Designs, Inc.
Comparative Income Statement
Years Ended December 31, 2024 and 2023
2024
2023
Net Sales Revenue
$429,000
$374,000
Expenses:
Cost of Goods Sold
201,000
187,000
Selling and Administrative Expenses
97,450
92,750
Other Expenses
8,500
3,250
Total Expenses
306,950
283,000
Net Income
$122,050
$91,000
.
Requirements
1.
Prepare a comparative common-size income statement for
Micatin
Designs, Inc. using the
2024
and
2023
data. Round percentages to one-tenth percent.
2.
To an investor, how does
2024
compare with
2023?
Explain your reasoning.
arrow_forward
Help
arrow_forward
Prepare the Pro-Forma Statement of Financial Position for the year ending 31 December 2023
INFORMATIONSibiya ProjectsStatement of Comprehensive Income for the year ended 31 December 2022 RSales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable, selling and administrative costs (1 500 000)Fixed selling and administrative costs (500 000)Net profit 2 250 000
Statement of Financial Position for the year ended 31 December 2022ASSETS RNon-current assets 800 000Property, plant and equipment 800 000
Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000TOTAL ASSETS 4 200 000
EQUITY AND LIABILITIESEquity 3 760 000
Current liabilities 440 000Accounts payable 440 000TOTAL ASSETS AND LIABILITIES 4 200 000
Additional informationA. The sales budget for 2023 is as follows:First Quarter Second Quarter Third Quarter Fourth QuarterR2 625 000 R2 750 000 R2 875 000 R2 750 000
B. 90% of sales is collected in the quarter of the sale and 10% in the quarter…
arrow_forward
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2022 and 2023
2023
2022
Gross sales
$ 19,000
$ 15,000
Sales returns and allowances
1,000
100
Net sales
$ 18,000
$ 14,900
Cost of merchandise (goods) sold
12,000
9,000
Gross profit
$ 6,000
$ 5,900
Operating expenses:
Depreciation
$ 700
$ 600
Selling and administrative
2,200
2,000
Research
550
500
Miscellaneous
360
300
Total operating expenses
$ 3,810
$ 3,400
Income before interest and taxes
$ 2,190
$ 2,500
Interest expense
560
500
Income before taxes
$ 1,630
$ 2,000
Provision for taxes
640
800
Net income
$ 990
$ 1,200
LOGIC COMPANY
Comparative Balance Sheet
December 31, 2022 and 2023
2023
2022
Assets
Current assets:
Cash
$ 12,000
$ 9,000
Accounts receivable
16,500
12,500
Merchandise inventory
8,500
14,000
Prepaid expenses
24,000
10,000
Total current assets
$ 61,000
$ 45,500
Plant and equipment:
Building (net)
$ 14,500
$…
arrow_forward
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2022 and 2023
2023
2022
Gross sales
$ 19,000
$ 15,000
Sales returns and allowances
1,000
100
Net sales
$ 18,000
$ 14,900
Cost of merchandise (goods) sold
12,000
9,000
Gross profit
$ 6,000
$ 5,900
Operating expenses:
Depreciation
$ 700
$ 600
Selling and administrative
2,200
2,000
Research
550
500
Miscellaneous
360
300
Total operating expenses
$ 3,810
$ 3,400
Income before interest and taxes
$ 2,190
$ 2,500
Interest expense
560
500
Income before taxes
$ 1,630
$ 2,000
Provision for taxes
640
800
Net income
$ 990
$ 1,200
Current assets:
LOGIC COMPANY
Comparative Balance Sheet
December 31, 2022 and 2023
2023
2022
Assets
Cash
$ 12,000
$ 9,000
Accounts receivable
16,500
12,500
Merchandise inventory
8,500
14,000
Prepaid expenses
24,000
10,000
Total current assets
$ 61,000
$ 45,500
Plant and equipment:
Building (net)
$ 14,500
$…
arrow_forward
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2022 and 2023
2023
2022
Gross sales
$ 19,000
$ 15,000
Sales returns and allowances
1,000
100
Net sales
$ 18,000
$ 14,900
Cost of merchandise (goods) sold
12,000
9,000
Gross profit
$ 6,000
$ 5,900
Operating expenses:
Depreciation
$ 700
$ 600
Selling and administrative
2,200
2,000
Research
550
500
Miscellaneous
360
300
Total operating expenses
$ 3,810
$ 3,400
Income before interest and taxes
$ 2,190
$ 2,500
Interest expense
560
500
Income before taxes
$ 1,630
$ 2,000
Provision for taxes
640
800
Net income
$ 990
$ 1,200
LOGIC COMPANY
Comparative Balance Sheet
December 31, 2022 and 2023
2023
2022
Assets
Current assets:
Cash
$ 12,000
$ 9,000
Accounts receivable
16,500
12,500
Merchandise inventory
8,500
14,000
Prepaid expenses
24,000
10,000
Total current assets
$ 61,000
$ 45,500
Plant and equipment:
Building (net)
$ 14,500
$…
arrow_forward
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2022 and 2023
2023
2022
Gross sales
$ 19,000
$ 15,000
Sales returns and allowances
1,000
100
Net sales
$ 18,000
$ 14,900
Cost of merchandise (goods) sold
12,000
9,000
Gross profit
$ 6,000
$ 5,900
Operating expenses:
Depreciation
$ 700
$ 600
Selling and administrative
2,200
2,000
Research
550
500
Miscellaneous
360
300
Total operating expenses
$ 3,810
$ 3,400
Income before interest and taxes
$ 2,190
$ 2,500
Interest expense
560
500
Income before taxes
$ 1,630
$ 2,000
Provision for taxes
640
800
Net income
$ 990
$ 1,200
LOGIC COMPANY
Comparative Balance Sheet
December 31, 2022 and 2023
2023
2022
Assets
Current assets:
Cash
$ 12,000
$ 9,000
Accounts receivable
16,500
12,500
Merchandise inventory
8,500
14,000
Prepaid expenses
24,000
10,000
Total current assets
$ 61,000
$ 45,500
Plant and equipment:
Building (net)
$ 14,500
$…
arrow_forward
KORBIN COMPANY
Comparative Income Statements
For Years Ended December 31, 2019, 2018, and 2017
2019
2018
2017
Sales
$
459,716
$
352,180
$
244,400
Cost of goods sold
276,749
223,282
156,416
Gross profit
182,967
128,898
87,984
Selling expenses
65,280
48,601
32,261
Administrative expenses
41,374
30,992
20,285
Total expenses
106,654
79,593
52,546
Income before taxes
76,313
49,305
35,438
Income tax expense
14,194
10,108
7,194
Net income
$
62,119
$
39,197
$
28,244
KORBIN COMPANY
Comparative Balance Sheets
December 31, 2019, 2018, and 2017
2019
2018
2017
Assets
Current assets
$
58,718
$
39,300
$
52,535
Long-term investments
0
500
4,280
Plant assets, net
109,047
99,561
58,646
Total assets
$
167,765
$
139,361
$
115,461
Liabilities and Equity
Current liabilities
$
24,494…
arrow_forward
WINDSOR, INC.Income StatementFor the Year Ended December 31, 2023
Net Sales
$340
Cost of Goods Sold
238
Gross Profit
102
Operating Expenses
40
Net Income
$ 62
Using vertical analysis, what percentage is assigned to gross profit?
100%
70.0%
42.9%
30.0%
arrow_forward
Activity 6: TJ's Bakes
Based
on
the financial information of TJ's Bakes
from
its Statement of
Comprehensive Income, compute for Profitability Ratio and interpret the result:
P 238,000
84,000
Net Sales
Cost of goods sold
Operating Expenses
Interest expense
39,800.00
3,500.00
Income tax expense
5,600.00
arrow_forward
Sales Revenues
Cost of goods sold
Fixed costs
48
16
Selling, general, and administrative expenses 22
Depreciation
EBIT
|laxes|
19 pastor Profit illa ESINOPATI
7
*** Tax rate
Dividends paid
ASSETS
Current Assets
Lish
Accounts receivable
Inventories
Total current assets
Cross Fixed assets
Accumulated depreciation
Net Fixed assets
Intangible assets
TOTAL ASSETS
40%
$10
Partial Balance Sheet 12 31 2019
$4
6
LIABILITIES
Current Liabilities
Accruals
Accounts payable
5 Total current liabilities
Long-term debt
Total Liabilities
70 OWNERS EQUITY
10
Retained earnings
Common stock
0 total owner's equity
|IOTAL LIABILITES & OWNERS SQUITY
These are surtulative reliános szarnings haut textsenck strapl, calkat nainsi sum
ASSETS
LIABILITIES
Total current assets
Gros Fned assets
Accumulated depreciation
Intangbleaxeets
Meninis prade
Toral current liabilities
105 Toral liabilities
OWNERS EQ L
arrow_forward
Sales Revenue
$983,000
Cost of Goods Sold 489,000
Operating Expenses 243,000
Use this information to construct an income statement for the year 2019.
arrow_forward
Would you please help me with this
arrow_forward
Mc
Graw
PEACH COMPUTER
Income Statement
For the year ended December 31, 2024
Net sales
Expenses:
Cost of goods sold
Operating expenses
Depreciation expense
Income tax expense
Total expenses
Net income
Cash
Accounts receivable.
Inventory
Prepaid rent
Accounts payable
Income tax payable
PEACH COMPUTER
Selected Balance Sheet Data
December 31
2024
$96,000
46,600
69,000
2,400
39,000
4,400
$990,000
500,000
44,000
34,000
Cash Slows from operating activities
Cash received from customers
Cash paid to suppliers
Cash paid for operating expenses
Cash paid for income taxes
Depreciation expense
2023
$82,000
$2,000
52,000
3,000
34,000
7,000
PEACH COMPUTER
Statement of Cash Flows (partial)
For the Year Ended December 31, 2024
Net cash flows from operating activities
$1,650,000
1,568,000
$82,000
Required:
Prepare the operating activities section of the statement of cash flows for Peach Computer using the direct method (Amounts to be
deducted should be indicated with a minus sign.)
Increase (1) or…
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Related Questions
- Provide solution for this questionarrow_forwardNeed help with this questionarrow_forwardA company reported the following data for the year ending 2018: Description Amount Sales Sales discount Sales returns and allowances $400,000 $16,000 $13,000 $117,000 $153,000 |Cost of goods sold |Operating expense Income tax expense $23,750 Compute the amount of gross profit to be reported on the income statement. a. $101,000 b. $117,000 c. $254,000 d. $124,750 Answer O O O Oarrow_forward
- Help me to this questionarrow_forwardProblem 13-02A (Video) The comparative statements of Cullumber Company are presented here: Cullumber CompanyIncome StatementsFor the Years Ended December 31 2020 2019 Net sales $1,891,640 $1,751,600 Cost of goods sold 1,059,640 1,007,100 Gross profit 832,000 744,500 Selling and administrative expenses 501,100 480,100 Income from operations 330,900 264,400 Other expenses and losses Interest expense 23,700 21,700 Income before income taxes 307,200 242,700 Income tax expense 93,700 74,700 Net income $213,500 $168,000 Cullumber CompanyBalance SheetsDecember 31 Assets 2020 2019 Current assets Cash $60,100 $64,200 Debt investments (short-term) 74,000 50,000 Accounts receivable 118,900 103,900 Inventory 127,700 117,200 Total current assets 380,700 335,300 Plant assets (net)…arrow_forwardView Policies Current Attempt in Progress Assume Sunland Company has the following reported amounts: Sales revenue $1,000,000, Sales returns and allowances $29,000, Cost of goods sold $649.599, and Operating expenses $215,600. (a) Compute net sales. Net sales $ (b) Compute gross profit. Gross profit S (c) Compute income from operations.arrow_forward
- Exercise ER The Income statement of Vince Gill Company Is shown below. VINCE GILL COMPANY INCOME STATENENT FOR THE YEAR ENDED DECENBER 31, 2020 $6,900,000 Sales revenue Cost of goods sold Purchases uauanur Bபrப்பம்Sg: 000 0000 Goods available for sale 6,300,000 Ending Inventory Cost of goods sold 4,700,000 Gross profit Operating expenses Selling expenses Administratve expenses ఈ50,000 700,000 1,150,000 $1,050,000 Net Income. Additional Information: 1. Accounts recelvable decreased $360,000 durIng the year. 2. Prepald expenses Increased S170,000 during the year. 3. Accounts payable to suppliers of merchandise decreased S275,000 during the year. 4. Accrued expenses payable decreased $100,000 durIng the year. 5. Administrative expenses Include depredatlon expense of $60,000. Prepare the operating activities secton of the statement of cash flows for the year ended December 31, 2020, for Vince Gill Company, using the Indirect method parenthesis e.g. (15,000 VINCE GILL COMPANY Statement of…arrow_forwardGive correct gross marginarrow_forwardExplain the income statement and balance sheet information based on two tables (250-300) wordsarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education