BUS-4072_FouchTashia_Week6Assignment
.pdf
keyboard_arrow_up
School
Capella University *
*We aren’t endorsed by this school
Course
4072
Subject
Business
Date
Apr 30, 2024
Type
Pages
5
Uploaded by SayeedandMe2023
Week 6 Assignment: Forecasting, Budgeting and Projecting Requirements Tashia Fouch Capella University BUS-4072: Analysis for Financial Management Professor Robert Watson February 2024
Problem 8 TABLE 3.5 Forecasting with a Spreadsheet: Pro Forma Financial Forecast for R&E Supplies, Inc., December 31, 2018 ($ thousands) Table 3.5 presents a computer spreadsheet for estimating R&E Supplies’ external financing required for 2018. The text mentions that with modifications to the equations for equity and net sales, the forecast can easily be extended through 2019. Write the modified equations for equity and net sales. Equity = Common Stock + Retained Earnings Equity = 1,808 + 78 Equity = 1,886 Net Sales = Net sales + (Net sales x 25%) Net Sales = 25,766 + (25,766 x 25%) Net Sales = 25,766 + 6,441.50 Net Sales = 32,207.50
Problem 9 A spreadsheet containing R&E Supplies’ 2018 pro forma financial forecast, as shown in Table 3.5, is available for download from McGraw-
Hill’s Connect or your course instructor (see the Preface for more information). Using the spreadsheet information presented next, and the modified equations determined in question 8 earlier, extend the forecast for R&E Supplies contained in Table 3.5 through 2019. a.
What is R&E’s projected external financing required in 2019? How does this number compare to the 2018 projection? To answer this, I first had to figure out the amounts in 2017 by using the given forecasted amounts of 2018 and the percentage changes. Based on this, I got the following figures for 2017: Forecast: Net sales: 20,613 25% increase from 2017 COGS: 17,727 86% of net sales Gross profit: 2,886 General/selling/admin expenses: 2,474 12% of net sales Interest expense: 210 10% increase from 2017 Earnings before tax: 202 Tax: 91 45% of earnings before tax Earnings after tax: 111 Dividends paid: 56 50% of earnings after tax Additions to retained earnings: 56 Next, I forecasted for 2019 using the amounts for 2017 and 2018, and got the following figures: Forecast: Net sales: 26,798 30% increase from 2017 COGS: 23,045 86% of net sales Gross profit: 3,752 General/selling/admin expenses: 2,948 11% of net sales Interest expense: 231 10% increase from 2017 Earnings before tax: 573 Tax: 258 45% of earnings before tax Earnings after tax: 315 Dividends paid: 158 50% of earnings after tax Additions to retained earnings: 158 With the forecasted amounts for 2019, I then used the balance sheet for 2018 to project the balance sheet for 2019 and compare the external financing required:
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Problem 16A: ROLLED DOWN unit forecast for part C is 22, F is 2, I is 254, and L is 3.
Can you please shows the answers in excel with the formula in it, becuase I need to practices this kinda question for my upcoming exam.
arrow_forward
Problem 16A: ROLLED DOWN unit forecast for part C is 22, F is 2, I is 254, and L is 3.
arrow_forward
Unit 4 Exercises
Question 4.1
Use exponential smoothing with trend adjustment to forecast demand for period 11. Let a = 0.5, B =
0.3, and let the initial trend value be 12 and the initial forecast be 200.
田
Actual
Period
Demand
1
200
2
212
3
214
4
222
236
221
7
240
8
244
9
250
10
266
Question 4 2
arrow_forward
need help with this question!
Note:-
• Do not provide handwritten solution. Maintain accuracy and quality in your answer. Take care of plagiarism.
• Answer completely.
• You will get up vote for sure.
arrow_forward
Forecasting at Hard Rock Cafe
Watch: Forecasting at Hard Rock Cafe
#
Foresting
With the growth of Hard Rock Cafe-from one pub in London in 1971 to more than 185 restaurants in 74 countries today
-came a corporatewide demand for better forecasting. Hard Rock uses long-range forecasting in setting a capacity plan
and intermediate-term forecasting for locking in contracts for leather goods (used in jackets) and for such food items as
beef, chicken, and pork. Its short-term sales forecasts are conducted each month, by cafe, and then aggregated for a
headquarters view.
The heart of the sales forecasting system is the point-of-sale (POS) system, which, in effect, captures transaction data on
nearly every person who walks through a cafe's door. The sale of each entrée represents one customer; the entrée sales
data are transmitted daily to the Orlando corporate headquarters' database. There, the financial team, headed by Todd
Lindsey, begins the forecast process. Lindsey forecasts monthly…
arrow_forward
Given below are the demands of a certain product over the past 10 weeks.
Week
| 1 2 3 4 | 5 67|89 | 10
Demand 50 64 66 68 67 63 69 67 65 66
(a) Forecast the demand for the 13th week using the following techniques:
i. 3- week weighted moving average with weights 0.2, 0.3, and 0.5
ii. Exponential smoothing with a smoothing constant equal to 0.85
ii. Adjusted exponential smoothing with a smoothing constant equal to 0.85 and
smoothing constant for trend equal to 0.65
(b) Compute for the accuracy of each model using the mean squared error. Based on
the computed MSE, what is the best forecasting technique for this time series?
arrow_forward
PROBLEM 2:The manager of a large manufacturer of industrial pumps prepare forecasts for a six- month period.
Month Demand Forecast
1 492 488
2 470 484
3 485 480
4 493 490
5 498 497
6 492 493
Required: Compute for the MAD, MSE, and MAPE.
arrow_forward
Actual sales data (in pounds) for roasted coffee beans at a grocery store are given in
the table below:
Week
1
2345
Actual Sales
180
201
165
174
192
arrow_forward
b3 need urgent in 15 minutes
arrow_forward
8,
arrow_forward
QUESTIONS:
Quarterly demand for a washing machine is as shown.
1. After obtaining initial estimates for level, trend, and seasonal factors. forecast the demand for the first
quarter of year III using Winter's model with a 6- - 0,25 where x is the last two digits of your
student number.
2. Make a tracking signal analysis for the forecast and evaluate
Maks
Year
I
II
Quarter
1
2
3
4
1
2
3
4
Demand
1900
1224
4000
5600
4800
1048
6200
8000
arrow_forward
QUESTION 4
A company's focus should be on how to move from a demand-driven mentality to a forecast-driven mentality.
True
False
arrow_forward
Problem 11-11 (Static)
A manager is attempting to put together an aggregate plan for the coming nine months. She has obtained a forecast of expected demand for the planning horizon. The plan must deal with highly seasonal demand; demand is relatively high in periods 3 and 4, and again in period 8, as can be seen from the following forecasts.
Period
1
2
3
4
5
6
7
8
9
Total
Forecast
190
230
260
280
210
170
160
260
180
1,940
The department now has 20 full-time employees, each of whom produces 10 units of output per period at a cost of $6 per unit. Beginning inventory for period 1 is zero. Inventory carrying cost is $5 per unit per period, and backlog cost is $10 per unit per period. The manager has decided to use part-time workers to assist during seasonal peaks. The cost per unit, including hiring and training, is $11. The output rate is 10 units per worker per period for all workers. A maximum of 10 part-time workers can be used, and the same number of part-time workers…
arrow_forward
•• 4.31
North Carolina, for the past 24 weeks are shown in the following
table:
Emergency calls to the 911 system of Durham,
WEEK
1 2
3
4 5 6
7
8 9 10 11 12
CALLS 50 35
25 40
45
35
20 30 35
20
15
40
WEEK 13 14
15
16
17
18
19 20
21
22
23
24
CALLS 55 35
25
55
55 40
35 60 75
50 40
65
a) Compute the exponentially smoothed forecast of calls for each
week. Assume an initial forecast of 50 calls in the first week,
and use a = .2. What is the forecast for week 25?
b) Reforecast each period using a = .6.
c) Actual calls during week 25 were 85. Which smoothing con-
stant provides a superior forecast? Explain and justify the
measure of error you used. Px
arrow_forward
Week
1
2
4
Forecast
Method 1
0.90
1.05
0.97
1.22
Actual
Demand
0.72
1.05
1.00
0.97
Week
1
2
3
4
Forecast
Method 2
0.82
1.19
0.90
1.17
Actual
Demand
0.72
1.05
1.00
0.97
0
The MAD for Method 1 = thousand gallons (round your response to three decimal places).
The mean squared error (MSE) for Method 1 = thousand gallons (round your response to three decimal places).
The MAD for Method 2 = thousand gallons (round your response to three decimal places).
The mean squared error (MSE) for Method 2 = thousand gallons (round your response to three decimal places).
arrow_forward
Compute for MAD, MSE and MAPE using
Moving Average Model (past 3 Weeks),
В.
А.
Exponential Smoothing Model (a = 0.2)
С.
What is your sales forecast for Period 8 using A and B?
Period
Actual Sales
Forecast Error
Error
Error
|Error %|
1
39
44
3
40
4
45
5
38
6.
43
7.
39
MAD
MSE
МАРЕ
Compute for MAD, MSE, and MAPE using the Moving Average Model (past 3 weeks).
Use two decimal places and do not put unit of measurement (UoM). (for example 35.00 or 35.40)
MAD is Blank 1.
MSE is Blank 2.
MAPE is Blank 3%.
Blank 1
Add your answer
Blank 2 Add your answer
Blank 3
Add your answer
Compute for MAD, MSE, and MAPE using the Exponential Smoothening Model (a=0.2).
Use two decimal places and do not put unit of measurement (UoM). (for example 35.00 or 35.40)
MAD is Blank 1.
MSE is Blank 2.
MAPE is Blank 3%.
Blank 1 Add your answer
Blank 2 Add your answer
Blank 3 Add your answer
What is your sales forecast for period 8 using Moving Average Model and Exponential Smoothing Model?
Use two decimal places and…
arrow_forward
(White A)
QUESTION:
"Successful Companies examine the future outcome using previous evidence."Does RMG in Bangladesh employ this forecasting technique in order for their business to continue?
arrow_forward
Answer number 4 only. Full solution. Unique answers only.
arrow_forward
Problem 1 Forecasting
• All analysis and calculations and report must be done in a single (ONE) Excel file.• Put your name at the top of the worksheet.• Make Excel do all of the calculations. (Instructor must be able to see your cell-reference formulas.)• Include report/answers below the forecasting calculations. o Make sure answers are clear, complete and easy to find. o Your report must include: a. Presentation of forecasts b. Explanation of why you chose each of the methods
1. Tom Simpson, Director of the Chamber of Commerce for Exeter township is investigating the past ten years oftourist visits to the area. The following data has been gathered on number of tourists who signed into the localinformation center.
Year Number of tourists1 7002 2483 6334 4585 14106 15887 16298 13019 145510 1989
Tom is interested in implementing a forecasting system and is…
arrow_forward
On
Week
a)
Item: P24
hand
1
2
3
4
5
6
7
8
Forecast
30
30
30
40
40
40
45
45
Customer Orders
13
8
4
PAB
20
Available to Promise
MPS
b)
Determine if each customer order will be accepted.
Order Amount Week
Accept (Y/N)
1
40
2
30
3
4
30
25
462M
3
Update the MPS time-phased record for accepted orders.
Item: P24
Forecast
Customer Orders
Problem 3: The MPS planner at Murphy Motors uses MPS time-phased records for planning end-item
production. The planner is currently working on a schedule for the P24, one of Murphy's top-selling
motors. The planner uses a production lot size of 70 and a safety stock of 5 for the P24 motor.
a) Complete the MPS time-phased record for product P24. Use the table on the left.
b) Determine if Murphy Motors can accept each of the following customer orders. Update the MPS time-
phased record for accepted orders.
Order
1234
Amount
40
Desired Week
4
30
30
25
623
8
4
On
Week
hand
1
2
3
4
5
6
30
30
30
40
40
40
74
45
45
PAB
20
Available to Promise
MPS
On hand = 20
arrow_forward
2. Calculate the exponential smoothing forecast for week eight using a=0.2.
Week
Sales
Forecast
1
39
2
44
3
40
4
45
5
38
6
43
7
39
a. 41.63
b. 39.98
c. 40.54
d. 40.03
Instruction: This is consists of one (1) multiple choice question. The question requires deep analysis. Choose the appropriate response for the question. A detailed working out should accompany the responses.
arrow_forward
Forecast February by:
Arithmetic Average
Weighted moving average, weights are 8 and 2.
Which method is better based on MFE
PERIOD
Demand
Sept.
60
Oct.
50
Nov.
60
Dec.
70
Jan.
60
Feb.
?
arrow_forward
Question #2
Month
Demand
1
45
2
48
3
43
4
48
5
49
6
54
7
47
8
50
9
46
10
47
Using the table above, calculate two forecasts using the following method:-
First, for periods 4 through 10, develop the exponentially smoothed forecasts using a forecast for period 3 (F3) of 45.0 and an alpha of 0.4.
ii. Calculate the weighted moving average for periods 4 through 10, using weights of .70, .20, and .10, with 0.70 applied to the most recent data.
iii. Calculate the mean absolute deviation (MAD) for each forecasting procedure. Which forecasting procedure would you select? Why?
arrow_forward
Weighted moving average using Excel:3.1 Calculate demand forecast for weeks 7-24 using 6 week weighted moving average with weights 0.55, 0.1, 0.1, 0.1, 0.1, 0.053.2 Calculate demand forecast for weeks 7-24 using 6 week weighted moving average with weights 0.2, 0.2, 0.2, 0.15, 0.15, 0.13.3 Plot the two weighted moving average forecasts together with the actual demand. Comment on the obtained graph.3.4 Using the forecasting error measures seen in class, evaluate the forecasting error of each method. Accordingly which method is better?
arrow_forward
Question Four:
ABC Company sells home appliances. Daily sales for a six-day period were as follows:
Day
Sales
Saturday
20
Sunday
24
Monday
30
Tuesday
40
Wednesday
36
Thursday
44
Forecast Friday sales volume using each of the following methods:
A three-day moving average.
A four day weighted average using weights of 0.1, 0.2, 0.3 and 0.4
Exponential smoothing with a smoothing constant equal to 0.2, assuming Wednesday forecast of 42.
Determine a linear trend line equation for ABC Company.
Use the trend equation to forecast Friday sales volume.
arrow_forward
1.A firm has 77 units of a product on hand. Forecasts of demand are 26 units per week. An MPS quantity of 90 units is planned to arrive in period 3. Customer orders are 29 for period 1, 27 for period 2, and 19 for period 3.What is the projected on-hand inventory at the end of period 3? (use excel to show formulas)
arrow_forward
CASE
EIGHT GLASSES A DAY (EGAD)
The EGAD Bottling Company has decided to introduce a new line of premium bottled water that will include several "designer" flavors. Marketing manager Georgianna Mercer is predicting an upturn in demand based on the
new offerings and the increased public awareness of the health benefits of drinking more water. She has prepared aggregate forecasts for the next six months, as shown in the following table (quantities are in tankloads).
Month May Jun Jul Aug Sep Oct Total
Forecast 50 60 70 90 80 70 420
Production manager Mark Mercer (no relation to Georgianna) has developed the following information. (Costs are in thousands of dollars.)
Regular production cost
$1 per tankload
60 tankloads
Regular production capacity
Overtime production cost
Subcontracting cost
Holding cost
Backordering cost
Beginning inventory
Question
$1.6 per tankload
$1.8 per tankload
$2 per tankload per month
Backlogs are not allowed
0 tankloads
Among the strategies being considered are…
arrow_forward
TOPIC 3 FORECASTING, SALES & OPERATIONS PLANNING|
What do you understand by; I.qualitative and quantitative forecast method .
ii. the role of forecasting in supply chain management iii. short range and Long range forecastsElaborate clearly for each answer.b. Given the demand and forecast values shown in the following Table Q3b,
i.Determine the three-period moving average forecast for November.
ii. Analyze the exponential smoothing forecast for November using a = 0.35.
iii. Evaluate the forecast error for September.
C. Elaborate the purpose of sales & operation planning, and describe the S&OP process.d. Calculate the available-to-promise for periods 1,3 and 5 for the Table Q3d below
arrow_forward
Distinguish between Planning and Forecasting. Answer must briefly.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
BUSN 11 Introduction to Business Student Edition
Business
ISBN:9781337407137
Author:Kelly
Publisher:Cengage Learning
Essentials of Business Communication (MindTap Cou...
Business
ISBN:9781337386494
Author:Mary Ellen Guffey, Dana Loewy
Publisher:Cengage Learning
Accounting Information Systems (14th Edition)
Business
ISBN:9780134474021
Author:Marshall B. Romney, Paul J. Steinbart
Publisher:PEARSON
International Business: Competing in the Global M...
Business
ISBN:9781259929441
Author:Charles W. L. Hill Dr, G. Tomas M. Hult
Publisher:McGraw-Hill Education
Related Questions
- Problem 16A: ROLLED DOWN unit forecast for part C is 22, F is 2, I is 254, and L is 3. Can you please shows the answers in excel with the formula in it, becuase I need to practices this kinda question for my upcoming exam.arrow_forwardProblem 16A: ROLLED DOWN unit forecast for part C is 22, F is 2, I is 254, and L is 3.arrow_forwardUnit 4 Exercises Question 4.1 Use exponential smoothing with trend adjustment to forecast demand for period 11. Let a = 0.5, B = 0.3, and let the initial trend value be 12 and the initial forecast be 200. 田 Actual Period Demand 1 200 2 212 3 214 4 222 236 221 7 240 8 244 9 250 10 266 Question 4 2arrow_forward
- need help with this question! Note:- • Do not provide handwritten solution. Maintain accuracy and quality in your answer. Take care of plagiarism. • Answer completely. • You will get up vote for sure.arrow_forwardForecasting at Hard Rock Cafe Watch: Forecasting at Hard Rock Cafe # Foresting With the growth of Hard Rock Cafe-from one pub in London in 1971 to more than 185 restaurants in 74 countries today -came a corporatewide demand for better forecasting. Hard Rock uses long-range forecasting in setting a capacity plan and intermediate-term forecasting for locking in contracts for leather goods (used in jackets) and for such food items as beef, chicken, and pork. Its short-term sales forecasts are conducted each month, by cafe, and then aggregated for a headquarters view. The heart of the sales forecasting system is the point-of-sale (POS) system, which, in effect, captures transaction data on nearly every person who walks through a cafe's door. The sale of each entrée represents one customer; the entrée sales data are transmitted daily to the Orlando corporate headquarters' database. There, the financial team, headed by Todd Lindsey, begins the forecast process. Lindsey forecasts monthly…arrow_forwardGiven below are the demands of a certain product over the past 10 weeks. Week | 1 2 3 4 | 5 67|89 | 10 Demand 50 64 66 68 67 63 69 67 65 66 (a) Forecast the demand for the 13th week using the following techniques: i. 3- week weighted moving average with weights 0.2, 0.3, and 0.5 ii. Exponential smoothing with a smoothing constant equal to 0.85 ii. Adjusted exponential smoothing with a smoothing constant equal to 0.85 and smoothing constant for trend equal to 0.65 (b) Compute for the accuracy of each model using the mean squared error. Based on the computed MSE, what is the best forecasting technique for this time series?arrow_forward
- PROBLEM 2:The manager of a large manufacturer of industrial pumps prepare forecasts for a six- month period. Month Demand Forecast 1 492 488 2 470 484 3 485 480 4 493 490 5 498 497 6 492 493 Required: Compute for the MAD, MSE, and MAPE.arrow_forwardActual sales data (in pounds) for roasted coffee beans at a grocery store are given in the table below: Week 1 2345 Actual Sales 180 201 165 174 192arrow_forwardb3 need urgent in 15 minutesarrow_forward
- 8,arrow_forwardQUESTIONS: Quarterly demand for a washing machine is as shown. 1. After obtaining initial estimates for level, trend, and seasonal factors. forecast the demand for the first quarter of year III using Winter's model with a 6- - 0,25 where x is the last two digits of your student number. 2. Make a tracking signal analysis for the forecast and evaluate Maks Year I II Quarter 1 2 3 4 1 2 3 4 Demand 1900 1224 4000 5600 4800 1048 6200 8000arrow_forwardQUESTION 4 A company's focus should be on how to move from a demand-driven mentality to a forecast-driven mentality. True Falsearrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- BUSN 11 Introduction to Business Student EditionBusinessISBN:9781337407137Author:KellyPublisher:Cengage LearningEssentials of Business Communication (MindTap Cou...BusinessISBN:9781337386494Author:Mary Ellen Guffey, Dana LoewyPublisher:Cengage LearningAccounting Information Systems (14th Edition)BusinessISBN:9780134474021Author:Marshall B. Romney, Paul J. SteinbartPublisher:PEARSON
- International Business: Competing in the Global M...BusinessISBN:9781259929441Author:Charles W. L. Hill Dr, G. Tomas M. HultPublisher:McGraw-Hill Education
BUSN 11 Introduction to Business Student Edition
Business
ISBN:9781337407137
Author:Kelly
Publisher:Cengage Learning
Essentials of Business Communication (MindTap Cou...
Business
ISBN:9781337386494
Author:Mary Ellen Guffey, Dana Loewy
Publisher:Cengage Learning
Accounting Information Systems (14th Edition)
Business
ISBN:9780134474021
Author:Marshall B. Romney, Paul J. Steinbart
Publisher:PEARSON
International Business: Competing in the Global M...
Business
ISBN:9781259929441
Author:Charles W. L. Hill Dr, G. Tomas M. Hult
Publisher:McGraw-Hill Education