The Baldwin Company_Data
.docx
keyboard_arrow_up
School
University Of Denver *
*We aren’t endorsed by this school
Course
4015
Subject
Finance
Date
Feb 20, 2024
Type
docx
Pages
2
Uploaded by nikki24
Capital Budgeting Problem—Chapter 6 RWJJ
The Baldwin Company
The Baldwin Company is a producer of tennis balls, baseballs, footballs, and golf balls. It is now in search of new profitable investments and is investigating the marketing potential of brightly colored bowling balls. It has already spent $250,000 on questionnaires to consumers to see what their opinion about this new product would be. The results were encouraging.
The Baldwin Company is now considering investing in a machine to produce bowling balls. These bowling balls would be manufactured in a building owned by the firm. This building, which is vacant, and the land it’s sitting on could be otherwise sold for $150,000 after taxes. The guy in charge summarized the details of the project as follows:
-
The cost of the bowling ball machine is $100,000, and it is expected to last 5 years.
-
The machine has an estimated market value at the end of 5 years of $30,000 and will be depreciated according to a 5-year MACRS schedule (see your textbook for this schedule).
-
Production by year during the 5-year life of the machine is expected to be: 5,000 units (Year 1), 8,000 units (Year 2), 12,000 units (Year 3), 10,000 units (Year 4), and 6,000 units (Year 5). -
The price of bowling balls in the first year will be $20 and is expected to grow at 2% per year.
-
First-year production costs are expected to be $10 per unit, and the cost of the material used to produce the bowling balls is expected to grow at 10% per year.
-
Inflation is expected to be 5% per year.
-
The corporate tax rate in the bowling ball project is 34%.
-
Management has determined that if the project is undertaken, an immediate (Year 0) investment of $10,000 in net working capital is required (e.g., for the inventory required).
Net working capital for the following years is projected to be $10,000 (Year 1); $16,320 (Year 2); $24,970 (Year 3); and $21,220 (Year 4). Working capital will be completely recovered by the end of the project’s life. 1
Given this information, answer the following questions:
1.
What is the NPV of this project for Baldwin Company, assuming that the appropriate discount rate for this type of cash flows is 10%? 2.
Should Baldwin get involved in this project? 3.
Perform a sensitivity analysis of the project’s NPV to the choice of discount rate (i.e., draw the NPV profile). How high does the discount rate need to be for the project to be rejected?
2
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Questtion in the attached
arrow_forward
Question TwoYou are evaluating two possible projects for your company, both of which involve the development of a new kind of computer mouse. The projects are mutually exclusive, meaning that the company can invest in only one of them. Both projects require an initial investment of $32 million to be made in each of the next three years. Sales and profits will begin in the 4th year, and this is where the two projects differ. Version A, which is more innovative, is expected to have sales in year 4 of $24 million and cash profits of $7.8 million. Profits are expected to increase 6% annually. Version B, which is less innovative but cheaper to produce, is expected to have the same sales in year 4, but profits of $8.9 million. Profits for version B are expected to increase only 4% annually. Assume for simplicity that all cashflows occur at the end of the year. The cost of capital for both projects is 12%.a) Which is the better project? How much is each project worth? b) You have the…
arrow_forward
5
arrow_forward
9
arrow_forward
please provide correct answer. i will upvote!!
arrow_forward
Set up the cash flow for this.
Calculate the net present value
arrow_forward
Question 1
Assuming that you have beeh appointed finance director of BPX Bhd. The company is
considering investing in the production of an electronic device used in automobile. There are
two mutually exclusive projects available to achieve the plan.
Project I
Return in one year (RM)
60,000
60,000
Project II
State of economy Probability
Good
0.3
58,000
62,000
Moderate
0.5
Poor
0.2
50,000
48,000
Project I or II would require an investment of RM50,000. The company has a current market
value of RM800,000. The estimated returns of the market in one year are: Good state 20%,
Moderate state 15% and Poor state 10% respectively. Assume that the treasury bill rate as 9%.
The research director projects that the company's share price will move in line with the market.
Required (in no more than 1,000 words, show all relevant workings)
(a) Calculate
i market variance
ii. systematic risk for Project I
iii. systematic risk for Project II
iv. covariance between Project I and the market
v. covariance…
arrow_forward
HI!
I would need help with question 1 of the attached project
Thank you for your time
arrow_forward
Elon Musk Capital Project – Assessment #11
Suppose Elon Musk has an existing business making electric bicycles. Sales are so strong that he is considering selling his existing factory and replacing it with a new factory.
A: The current factory can be sold for $100mm; it has a tax value of $50mm.The current factory produces annual after tax cash flow of $50mm. Elon believe that after eight years from now, the existing factory would have a resale value of $20mm with a tax value then of $8mm.
B: A new bicycle factory can be built for $250mm and equipment will cost $300mm plus installation costs of $50mm. Assume the plant and equipment can be built and operational on day one.
C: Expect working capital needs as follows (starting on day one): Increase of $35mm in Accounts Receivable and $50mm of Inventory; expect increased $25mm of Accounts Payable.
D: He initially projects after-tax cash flows of $200mm per year for eight years occurring on the last day of each year, starting at the…
arrow_forward
Elon Musk Capital Project – Assessment #11
Suppose Elon Musk has an existing business making electric bicycles. Sales are so strong that he is considering selling his existing factory and replacing it with a new factory.
A: The current factory can be sold for $100mm; it has a tax value of $50mm.The current factory produces annual after tax cash flow of $50mm. Elon believe that after eight years from now, the existing factory would have a resale value of $20mm with a tax value then of $8mm.
B: A new bicycle factory can be built for $250mm and equipment will cost $300mm plus installation costs of $50mm. Assume the plant and equipment can be built and operational on day one.
C: Expect working capital needs as follows (starting on day one): Increase of $35mm in Accounts Receivable and $50mm of Inventory; expect increased $25mm of Accounts Payable.
D: He initially projects after-tax cash flows of $200mm per year for eight years occurring on the last day of each year, starting at the…
arrow_forward
Question 4
Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend
$5.0 million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $9.0
million this year and $7.0 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $2.0 million each year. Kokomochi's gross profit margin for the Mini Mochi Munch is 35%, and its gross profit margin averages
25% for all other products. The company's marginal corporate tax rate is
21% both this year and next year.
What are the incremental earnings associated with the advertising campaign?
Complete the table below: (Round to the nearest dollar.)
Incremental Earnings Forecast
Year 1
Year 2
Sales of…
arrow_forward
7
arrow_forward
Vinubhai
Don't upload image please
arrow_forward
Question 1
Health for All (“H4A”) is launching a new innovative hand sanitizer. However, due to intense research and development required to meet regulatory requirements, H4A wants to ensure they charge the correct price to recover all these costs.
Through their research they identified that if they charge $60 per bottle of sanitizer, 250 000 bottles will be demanded per year. They expect that the demand for sanitizers will fall in the next three years therefore they have estimated this product to have a life of 3 years.
Given the current Covid-19 pandemic, many other businesses are also selling hand sanitizers. Therefore the market that H4A wants to enter has a very high elastic demand. It has thus been observed that if H4A increases its price by $2, the demand will fall by 2 000 bottles while a reduction in price by the same amount will increase demand by 2 000 bottles as well.
The production of the sanitizers will incur the following costs per year at differing levels of production.…
arrow_forward
I want to learn how to solve this specific question
arrow_forward
Don't use AI
arrow_forward
Thanks stepsss
arrow_forward
Please help me
arrow_forward
Question 2. Calculate the internal rate of return of an investment manually and with a financial
calculator.
LI
Q.2.1. Kevin has a manufacturing company. He wants to increase the profit by investing in a new
machine that has savings as follows:
Yr. 1
$105,000
$95,000
$90,000
The new machine costs $250,000. The cost of capital is 15%. Does it make sense to invest in the new
machine? Calculate IRR using the excel spreadsheet, and also using your calculator.
Yr. 2
Yr. 3
arrow_forward
4 a. Shimada Products Corporation of Japan is anxious to enter the electronic calculatormarket. Management believes that in order to be competitive in world markets, theprice of the electronic calculator that the company is developing cannot exceed $15.Shimada’s required rate of return is 12% on all investments. An investment of$5,000,000 would be required to purchase the equipment needed to produce the300,000 calculators that management believes can be sold each year at the $15 price.Required:Compute the target cost of one calculatorb. Poskey Corporation uses an activity-based costing system with three activity costpools. The company has provided the following data concerning its costs and itsactivity based costing system:Costs:Wages and salaries ............ $400,000Depreciation ...................... 160,000Utilities .............................. 100,000Total ................................... $660,000Distribution of resource consumption:Activity Cost PoolsAssembly Setting Up…
arrow_forward
A1
arrow_forward
Q30
arrow_forward
klp.1
arrow_forward
Urgent please
arrow_forward
K
The owner of a number of gas stations is considering installing coffee machines in his gas stations. It will cost $300,000 to install the coffee machines, and they are
expected to boost cash flows by $144,643 per year for their five-year working life. What must the cost of capital be if this investment has a profitability index of 17
OA. 6.57%
OB. 3.28 %
OC. 13.13%
OD. 16.42%
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College
Related Questions
- Questtion in the attachedarrow_forwardQuestion TwoYou are evaluating two possible projects for your company, both of which involve the development of a new kind of computer mouse. The projects are mutually exclusive, meaning that the company can invest in only one of them. Both projects require an initial investment of $32 million to be made in each of the next three years. Sales and profits will begin in the 4th year, and this is where the two projects differ. Version A, which is more innovative, is expected to have sales in year 4 of $24 million and cash profits of $7.8 million. Profits are expected to increase 6% annually. Version B, which is less innovative but cheaper to produce, is expected to have the same sales in year 4, but profits of $8.9 million. Profits for version B are expected to increase only 4% annually. Assume for simplicity that all cashflows occur at the end of the year. The cost of capital for both projects is 12%.a) Which is the better project? How much is each project worth? b) You have the…arrow_forward5arrow_forward
- Question 1 Assuming that you have beeh appointed finance director of BPX Bhd. The company is considering investing in the production of an electronic device used in automobile. There are two mutually exclusive projects available to achieve the plan. Project I Return in one year (RM) 60,000 60,000 Project II State of economy Probability Good 0.3 58,000 62,000 Moderate 0.5 Poor 0.2 50,000 48,000 Project I or II would require an investment of RM50,000. The company has a current market value of RM800,000. The estimated returns of the market in one year are: Good state 20%, Moderate state 15% and Poor state 10% respectively. Assume that the treasury bill rate as 9%. The research director projects that the company's share price will move in line with the market. Required (in no more than 1,000 words, show all relevant workings) (a) Calculate i market variance ii. systematic risk for Project I iii. systematic risk for Project II iv. covariance between Project I and the market v. covariance…arrow_forwardHI! I would need help with question 1 of the attached project Thank you for your timearrow_forwardElon Musk Capital Project – Assessment #11 Suppose Elon Musk has an existing business making electric bicycles. Sales are so strong that he is considering selling his existing factory and replacing it with a new factory. A: The current factory can be sold for $100mm; it has a tax value of $50mm.The current factory produces annual after tax cash flow of $50mm. Elon believe that after eight years from now, the existing factory would have a resale value of $20mm with a tax value then of $8mm. B: A new bicycle factory can be built for $250mm and equipment will cost $300mm plus installation costs of $50mm. Assume the plant and equipment can be built and operational on day one. C: Expect working capital needs as follows (starting on day one): Increase of $35mm in Accounts Receivable and $50mm of Inventory; expect increased $25mm of Accounts Payable. D: He initially projects after-tax cash flows of $200mm per year for eight years occurring on the last day of each year, starting at the…arrow_forward
- Elon Musk Capital Project – Assessment #11 Suppose Elon Musk has an existing business making electric bicycles. Sales are so strong that he is considering selling his existing factory and replacing it with a new factory. A: The current factory can be sold for $100mm; it has a tax value of $50mm.The current factory produces annual after tax cash flow of $50mm. Elon believe that after eight years from now, the existing factory would have a resale value of $20mm with a tax value then of $8mm. B: A new bicycle factory can be built for $250mm and equipment will cost $300mm plus installation costs of $50mm. Assume the plant and equipment can be built and operational on day one. C: Expect working capital needs as follows (starting on day one): Increase of $35mm in Accounts Receivable and $50mm of Inventory; expect increased $25mm of Accounts Payable. D: He initially projects after-tax cash flows of $200mm per year for eight years occurring on the last day of each year, starting at the…arrow_forwardQuestion 4 Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend $5.0 million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $9.0 million this year and $7.0 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $2.0 million each year. Kokomochi's gross profit margin for the Mini Mochi Munch is 35%, and its gross profit margin averages 25% for all other products. The company's marginal corporate tax rate is 21% both this year and next year. What are the incremental earnings associated with the advertising campaign? Complete the table below: (Round to the nearest dollar.) Incremental Earnings Forecast Year 1 Year 2 Sales of…arrow_forward7arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College