The Baldwin Company_Data
docx
School
University Of Denver *
*We aren’t endorsed by this school
Course
4015
Subject
Finance
Date
Feb 20, 2024
Type
docx
Pages
2
Uploaded by nikki24
Capital Budgeting Problem—Chapter 6 RWJJ
The Baldwin Company
The Baldwin Company is a producer of tennis balls, baseballs, footballs, and golf balls. It is now in search of new profitable investments and is investigating the marketing potential of brightly colored bowling balls. It has already spent $250,000 on questionnaires to consumers to see what their opinion about this new product would be. The results were encouraging.
The Baldwin Company is now considering investing in a machine to produce bowling balls. These bowling balls would be manufactured in a building owned by the firm. This building, which is vacant, and the land it’s sitting on could be otherwise sold for $150,000 after taxes. The guy in charge summarized the details of the project as follows:
-
The cost of the bowling ball machine is $100,000, and it is expected to last 5 years.
-
The machine has an estimated market value at the end of 5 years of $30,000 and will be depreciated according to a 5-year MACRS schedule (see your textbook for this schedule).
-
Production by year during the 5-year life of the machine is expected to be: 5,000 units (Year 1), 8,000 units (Year 2), 12,000 units (Year 3), 10,000 units (Year 4), and 6,000 units (Year 5). -
The price of bowling balls in the first year will be $20 and is expected to grow at 2% per year.
-
First-year production costs are expected to be $10 per unit, and the cost of the material used to produce the bowling balls is expected to grow at 10% per year.
-
Inflation is expected to be 5% per year.
-
The corporate tax rate in the bowling ball project is 34%.
-
Management has determined that if the project is undertaken, an immediate (Year 0) investment of $10,000 in net working capital is required (e.g., for the inventory required).
Net working capital for the following years is projected to be $10,000 (Year 1); $16,320 (Year 2); $24,970 (Year 3); and $21,220 (Year 4). Working capital will be completely recovered by the end of the project’s life. 1
Given this information, answer the following questions:
1.
What is the NPV of this project for Baldwin Company, assuming that the appropriate discount rate for this type of cash flows is 10%? 2.
Should Baldwin get involved in this project? 3.
Perform a sensitivity analysis of the project’s NPV to the choice of discount rate (i.e., draw the NPV profile). How high does the discount rate need to be for the project to be rejected?
2
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
5
arrow_forward
Part 2
Please study the following capital budgeting project and then provide explanations for the questions outlined below:
You have been hired as a consultant for Pristine Urban-Tech Zither, Inc. (PUTZ), manufacturers of fine zithers. The market for zithers is growing quickly. The company bought some land three years ago for $2.1 million in anticipation of using it as a toxic waste dump site but has recently hired another company to handle all toxic materials. Based on a recent appraisal, the company believes it could sell the land for $2.3 million on an after-tax basis. In four years, the land could be sold for $2.4 million after taxes. The company also hired a marketing firm to analyze the zither market, at a cost of $125,000. An excerpt of the marketing report is as follows:
The zither industry will have a rapid expansion in the next four years. With the brand name recognition that PUTZ brings to bear, we feel that the company will be able to sell 3,600, 4,300, 5,200, and 3,900…
arrow_forward
Question 14
You have just completed a
$20,000
feasibility study for a new coffee shop in some retail space you own. You bought the space two years ago for
$100,000,
and if you sold it today, you would net
$115,000
after taxes. Outfitting the space for a coffee shop would require a capital expenditure of
$30,000
plus an initial investment of
$5,000
in inventory. What is the correct initial cash flow for your analysis of the coffee shop opportunity?
Identify the relevant incremental cash flows below: (Select all the choices that apply.)
A.
Capital expenditure to outfit the space.
B.
Initial investment in inventory.
C.
Amount you would net after taxes should you sell the space today.
D.
Price you paid for the space two years ago.
E.
Feasibility study for the new coffee shop.
Calculate the initial cash flow below:Round to the nearest dollar.)
1
(1)
$
2
(2)
$
3
(3)
$
4…
arrow_forward
Page 41 of 41
Question 41 (1 point)
Listen
Cristiano Orlando, president of Better Juice Ltd, is considering the purchase of a
machine that will improve the operations of the company. Two machines are
available. The CRJ2000 costs $110,000 and will last for 9 years. It will produce
positive incremental cash flows of $24,000 per year. The GS180 costs $130,000 and
will last for 11 years. It will produce incremental cash flows of $28,000 per year. The
equivalent annual series (EAS) of the machine they should choose is $
Assume a discount rate of 6%.
1) 11,516.92
2) 12,165.66
3) 9,297.78
4) 8,651.35
5) 7,827.55
6) None of the answers in this list is within $5 of the correct answer.
arrow_forward
Please answer question 4 to 6
arrow_forward
Question 13
You have just completed a
$24,000
feasibility study for a new coffee shop in some retail space you own. You bought the space two years ago for
$101,000,
and if you sold it today, you would net
$111,000
after taxes. Outfitting the space for a coffee shop would require a capital expenditure of
$28,000
plus an initial investment of
$4,900
in inventory. What is the correct initial cash flow for your analysis of the coffee shop opportunity?
Identify the relevant incremental cash flows below: (Select all the choices that apply.)
A.
Price you paid for the space two years ago.
B.
Feasibility study for the new coffee shop.
C.
Initial investment in inventory.
D.
Amount you would net after taxes should you sell the space today.
E.
Capital expenditure to outfit the space.
Calculate the initial cash flow below: (Round to the nearest dollar.)
1
(1)
$
2
(2)
$
3
(3)
$
4…
arrow_forward
question 11
Linksys is considering the development of a wireless home networking appliance, called HomeNet, that will provide both the hardware and the software necessary to run an entire home from any Internet connection. HomeNet's lab will be housed in warehouse space that the company could have otherwise rented out for $184,000per year during years 1 through 4. The tax rate for Linksys is 20%.How does this opportunity cost affect HomeNet's incremental earnings?
HomeNet will experience in____________ incremental earnings of $________ per year for the 4 years.
(Select increase or decrease and round to the nearest dollar.)
- an increase
- a decrease
arrow_forward
Question 4
Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend
$5.0 million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $9.0
million this year and $7.0 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $2.0 million each year. Kokomochi's gross profit margin for the Mini Mochi Munch is 35%, and its gross profit margin averages
25% for all other products. The company's marginal corporate tax rate is
21% both this year and next year.
What are the incremental earnings associated with the advertising campaign?
Complete the table below: (Round to the nearest dollar.)
Incremental Earnings Forecast
Year 1
Year 2
Sales of…
arrow_forward
Capital Investment, Discount Rates, Intangible and Indirect Benefits, Time Horizon, Contemporary Manufacturing Environment
Mallette Manufacturing, Inc., produces washing machines, dryers, and dishwashers. Because of increasing competition, Mallette is considering investing in an automated manufacturing system. Since competition is most keen for dishwashers, the production process for this line has been selected for initial evaluation. The automated system for the dishwasher line would replace an existing system (purchased one year ago for $6 million). Although the existing system will be fully depreciated in nine years, it is expected to last another 10 years. The automated system would also have a useful life of 10 years.
The existing system is capable of producing 100,000 dishwashers per year. Sales and production data using the existing system are provided by the Accounting Department:
Sales per year (units)
100,000
Selling price
$300
Costs per unit:
Direct materials…
arrow_forward
A1
arrow_forward
Question 1
The GFA Company, originally established 16 years ago to make footballs, is now a leading producer of tennis balls, baseballs, footballs, and golf balls. Nine years ago, the company introduced “High Flite,” its first line of high-performance golf balls. GFA management has sought opportunities in whatever businesses seem to have some potential for cash flow. Recently Mr Dawadawa, vice president of the GFA Company, identified another segment of the sports ball market that looked promising and that he felt was not adequately served by larger manufacturers.
As a result, the GFA Company investigated the marketing potential of brightly coloured bowling balls. GFA sent a questionnaire to consumers in three markets: Accra, Kumasi, and Koforidua. The results of the three questionnaires were much better than expected and supported the conclusion that the brightly coloured bowling balls could achieve a 10 to 15 percent share of the market. Of course, some people at GFA complained about…
arrow_forward
Question 2. Calculate the internal rate of return of an investment manually and with a financial
calculator.
LI
Q.2.1. Kevin has a manufacturing company. He wants to increase the profit by investing in a new
machine that has savings as follows:
Yr. 1
$105,000
$95,000
$90,000
The new machine costs $250,000. The cost of capital is 15%. Does it make sense to invest in the new
machine? Calculate IRR using the excel spreadsheet, and also using your calculator.
Yr. 2
Yr. 3
arrow_forward
Q30
arrow_forward
5
arrow_forward
klp.1
arrow_forward
scn
arrow_forward
I could really use some help with this practice problem
arrow_forward
F1
arrow_forward
Please Don't use Ai solution
arrow_forward
I have been given the wrong answer several times.
arrow_forward
Answer
arrow_forward
I want to know how to calculate salvage value of the projects in this problem. Tnx
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College
Related Questions
- 5arrow_forwardPart 2 Please study the following capital budgeting project and then provide explanations for the questions outlined below: You have been hired as a consultant for Pristine Urban-Tech Zither, Inc. (PUTZ), manufacturers of fine zithers. The market for zithers is growing quickly. The company bought some land three years ago for $2.1 million in anticipation of using it as a toxic waste dump site but has recently hired another company to handle all toxic materials. Based on a recent appraisal, the company believes it could sell the land for $2.3 million on an after-tax basis. In four years, the land could be sold for $2.4 million after taxes. The company also hired a marketing firm to analyze the zither market, at a cost of $125,000. An excerpt of the marketing report is as follows: The zither industry will have a rapid expansion in the next four years. With the brand name recognition that PUTZ brings to bear, we feel that the company will be able to sell 3,600, 4,300, 5,200, and 3,900…arrow_forwardQuestion 14 You have just completed a $20,000 feasibility study for a new coffee shop in some retail space you own. You bought the space two years ago for $100,000, and if you sold it today, you would net $115,000 after taxes. Outfitting the space for a coffee shop would require a capital expenditure of $30,000 plus an initial investment of $5,000 in inventory. What is the correct initial cash flow for your analysis of the coffee shop opportunity? Identify the relevant incremental cash flows below: (Select all the choices that apply.) A. Capital expenditure to outfit the space. B. Initial investment in inventory. C. Amount you would net after taxes should you sell the space today. D. Price you paid for the space two years ago. E. Feasibility study for the new coffee shop. Calculate the initial cash flow below:Round to the nearest dollar.) 1 (1) $ 2 (2) $ 3 (3) $ 4…arrow_forward
- Page 41 of 41 Question 41 (1 point) Listen Cristiano Orlando, president of Better Juice Ltd, is considering the purchase of a machine that will improve the operations of the company. Two machines are available. The CRJ2000 costs $110,000 and will last for 9 years. It will produce positive incremental cash flows of $24,000 per year. The GS180 costs $130,000 and will last for 11 years. It will produce incremental cash flows of $28,000 per year. The equivalent annual series (EAS) of the machine they should choose is $ Assume a discount rate of 6%. 1) 11,516.92 2) 12,165.66 3) 9,297.78 4) 8,651.35 5) 7,827.55 6) None of the answers in this list is within $5 of the correct answer.arrow_forwardPlease answer question 4 to 6arrow_forwardQuestion 13 You have just completed a $24,000 feasibility study for a new coffee shop in some retail space you own. You bought the space two years ago for $101,000, and if you sold it today, you would net $111,000 after taxes. Outfitting the space for a coffee shop would require a capital expenditure of $28,000 plus an initial investment of $4,900 in inventory. What is the correct initial cash flow for your analysis of the coffee shop opportunity? Identify the relevant incremental cash flows below: (Select all the choices that apply.) A. Price you paid for the space two years ago. B. Feasibility study for the new coffee shop. C. Initial investment in inventory. D. Amount you would net after taxes should you sell the space today. E. Capital expenditure to outfit the space. Calculate the initial cash flow below: (Round to the nearest dollar.) 1 (1) $ 2 (2) $ 3 (3) $ 4…arrow_forward
- question 11 Linksys is considering the development of a wireless home networking appliance, called HomeNet, that will provide both the hardware and the software necessary to run an entire home from any Internet connection. HomeNet's lab will be housed in warehouse space that the company could have otherwise rented out for $184,000per year during years 1 through 4. The tax rate for Linksys is 20%.How does this opportunity cost affect HomeNet's incremental earnings? HomeNet will experience in____________ incremental earnings of $________ per year for the 4 years. (Select increase or decrease and round to the nearest dollar.) - an increase - a decreasearrow_forwardQuestion 4 Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend $5.0 million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $9.0 million this year and $7.0 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $2.0 million each year. Kokomochi's gross profit margin for the Mini Mochi Munch is 35%, and its gross profit margin averages 25% for all other products. The company's marginal corporate tax rate is 21% both this year and next year. What are the incremental earnings associated with the advertising campaign? Complete the table below: (Round to the nearest dollar.) Incremental Earnings Forecast Year 1 Year 2 Sales of…arrow_forwardCapital Investment, Discount Rates, Intangible and Indirect Benefits, Time Horizon, Contemporary Manufacturing Environment Mallette Manufacturing, Inc., produces washing machines, dryers, and dishwashers. Because of increasing competition, Mallette is considering investing in an automated manufacturing system. Since competition is most keen for dishwashers, the production process for this line has been selected for initial evaluation. The automated system for the dishwasher line would replace an existing system (purchased one year ago for $6 million). Although the existing system will be fully depreciated in nine years, it is expected to last another 10 years. The automated system would also have a useful life of 10 years. The existing system is capable of producing 100,000 dishwashers per year. Sales and production data using the existing system are provided by the Accounting Department: Sales per year (units) 100,000 Selling price $300 Costs per unit: Direct materials…arrow_forward
- A1arrow_forwardQuestion 1 The GFA Company, originally established 16 years ago to make footballs, is now a leading producer of tennis balls, baseballs, footballs, and golf balls. Nine years ago, the company introduced “High Flite,” its first line of high-performance golf balls. GFA management has sought opportunities in whatever businesses seem to have some potential for cash flow. Recently Mr Dawadawa, vice president of the GFA Company, identified another segment of the sports ball market that looked promising and that he felt was not adequately served by larger manufacturers. As a result, the GFA Company investigated the marketing potential of brightly coloured bowling balls. GFA sent a questionnaire to consumers in three markets: Accra, Kumasi, and Koforidua. The results of the three questionnaires were much better than expected and supported the conclusion that the brightly coloured bowling balls could achieve a 10 to 15 percent share of the market. Of course, some people at GFA complained about…arrow_forwardQuestion 2. Calculate the internal rate of return of an investment manually and with a financial calculator. LI Q.2.1. Kevin has a manufacturing company. He wants to increase the profit by investing in a new machine that has savings as follows: Yr. 1 $105,000 $95,000 $90,000 The new machine costs $250,000. The cost of capital is 15%. Does it make sense to invest in the new machine? Calculate IRR using the excel spreadsheet, and also using your calculator. Yr. 2 Yr. 3arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College