Excel Risk Assignment 2 Spreadsheet (3)

.xlsx

School

Washington State University *

*We aren’t endorsed by this school

Course

374

Subject

Finance

Date

Jan 9, 2024

Type

xlsx

Pages

6

Uploaded by ConstableJellyfish18213

Report
Stand-alone Investment Inc. Franchise A Projected rate of return (k) Probability (P) Probable Return Deviation -5 0.05 -0.25 -14.7 -1 0.2 -0.2 -10.7 10 0.5 5 0.3 17 0.2 3.4 7.3 35 0.05 1.75 25.3 Expected rate of return 9.7 Franchise B Projected rate of return (k) Probability (P) Probable Return Deviation 1 0.2 0 -4.1 3 0.2 1 -2.1 5 0.4 2 -0.1 10 0.1 1 4.9 13 0.1 1 7.9 Expected rate of return 5 Portfolio Investing Inc. Portfolio A Company Investment ($M) Rate of Return Beta Stock A 100 7 0.95 Stock B 120 6.5 0.9 Stock C 220 15 1.4 Stock D 400 10 1.2 Stock E 160 2.5 0.5 Total 1000 Portfolio Investing Inc. Portfolio A Company Investment ($M) Rate of Return Beta Stock A 100 7 0.95 Stock B 120 6.5 0.9 Stock C 220 15 1.4 Stock D 400 10 1.2 Stock E 160 2.5 0.5 Stock F 300 9.5 Total 1300
Franchise A Deviation^2 Variance Projected rate of return (k 216.09 10.8045 -3 114.49 22.898 -1 0.09 0.045 10 53.29 10.658 17 640.09 32.0045 35 Standard deviation 8.7412813706 CV 0.901163027897 Deviation^2 Variance 16.81 3.362 4.41 0.882 0.01 0.004 24.01 2.401 62.41 6.241 CV 3.590264614203 0.703973453765 Weight Weight x Return Beta x Weight 0.1 0.7 0.095 0.12 0.78 0.108 0.22 3.3 0.308 0.4 4 0.48 0.16 0.4 0.08 9.18 1.071 Weight Weight x Return 0.076923076923077 0.538461538462 0.092307692307692 0.6 0.169230769230769 2.538461538462 0.307692307692308 3.076923076923 0.123076923076923 0.307692307692 0.230769230769231 2.192307692308 9.253846153846
Probability (P)Probable RetuDeviation Deviation^2 Variance 0.2 -0.6 -12.7 161.29 32.258 0.2 -0.2 -10.7 114.49 22.898 0.2 2 0.3 0.09 0.018 0.2 3.4 7.3 53.29 10.658 0.2 7 25.3 640.09 128.018 Expected rate 11.6 Standard devia13.92300255 CV 1.20025884 4a). When you increase th creating a more positve ra 4b). When you make all o the coefficaent varaition w 5b). I would invest in fracn lower return rate of return 6b). I would invest in frac Although there are is a lo 7b). I would choose franc comfortable investing in 9b). The expected rate o
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help