Excel Risk Assignment 2 Spreadsheet (3)
.xlsx
keyboard_arrow_up
School
Washington State University *
*We aren’t endorsed by this school
Course
374
Subject
Finance
Date
Jan 9, 2024
Type
xlsx
Pages
6
Uploaded by ConstableJellyfish18213
Stand-alone Investment Inc.
Franchise A
Projected rate of return (k)
Probability (P)
Probable Return Deviation
-5
0.05
-0.25
-14.7
-1
0.2
-0.2
-10.7
10
0.5
5
0.3
17
0.2
3.4
7.3
35
0.05
1.75
25.3
Expected rate of return
9.7
Franchise B
Projected rate of return (k)
Probability (P)
Probable Return Deviation
1
0.2
0
-4.1
3
0.2
1
-2.1
5
0.4
2
-0.1
10
0.1
1
4.9
13
0.1
1
7.9
Expected rate of return
5
Portfolio Investing Inc.
Portfolio A
Company
Investment ($M)
Rate of Return
Beta
Stock A
100
7
0.95
Stock B
120
6.5
0.9
Stock C
220
15
1.4
Stock D
400
10
1.2
Stock E
160
2.5
0.5
Total
1000
Portfolio Investing Inc.
Portfolio A
Company
Investment ($M)
Rate of Return
Beta
Stock A
100
7
0.95
Stock B
120
6.5
0.9
Stock C
220
15
1.4
Stock D
400
10
1.2
Stock E
160
2.5
0.5
Stock F
300
9.5
Total
1300
Franchise A
Deviation^2
Variance
Projected rate of return (k
216.09
10.8045
-3
114.49
22.898
-1
0.09
0.045
10
53.29
10.658
17
640.09
32.0045
35
Standard deviation
8.7412813706
CV
0.901163027897
Deviation^2
Variance
16.81
3.362
4.41
0.882
0.01
0.004
24.01
2.401
62.41
6.241
CV
3.590264614203
0.703973453765
Weight
Weight x Return
Beta x Weight
0.1
0.7
0.095
0.12
0.78
0.108
0.22
3.3
0.308
0.4
4
0.48
0.16
0.4
0.08
9.18
1.071
Weight
Weight x Return
0.076923076923077 0.538461538462
0.092307692307692
0.6
0.169230769230769 2.538461538462
0.307692307692308 3.076923076923
0.123076923076923 0.307692307692
0.230769230769231 2.192307692308
9.253846153846
Probability (P)Probable RetuDeviation
Deviation^2
Variance
0.2
-0.6
-12.7
161.29
32.258
0.2
-0.2
-10.7
114.49
22.898
0.2
2
0.3
0.09
0.018
0.2
3.4
7.3
53.29
10.658
0.2
7
25.3
640.09
128.018
Expected rate
11.6
Standard devia13.92300255
CV
1.20025884
4a). When you increase th
creating a more positve ra
4b). When you make all o
the coefficaent varaition w
5b). I would invest in fracn
lower return rate of return
6b). I would invest in frac
Although there are is a lo
7b). I would choose franc
comfortable investing in
9b). The expected rate o
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
The five alternatives shown below are being evaluated by the rate of return method.
Incremental ROR
when compared
with alternative
B C D
27.3 9.4 35.3 25
E
1.5 38.5 24.4
Alt
B
D
E
Initial Invest, $ ROR vs DN,%
9.6
15.1
-25,000
-35,000
-40,000
-60,000
-75,000
13.4
25.4
20.2
A
---
---
(d) Alt D
46.5 27.3
6.8
...
If the projects are mutually exclusive and the Minimum Attractive Rate of Return
is 9.2% per year, the best alternative is:
(a) Alt A
(b) Alt B
(c) Alt C
(e) Alt E
arrow_forward
Four alternatives (Alternatives A, B, C, and D) described below are being evaluated.
Incremental Rate of Return, %,
When Compared with
Alternative
B
Alternative
A
B
C
D
Initial
Investment, $
- 30,000
- 71,000
- 95,000
- 110,000
Overall Rate
of Return. %
16.9
15
17.5
10
A
18.7
19.2
16.7
15
C
10
1)
A) If the alternatives are independent, which one(s) should be selected at
a MARR of 15% per year? There is no budget limit.
B) If the alternatives are mutually exclusive (ME), which one should be
selected at
a MARR of 17% per year? {Hint: Consider Do Nothing (DN)}
2)
B/C Analysis - Single Project:
Calculate the conventional B/C ratio for a county government project
that is predicted to
have the following cash flows:
• Costs of $1,900,000 per year
• Benefits of $2,100, 000 per year
Disbenefits of $250,000 per year.
Should the county government invest in that project?
Please explain your answer. (meaning: explain why you think the government
should or should not invest in the project).
3)…
arrow_forward
Based on the information below which projects will we choose based on weighted average profitabiltity Index if we only have OMR500,000 to invest?
Project
NPV
Investment
PI
A
130,000
200,000
B
241,250
225,000
C
294,250
275,000
D
262,000
250,000
Select one:
a. WAPI AD
b. WAPI AB
c. WAPI BD
d. WAPI BC
arrow_forward
1. The president of the Martin Company is considering two alternative invest-
ments, X and Y. If each investment is carried out, there are four possible
outcomes. The present value of net profit and probability of each outcome
follow:
Investment X
Investment Y
Net Present
Net Present
Outcome
Value
Probability Outcome
Value
$12 million
Probability
0.1
$20 million
0.2
A
8 million
10 million
2
0.3
B
9 million
0.3
3
0.4
6 million
0.1
3 million
0.1
D
11 million
0.5
a. What are the expected present value, standard deviation, and coefficient
of variation of investment X?
b. What are the expected present value, standard deviation, and coefficient
of variation of investment Y?
c. Which investment is riskier?
d. The president of the Martin Company has the utility function
arrow_forward
An investment firm is considering two alternative investments, A and B, under two possible future sets of economic conditions, good and poor. There is a .60 probability of good economic conditions occurring and a .40 probability of poor economic conditions occurring. The expected gains and losses under each economic type of conditions are shown in the following table: Economic Conditions Investment Good Poor A $900,000 –$800,000 B 120,000 70,000 Using the expected value of each investment alternative, determine which should be selected.
arrow_forward
Subject: accounting
arrow_forward
Accounting question
arrow_forward
Consider the following two projects:
Project
Year 0
Year 1
Year 2
Cash Flow
Cash Flow Cash Flow
A
B
- 100
-73
40
30
30
The profitability index for project B is closest to:
OA. 25.99
B. 0.1
O C. 17.33
O D. 0.17
50
Year 3
Cash Flow
60
30
Year 4
Cash Flow
N/A
30
Discount
Rate
0.15
0.15
arrow_forward
How I resolve this problems please give me the detail
A firm has the following investment alternatives:
Year A B C
1 $400 $--- $----
2 400 400 ----
3 400 800 ----
4 400 800 1,800
Each investment cost of capital is 10 percent
a. What is each investment's internal rate of return?
b. Should the firm make any of theses investment?
C. What is each investemtn's net present value?
d. Should the firm make any of these investment
arrow_forward
Calculate the Following for the question:
i) NPV of investment
i-a) Based on above NPV, is IRR higher or lower than 6%
ii) IRR for the investment
iii) Determine simple payback period using
iii-a) before-tax cash flows
iii-b) After-tax cash flows
iv) Determine discounted payback period using after tax cash flows
v) Find ARR
vi) Calcualte profitability index for the investment
arrow_forward
Suppose the following two independent investment opportunities are available to a
company. The appropriate discount rate is 8 percent.
Year
O
1
2
3
Project
Alpha
-$4,500
b.
2,300
2,200
1,450
a. Compute the profitability index for each of the two projects. (Do not round
intermediate calculations and round your answers to 3 decimal places, e.g., 32.161.)
Project Alpha
Project Beta
Project Beta
-$ 6,100
1,350
4,500
4,000
Profitability Index
Which project(s), if either, should the company accept based on the profitability index
rule?
Project Alpha
O Project Beta
Neither project
O Both projects
arrow_forward
For the four revenue alternatives below, use the ROR method results to answer the question below
Alternative
A
B
с
D
Initial
Investment, $
-60,000
-90,000
-140,000
-190,000
Alternative D
Overall ROR, Ai*% When Compared with Alternative
¡*%
A
B
с
11.7
22.2
17.9
15.8
43.3
22.5
17.8
10.0
10.0
Problem 08.034.c- Choose from more than two alternatives based on incremental ROR analysis
✓should be selected.
10.0
Which one should be selected if the MARR is 10% per year and the alternatives are mutually exclusive?
arrow_forward
Saved
A company is considering the following three Investment projects (Ignore income taxes.):
Investment required
Present value of cash inflows
Project C
$46,800
$ 51,948
Project D
$ 53,300
$ 61,828
Project E
$110,500
$ 120,445
Rank the projects according to the profitablity index, from most profitable to least profitable.
Multiple Choice
D. C. E
C.E. D
E. C. D
E. D. C
arrow_forward
1. Accounting Rate of Return on average investment of Project A (expressed to twodecimal places).
1.2 Net Present Value of both projects. 1.3 Internal Rate of Return of Project B (expressed to two decimal places) usinginterpolation
arrow_forward
Consider the following two projects:
Project
Year 0
Year 1
Year 2
Year 3
Year 4
Discount
Cash Flow Cash Flow Cash Flow Cash Flow Cash Flow
Rate
A
- 100
40
50
60
N/A
0.18
B
- 73
30
30
30
30
0.18
Assume that projects A and B are mutually exclusive. The correct investment decision and the best rationale for that decision is to
A. invest in project B, since NPV, > NPV,
A
B. invest in project A, since NPV, > 0.
OC. invest in project A, since NPV, IRR,
A'
arrow_forward
Consider the following information regarding a new investment that a company intends to undertake:. State of the Economy Probability Market Return Investment Return Expansion 0.30 40% 60% Normal 0.50 10% 25% Recession 0.20 -15% -40% b). Compute the correlation between the market the investment return
arrow_forward
Q.2. For an investor with a minimum rate of return of 8.0%: a) Rank the following non-mutually exclusive alternative. b) For a time zero budget of $1,400, which of the projects would you select? Use NPV, GRR and PI analysis.
Year
0
1
2
3
4
Project A
-$200
$75
$75
$75
$75
Project B
-$450
$155
$155
$155
$155
Project C
-$700
$250
$250
$250
$250
Project D
-$950
$380
$330
$280
$230
arrow_forward
12
arrow_forward
The table below shows the internal rate of
return (IRR%) for three investment
projects A, B and C and their differences.
According to capital investment A С>В
b. A>B>C
C. C>B>A
d. B>C>A
е. С>А>В
arrow_forward
Show calculations
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College
Related Questions
- The five alternatives shown below are being evaluated by the rate of return method. Incremental ROR when compared with alternative B C D 27.3 9.4 35.3 25 E 1.5 38.5 24.4 Alt B D E Initial Invest, $ ROR vs DN,% 9.6 15.1 -25,000 -35,000 -40,000 -60,000 -75,000 13.4 25.4 20.2 A --- --- (d) Alt D 46.5 27.3 6.8 ... If the projects are mutually exclusive and the Minimum Attractive Rate of Return is 9.2% per year, the best alternative is: (a) Alt A (b) Alt B (c) Alt C (e) Alt Earrow_forwardFour alternatives (Alternatives A, B, C, and D) described below are being evaluated. Incremental Rate of Return, %, When Compared with Alternative B Alternative A B C D Initial Investment, $ - 30,000 - 71,000 - 95,000 - 110,000 Overall Rate of Return. % 16.9 15 17.5 10 A 18.7 19.2 16.7 15 C 10 1) A) If the alternatives are independent, which one(s) should be selected at a MARR of 15% per year? There is no budget limit. B) If the alternatives are mutually exclusive (ME), which one should be selected at a MARR of 17% per year? {Hint: Consider Do Nothing (DN)} 2) B/C Analysis - Single Project: Calculate the conventional B/C ratio for a county government project that is predicted to have the following cash flows: • Costs of $1,900,000 per year • Benefits of $2,100, 000 per year Disbenefits of $250,000 per year. Should the county government invest in that project? Please explain your answer. (meaning: explain why you think the government should or should not invest in the project). 3)…arrow_forwardBased on the information below which projects will we choose based on weighted average profitabiltity Index if we only have OMR500,000 to invest? Project NPV Investment PI A 130,000 200,000 B 241,250 225,000 C 294,250 275,000 D 262,000 250,000 Select one: a. WAPI AD b. WAPI AB c. WAPI BD d. WAPI BCarrow_forward
- 1. The president of the Martin Company is considering two alternative invest- ments, X and Y. If each investment is carried out, there are four possible outcomes. The present value of net profit and probability of each outcome follow: Investment X Investment Y Net Present Net Present Outcome Value Probability Outcome Value $12 million Probability 0.1 $20 million 0.2 A 8 million 10 million 2 0.3 B 9 million 0.3 3 0.4 6 million 0.1 3 million 0.1 D 11 million 0.5 a. What are the expected present value, standard deviation, and coefficient of variation of investment X? b. What are the expected present value, standard deviation, and coefficient of variation of investment Y? c. Which investment is riskier? d. The president of the Martin Company has the utility functionarrow_forwardAn investment firm is considering two alternative investments, A and B, under two possible future sets of economic conditions, good and poor. There is a .60 probability of good economic conditions occurring and a .40 probability of poor economic conditions occurring. The expected gains and losses under each economic type of conditions are shown in the following table: Economic Conditions Investment Good Poor A $900,000 –$800,000 B 120,000 70,000 Using the expected value of each investment alternative, determine which should be selected.arrow_forwardSubject: accountingarrow_forward
- Accounting questionarrow_forwardConsider the following two projects: Project Year 0 Year 1 Year 2 Cash Flow Cash Flow Cash Flow A B - 100 -73 40 30 30 The profitability index for project B is closest to: OA. 25.99 B. 0.1 O C. 17.33 O D. 0.17 50 Year 3 Cash Flow 60 30 Year 4 Cash Flow N/A 30 Discount Rate 0.15 0.15arrow_forwardHow I resolve this problems please give me the detail A firm has the following investment alternatives: Year A B C 1 $400 $--- $---- 2 400 400 ---- 3 400 800 ---- 4 400 800 1,800 Each investment cost of capital is 10 percent a. What is each investment's internal rate of return? b. Should the firm make any of theses investment? C. What is each investemtn's net present value? d. Should the firm make any of these investmentarrow_forward
- Calculate the Following for the question: i) NPV of investment i-a) Based on above NPV, is IRR higher or lower than 6% ii) IRR for the investment iii) Determine simple payback period using iii-a) before-tax cash flows iii-b) After-tax cash flows iv) Determine discounted payback period using after tax cash flows v) Find ARR vi) Calcualte profitability index for the investmentarrow_forwardSuppose the following two independent investment opportunities are available to a company. The appropriate discount rate is 8 percent. Year O 1 2 3 Project Alpha -$4,500 b. 2,300 2,200 1,450 a. Compute the profitability index for each of the two projects. (Do not round intermediate calculations and round your answers to 3 decimal places, e.g., 32.161.) Project Alpha Project Beta Project Beta -$ 6,100 1,350 4,500 4,000 Profitability Index Which project(s), if either, should the company accept based on the profitability index rule? Project Alpha O Project Beta Neither project O Both projectsarrow_forwardFor the four revenue alternatives below, use the ROR method results to answer the question below Alternative A B с D Initial Investment, $ -60,000 -90,000 -140,000 -190,000 Alternative D Overall ROR, Ai*% When Compared with Alternative ¡*% A B с 11.7 22.2 17.9 15.8 43.3 22.5 17.8 10.0 10.0 Problem 08.034.c- Choose from more than two alternatives based on incremental ROR analysis ✓should be selected. 10.0 Which one should be selected if the MARR is 10% per year and the alternatives are mutually exclusive?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College