Flounder Company has been operating for several years, and on December 31, 2017, presented the following balance sheet. FLOUNDER COMPANY BALANCE SHEET DECEMBER 31, 2017 Cash $20,900 Accounts payable $80,000 Receivables 117,000 Long-term notes payable 181,000 Inventory 75,000 Common stock (no par) 110,000 Plant assets (net) 354,000 Retained earnings 195,900 $566,900 $566,900 The net income for 2017 was $43,000. Assume that total assets are the same in 2016 and 2017.
Q: The firm is currently in the process of forecasting sales, asset requirements, and required funding…
A: Additional funds needed (AFN) is a financial concept used when a business looks to expand its…
Q: Mulder Corporation's comparative balance sheets are presented below: MULDER CORPORATION Balance…
A: Inc frm wrkng exercises Net income ..........$ 22,600 Change for: Devaluation and amortization…
Q: Graham Holdings Company reports the following account balances as of December 31, 2016, the end of…
A: Net Income = Total revenue - total expenses
Q: Sanchez Company had the following year-end balances: Cash…
A: Current Ratio :— Current Ratio is the Ratio between Current Assets and Current Liabilities. The…
Q: Jaguar Plastics Company has been operating for three years. At December 31 of last year, the…
A: 1. Balance Sheet - This Statement shows the balance of assets liabilities and Equity as at the…
Q: Baker Company had the following balances in its accounting records as of December 31,2016: Assets…
A: Financial statements are prepared to assess the business activities during the reporting period and…
Q: Presented below is a condensed version of the comparative balance sheets for Bramble Corporation for…
A: The comparative balance sheets for Bramble Corporation for the last two years at December 31.…
Q: In alphabetical order below are balance sheet items for Vaughn Manufacturing at December 31, 2017.…
A: Balance sheet: This financial statement reports a company’s resources (assets) and claims of…
Q: Current Liabilities and Ratios Several accounts that appeared on Snow's 2017 balance sheet are as…
A: Current liabilities are the obligations of the entity which are to be paid within one year by using…
Q: The following items are taken from the financial statements of Starr Corporation for 2016:…
A: Financial Statements are prepared by the management for reporting purposes. These are the essential…
Q: Use the following excerpts from Zowleski Company’s financial information. Dec. 31, 2018…
A: The statement which is prepared to record the cash flow from various activities into the business is…
Q: Koonce Office Supplies Balance Sheet December 31, 2017 Cash $ 195,000 Accounts payable $ 210,000…
A: We have the following information: Cash: $195,000 Accounts payable: $210,000 Accounts receivable:…
Q: Current Liabilities and Ratios Several accounts that appeared on Kruse's 2017 balance sheet are as…
A: The preparation of Current Liabilities Section, computation of Working Capital and computation of…
Q: FOX COMPANY Balance Sheets Dec. 31, 2017 Dec. 31, 2016 Assets Cash $ 22,000 $ 10,000 Accounts…
A: Cash flow from Financing activities: It include transactions relating to the debt, equity, and…
Q: At the end of 2013, Crandall Company reported the following amounts on its balance sheet:…
A: Question 1 Stock holder Equity in beginning= 132000 Equity= 95000…
Q: Sage Hill Inc. had the following balance sheet at December 31, 2016. SAGE HILL INC. BALANCE SHEET…
A: The amount of cash that is available with a company to pay dividends, interest, or to pay creditors…
Q: The following selected accounts from the Culver Corporation’s general ledger are presented below for…
A: The income statement is prepared to record the revenues and expenses of the current period and…
Q: The 2013 balance sheet for Hallbrook Industries, Inc. is shown below. HALLBROOK INDUSTRIES, INC.…
A: Given the following information: Cash: $200,000 Short-term investments: $150,000 Accounts…
Q: The following selected information is taken from the financial statements of Arnn Company for its…
A: Solution:-1 Computation of the accounts receivable turnover ratio as follows under:-
Q: The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal…
A:
Q: Sage Hill Inc. had the following balance sheet at December 31, 2016. SAGE HILL INC. BALANCE SHEET…
A: Cash flow statement includes: Cash flow from operating activities Cash flows from investing…
Q: Several accounts that appeared on Spring's 2017 balance sheet are as follows: Accounts Payable…
A: Current Liabilities are the obligations of the company which need to paid within an financial year…
Q: Highland company provided the following information on December 31, 2018: Cash 2,000,000 Trade and…
A: Statement of financial position includes: Assets accounts Liabilities accounts Equity accounts As…
Q: Jaguar Plastics Company has been operating for three years. At December 31 of last year, the…
A: You have posted multiple part question, so as per our policy only the first three sub-parts are…
Q: The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal…
A: Solution-1 Calculation of working…
Q: The Hudson River Line Company has a balance sheet as of the end of the year as follows: Cash $…
A:
Q: The following information was available from the Statement of Affairs of Moses Corporation on…
A: Hello. Since your question has multiple sub-parts, we will solve the first three sub-parts for you.…
Q: Mulder Corporation's comparative balance sheets are presented below: MULDER CORPORATION Balance…
A: Given the following information: Mulder's 2017 income statement included net sales of $140,000,…
Q: Baggett Company's balance sheet accounts and amounts as of December 31, 2016, are shown in random…
A: Balance sheet is a financial statement that helps in finding out the economic position of the…
Q: These financial statement items are for Wildhorse Co. at year-end, July 31, 2017. $ 3,880 Salaries…
A: Classified balance sheet: The main elements of balance sheet assets, liabilities, and stockholders’…
Q: A comparative balance sheet for Rocker Company appears below: ROCKER COMPANY Comparative…
A: Cash Flow Statement: -It is a statement that shows the cash movement (inflow or outflow) of cash…
Q: Bill Inc.'s last year financial statements are shown below: Bill Inc. Balance Sheet as of December…
A: The entity needs an additional capital amount for supporting a 20% increase in sales amount. This…
Q: TAARE ZAMEENPAR Company reported the following changes in the account balances for the current year,…
A: Stockholders' equity: Stockholders' equity means the net assets available to shareholders after…
Q: Highland company provided the following information on December 31, 2018: Cash 2,000,000 Trade and…
A: Statement of Financial position includes: Assets accounts Liabilities accounts Equity accounts As…
Q: Morrissey Technologles Inc.: Balance Sheet as of December 31,2015 Accounts payable $360,000 Cash…
A: a)
Q: Required information [The following information applies to the questions displayed below.] Cougar…
A: Classified balance sheet:- It presents the assets, liabilities, and shareholders' equity into…
Q: Jaguar Plastics Company has been operating for three years. At December 31 of last year, the…
A: The ratio analysis helps to analyze the financial statements of the business. The current ratio is…
Q: Below are the 2014 and 2015 year-end balance sheets for Tran Enterprises: Assets: 2015 2014 Cash $…
A: As the balance sheet is an important financial statement it should be considered when any investment…
Q: The financial statements of ABC Co., appear below: ABC Co. Comparative Balance Sheet December…
A: We have the following information: Balance Sheet Income Statement Cash dividends of $50,000 were…
Q: Ivanhoe Automotive’s balance sheet at the end of its most recent fiscal year shows the following…
A: Answer - Calculation of Current Ratio - Current Ratio = Current Assets / Current Liabilities…
Q: Jadara Company compiled the following financial information as of December 31, 2014: Revenues…
A: Liabilities includes all such amounts which has been taken by an individual or a company to purchase…
Q: Presented below is a condensed version of the comparative balance sheets for Pronghorn Corporation…
A: Free cash flows - Free cash flows are the cash left after cash used for operating activities and…
Q: The balance sheets of Burrows Company at the end of each of the first two years of operations…
A: The amount that is available to distribute to the shareholders after the payment to the preference…
Q: The following information was available from the Statement of Affairs of Moses Corporation on…
A: The Statement of Affairs as on 1st Nov 2015 is given. Required 1. What is the total non-cash assets…
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
- The comparative balance sheet of Prime Sports Gear, Inc., at December 31, the end of the fiscal year, is as follows: Additional data obtained from the records of Prime Sports Gear are as follows: a. Net income for 2013 was 121,610. b. Depreciation reported on income statement for 2013 was 46,500. c. Purchased 165,000 of new equipment, putting 90,000 cash down and issuing 75,000 of bonds for the balance. d. Old equipment originally costing 19,500, with accumulated depreciation of 7,950, was sold for 8,000. e. Retired 60,000 of bonds. f. Declared cash dividends of 64,000. g. Issued 1,500 shares of common stock at 27 cash per share. You have been asked to prepare a statement of cash flows for Prime Sports Gear for 2013. Review the worksheet called CASHFLOW that has been provided to assist you in preparing the statement. The worksheet has been designed so that as you make entries in columns D and F, column G will be automatically updated. For example, FORMULA1 should be entered as =B17+D17F17. Columns C and E are to be used to enter letter references for each of the debit and credit entries on the worksheet.Comprehensive The following are Farrell Corporations balance sheets as of December 31, 2019, and 2018, and the statement of income and retained earnings for the year ended December 31, 2019: Additional information: a. On January 2, 2019, Farrell sold equipment costing 45,000, with a book value of 24,000, for 19,000 cash. b. On April 2, 2019, Farrell issued 1, 000 shares of common stock for 23,000 cash. c. On May 14, 2019, Farrell sold all of its treasury stock for 25,000 cash. d. On June 1, 2019, Farrell paid 50, 000 to retire bonds with a face value (and book value) of 50, 000. e. On July 2, 2019, Farrell purchased equipment for 63, 000 cash. f. On December 31, 2019, land with a fair market value of 150,000 was purchased through the issuance of a long-term note in the amount of 150,000. The note bears interest at the rate of 15% and is due on December 31, 2021. g. Deferred taxes payable represent temporary differences relating to the use of accelerated depreciation methods for income tax reporting and the straight-line method for financial statement reporting. Required: 1. Prepare a spreadsheet to support a statement of cash flows for Farrell for the year ended December 31, 2019, based on the preceding information. 2. Prepare the statement of cash flows. (Appendix 21.1) Spreadsheet and Statement Refer to the information for Farrell Corporation in P21-13. Required: 1. Using the direct method for operating cash flows, prepare a spreadsheet to support a 2019 statement of cash flows. (Hint: Combine the income statement and December 31, 2019, balance sheet items for the adjusted trial balance. Use a retained earnings balance of 291,000 in this adjusted trial balance.) 2. Prepare the statement of cash flows. (A separate schedule reconciling net income to cash provided by operating activities is not necessary.)Comprehensive The following are Farrell Corporations balance sheets as of December 31, 2019, and 2018, and the statement of income and retained earnings for the year ended December 31, 2019: Additional information: a. On January 2, 2019, Farrell sold equipment costing 45,000, with a book value of 24,000, for 19,000 cash. b. On April 2, 2019, Farrell issued 1,000 shares of common stock for 23,000 cash. c. On May 14, 2019, Farrell sold all of its treasury stock for 25,000 cash. d. On June 1, 2019, Farrell paid 50,000 to retire bonds with a face value (and book value) of 50,000. e. On July 2, 2019, Farrell purchased equipment for 63,000 cash. f. On December 31, 2019. land with a fair market value of 150,000 was purchased through the issuance of a long-term note in the amount of 150,000. The note bears interest at the rate of 15% and is due on December 31, 2021. g. Deferred taxes payable represent temporary differences relating to the use of accelerated depreciation methods for income tax reporting and the straight-line method for financial statement reporting. Required: 1. Prepare a spreadsheet to support a statement of cash flows for Farrell for the year ended December 31, 2019, based on the preceding information. 2. Prepare the statement of cash flows.
- Juroe Company provided the following income statement for last year: Juroes balance sheet as of December 31 last year showed total liabilities of 10,250,000, total equity of 6,150,000, and total assets of 16,400,000. Required: Note: Round answers to two decimal places. 1. Calculate the times-interest-earned ratio. 2. Calculate the debt ratio. 3. Calculate the debt-to-equity ratio.The comparative balance sheet of Prime Sports Gear, Inc., at December 31, the end of the fiscal year, is as follows: Additional data obtained from the records of Prime Sports Gear are as follows: a. Net income for 2013 was 121,610. b. Depreciation reported on income statement for 2013 was 46,500. c. Purchased 165,000 of new equipment, putting 90,000 cash down and issuing 75,000 of bonds for the balance. d. Old equipment originally costing 19,500, with accumulated depreciation of 7,950, was sold for 8,000. e. Retired 60,000 of bonds. f. Declared cash dividends of 64,000. g. Issued 1,500 shares of common stock at 27 cash per share. Open the file CASHFLOW from the website for this book at cengagebrain.com. First, enter the formulas. Then, complete the worksheet in the manner described next. According to the problem, cash increased from 39,600 to 67,210 during the year. This is a 27,610 increase. To record this increase on the worksheet, move to row 17. Since this is the first account you are analyzing, enter the letter a in column C. Then enter 27610 in column D (a debit since cash increased). This brings the year-end balance (column G) to 67,210, its proper balance. Now move to the bottom part of the statement where you see the categories Operating Activities, Investing Activities, and so on. The credit side of the entry has to be entered here. The proper space for this cash entry is on row 59. Enter the letter a in cell E59 and 27610 in cell F59. Notice the totals at the bottom of the page (row 60) now agree. The next account balance that changed is accounts receivable. It increased by 9,035. To enter this change on the worksheet, enter the letter b in cell C18 and 9035 in cell D18 (again, a debit since accounts receivable increased). This brings the year-end balance in column G to 121,250, its proper balance. The change in accounts receivable balance is an operating activity adjustment (as explained in your textbook). Enter the credit side of this entry in cells E34 and F34, and enter the explanation Increase in accounts receivable in cell A34. Note: Your textbook probably shows Net income as the first item under Operating Activities. We will get to that later. The sequence in which you enter items on this worksheet is not important. All other balance sheet accounts must be analyzed in the same manner, placing appropriate debit or credit entries in the top part of the worksheet to obtain the proper balances in column G, and then entering the second side of the entry in the appropriate row on the bottom part of the worksheet. You should use letter references to identify all entries. Also, you must enter a description of the entry in column A under the appropriate activity category. Although a sequence of analyzing the balance sheet from top to bottom is suggested here, this order is not necessary. As mentioned earlier, your textbook may specify a different sequence. Also, note that some accounts may have both debit and credit adjustments to them. The worksheet is not a substitute for a statement of cash flows, but it does provide you with all the numbers you need to properly prepare one. You will be done with your analysis when: a. The individual account balances at December 31, 2013, as shown on the worksheet (column G) equal those shown in the given problem data. b. The transaction column totals are equal (cells D60 and F60). c. The sum of the operating, investing, and financing activities (cell G59) equals the change in cash (cell D59 or F59). When you are finished, enter your name in cell A1. Save your completed file as CASHFLOW2. Print the worksheet when done. Also print your formulas. Check figure: Total credits at 12/31/2013 (cell G31), 860,460.Frost Company has accumulated the following information relevant to its 2019 earningsper share. 1. Net income for 2019: 150,500. 2. Bonds payable: On January 1, 2019, the company had issued 10%, 200,000 bonds at 110. The premium is being amortized in the amount of 1,000 per year. Each 1,000 bond is currently convertible into 22 shares of common stock. To date, no bonds have been converted. 3. Bonds payable: On December 31, 2017, the company had issued 540,000 of 5.8% bonds at par. Each 1,000 bond is currently convertible into 11.6 shares of common stock. To date, no bonds have been converted. 4. Preferred stock: On July 3, 2018, the company had issued 3,800 shares of 7.5%, 100 par, preferred stock at 108 per share. Each share of preferred stock is currently convertible into 2.45 shares of common stock. To date, no preferred stock has been converted and no additional shares of preferred stock have been issued. The current dividends have been paid. 5. Common stock: At the beginning of 2019, 25,000 shares were outstanding. On August 3, 7,000 additional shares were issued. During September, a 20% stock dividend was declared and issued. On November 30, 2,000 shares were reacquired as treasury stock. 6. Compensatory share options: Options to acquire common stock at a price of 33 per share were outstanding during all of 2019. Currently, 4,000 shares may be acquired. To date, no options have been exercised. The unrecognized compens Frost Company has accumulated the following information relevant to its 2019 earnings ns is 5 per share. 7. Miscellaneous: Stock market prices on common stock averaged 41 per share during 2019, and the 2019 ending stock market price was 40 per share. The corporate income tax rate is 30%. Required: 1. Compute the basic earnings per share. Show supporting calculations. 2. Compute the diluted earnings per share. Show supporting calculations. 3. Indicate which earnings per share figure(s) Frost would report on its 2019 income statement.
- CALCULATING THE WACC Here is the condensed 2016 balance sheet for Skye Computer Company (in thousands of dollars): 2016 Current assets 2,000 Net fixed assets 3,000 Total assets 5,000 Accounts payable and accruals 900 Short-term debt 100 Long-term debt 1,100 Preferred stock (10,000 shares) 250 Common stock (50,000 shares) 1.300 Retained earnings 1,350 Total common equity 52,650 Total liabilities and equity 5,000 Skyes earnings per share last year were 3.20. The common stock sells for 55.00, Last year's dividend (Do) was 2.10, and a flotation cost of 10% would be required to sell new common stock. Security analysts are projecting that the common dividend will grow at an annual rate of 9%. Skye's preferred stock pays a dividend of 3.30 per share, and its preferred stock sells for 30.00 per share. The firm's before-tax cost of debt is 10%, and its marginal tax rate is 35%. The firms currently outstanding 10% annual coupon rate, long-term debt sells at par value. The market risk premium is 5%, the risk-free rate is 6%, and Skyes beta is 1.516. The firms total debt, which is the sum of the companys short-term debt and Long-term debt, equals 1.2 million. a. Calculate the cost of each capital component, that is, the after-tax cost of debt, the cost of preferred stock, the cost of equity from retained earnings, and the cost of newly issued common stock. Use the DCF method to find the cost of common equity. b. Now calculate the cost of common equity from retained earnings, using the CAPM method. c. What is the cost of new common stock based on the CAPM? (Hint: Find the difference between rc and rs. as determined by the DCF method, and add that differential to the CAPM value for rs) d. If Skye continues to use the same market-value capital structure, what is the firms WACC assuming that (1) it uses only retained earnings for equity? (2) If it expands so rapidly that it must issue new common stock?Prince Corporations accounts provided the following information at December 31, 2019: What should be the current balance of retained earnings? a. 520,000 b. 580,000 c. 610,000 d. 670,000On January 1, 2017, Polk Co. and Strass Co. had condensed balance sheets as follows:POLK STRASSCurrent assets 70,000 20,000Noncurrent assets 90,000 40,000Total assets 160,000 60,000Current liabilities 30,000 10,000Long Term debt 50,000 -Stockholders' equity 80,000 50,000Total Liabilities and SHE 160,000 60,000On January 2, 2017, Polk borrowed P 60,000 and used the proceeds to purchase 80% of the outstanding commonshares of Strass. This debt is payable in 10 equal annual principal payments, plus interest, beginning December30, 2017. The excess of cost over the investment over Strass’ book value of acquired net assets should beallocated 60% to inventory and 40% to goodwill. On Polk’s January 2, 2017, consolidated balance sheet, Current assets should be Noncurrent assets should be Current liabilities should be Noncurrent liabilities should be Stockholders’ equity should
- The comparative statement of financial position for Cullumber Corporation shows the following noncash current asset and liability accounts at March 31: 2018 2017 Accounts receivable $61,000 $43,000 Inventory 70,000 64,000 Accounts payable 35,000 43,000 Dividends payable 1,400 2,300 Cullumber’s income statement reported the following selected information for the year ended March 31, 2018: net income was $280,000, depreciation expense was $60,000, and a loss on the disposal of land was $18,000. Cullumber uses a perpetual inventory system. Calculate net cash provided (used) by operating activities using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) CULLUMBER CORPORATIONStatement of Cash Flows (Partial)-Indirect Method Operating activities…(Post-Balance-Sheet Events) At December 31, 2017, Coburn Corp. has assets of $10,000,000, liabilities of $6,000,000, common stock of $2,000,000 (representing 2,000,000 shares of $1 par common stock), and retained earnings of $2,000,000. Net sales for the year 2017 were $18,000,000, and net income was $800,000. As auditors of this company, you are makinga review of subsequent events on February 13, 2018, and you find the following.1. On February 3, 2018, one of Coburn’s customers declared bankruptcy. At December 31, 2017, this company owed Coburn $300,000, of which $60,000 was paid in January 2018.2. On January 18, 2018, one of the three major plants of the client burned.3. On January 23, 2018, a strike was called at one of Coburn’s largest plants, which halted 30% of its production. As of today (February 13), the strike has not been settled.4. A major electronics enterprise has introduced a line of products that would compete directly with Coburn’s primary line, now being produced in a…At year end 2015, Yung.com had notes payable of $1200, accounts payable of $3400, andlong-term debt of $3000. Corresponding entries for 2016 are $1600, $3000, and $2800.Asset values are below:Current Assets 2015 2016Cash $600 $300Marketable Securities 400 300Accounts Receivable 900 800Inventory 2000 2200Fixed AssetsNet Plant & Equipment $7000 $9000 1. Prepare the company’s balance sheets for the end of 2016 and 2015, respectively.Hint: you must calculate equity in order to balance! 2. Prepare an income statement for Yung.com for 2016. During the year 2016,Yung.com had sales of $1000, cost of goods sold of $400, depreciation of $100,and interest paid of $150. The tax rate is 34%.
