Greiner Company makes and sells high-quality glare filters for microcomputer monitors. John Craven, controller, is responsible for preparing Greiner’s master budget and has assembled the following data for the coming year. The direct labor rate includes wages, all employee-related benefits, and the employer’s share of FICA. Labor saving machinery will be fully operational by March. Also, as of March 1, the company’s union contract calls for an increase in direct labor wages that is included in the direct labor rate. Greiner expects to have 6,400 glare filters in inventory on December 31 of the current year, and has a policy of carrying 25 percent of the following month’s projected sales in inventory. Information on the first four months of the coming year is as follows: January February March April Estimated unit sales 37,400 35,200 40,200 38,200 Sales price per unit $82 $82 $77 $77 Direct labor hours per unit 2.70 2.70 2.30 2.30 Direct labor hourly rate $19 $19 $20 $20 Direct materials cost per unit $9 $9 $9 $9 Required: Unless otherwise indicated, round all calculated amounts to the nearest dollar or unit. 1. Prepare the following monthly budgets for Greiner Company for the first quarter of the coming year. Question Content Area a. Production budget in units: Greiner CompanyProduction Budget (units)For the First Quarter of the Coming Year January February March Total Unit sales fill in the blank fill in the blank fill in the blank fill in the blank Desired ending inventory fill in the blank fill in the blank fill in the blank fill in the blank Total units required fill in the blank f2aff202bfbafb4_9 fill in the blank f2aff202bfbafb4_10 fill in the blank f2aff202bfbafb4_11 fill in the blank f2aff202bfbafb4_12 Less: Beginning inventory fill in the blank f2aff202bfbafb4_13 fill in the blank f2aff202bfbafb4_14 fill in the blank f2aff202bfbafb4_15 fill in the blank f2aff202bfbafb4_16 Units produced fill in the blank f2aff202bfbafb4_17 fill in the blank f2aff202bfbafb4_18 fill in the blank f2aff202bfbafb4_19 fill in the blank f2aff202bfbafb4_20 Question Content Area

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 38P: Greiner Company makes and sells high-quality glare filters for microcomputer monitors. John Craven,...
icon
Related questions
icon
Concept explainers
Question

Greiner Company makes and sells high-quality glare filters for microcomputer monitors. John Craven, controller, is responsible for preparing Greiner’s master budget and has assembled the following data for the coming year. The direct labor rate includes wages, all employee-related benefits, and the employer’s share of FICA. Labor saving machinery will be fully operational by March. Also, as of March 1, the company’s union contract calls for an increase in direct labor wages that is included in the direct labor rate. Greiner expects to have 6,400 glare filters in inventory on December 31 of the current year, and has a policy of carrying 25 percent of the following month’s projected sales in inventory. Information on the first four months of the coming year is as follows:

   
  January February March April
Estimated unit sales 37,400 35,200 40,200 38,200
Sales price per unit $82 $82 $77 $77
Direct labor hours per unit 2.70 2.70 2.30 2.30
Direct labor hourly rate $19 $19 $20 $20
Direct materials cost per unit $9 $9 $9 $9

Required:
Unless otherwise indicated, round all calculated amounts to the nearest dollar or unit.

1. Prepare the following monthly budgets for Greiner Company for the first quarter of the coming year.

Question Content Area

a. Production budget in units:

Greiner CompanyProduction Budget (units)For the First Quarter of the Coming Year
  January February March Total
Unit sales fill in the blank  fill in the blank  fill in the blank  fill in the blank 
Desired ending inventory fill in the blank  fill in the blank  fill in the blank  fill in the blank 
Total units required fill in the blank f2aff202bfbafb4_9 fill in the blank f2aff202bfbafb4_10 fill in the blank f2aff202bfbafb4_11 fill in the blank f2aff202bfbafb4_12
Less: Beginning inventory fill in the blank f2aff202bfbafb4_13 fill in the blank f2aff202bfbafb4_14 fill in the blank f2aff202bfbafb4_15 fill in the blank f2aff202bfbafb4_16
Units produced fill in the blank f2aff202bfbafb4_17 fill in the blank f2aff202bfbafb4_18 fill in the blank f2aff202bfbafb4_19 fill in the blank f2aff202bfbafb4_20
 

Question Content Area

b. Direct labor budget in hours: Round your answers to two decimal places, if required.

Greiner CompanyDirect Labor Budget (hours)For the First Quarter of the Coming Year
  January February March Total
Units produced fill in the blank 968767f2403ffc5_1 fill in the blank 968767f2403ffc5_2 fill in the blank 968767f2403ffc5_3 fill in the blank 968767f2403ffc5_4
Direct labor hours per unit fill in the blank 968767f2403ffc5_5 fill in the blank 968767f2403ffc5_6 fill in the blank 968767f2403ffc5_7  
Total labor budget (hours) fill in the blank 968767f2403ffc5_8 fill in the blank 968767f2403ffc5_9 fill in the blank 968767f2403ffc5_10 fill in the blank 968767f2403ffc5_11
 

Question Content Area

c. Direct materials cost budget:

Greiner CompanyDirect Materials Cost BudgetFor the First Quarter of the Coming Year
  January February March Total
Units produced fill in the blank 779812fa6030fc1_1 fill in the blank 779812fa6030fc1_2 fill in the blank 779812fa6030fc1_3 fill in the blank 779812fa6030fc1_4
Cost per unit $fill in the blank 779812fa6030fc1_5 $fill in the blank 779812fa6030fc1_6 $fill in the blank 779812fa6030fc1_7 $fill in the blank 779812fa6030fc1_8
Total direct materials $fill in the blank 779812fa6030fc1_9 $fill in the blank 779812fa6030fc1_10 $fill in the blank 779812fa6030fc1_11 $fill in the blank 779812fa6030fc1_12
 

Question Content Area

d. Sales budget: Round unit selling price amounts to the nearest cent and use the same for subsequent requirements.

Greiner CompanySales Budget (dollars)For the First Quarter of the Coming Year
  January February March Total
Unit sales fill in the blank 03a8ac004fd8fd1_1 fill in the blank 03a8ac004fd8fd1_2 fill in the blank 03a8ac004fd8fd1_3 fill in the blank 03a8ac004fd8fd1_4
Unit selling price $fill in the blank 03a8ac004fd8fd1_5 $fill in the blank 03a8ac004fd8fd1_6 $fill in the blank 03a8ac004fd8fd1_7 $fill in the blank 03a8ac004fd8fd1_8
Total sales revenue $fill in the blank 03a8ac004fd8fd1_9 $fill in the blank 03a8ac004fd8fd1_10 $fill in the blank 03a8ac004fd8fd1_11 $fill in the blank 03a8ac004fd8fd1_12
 

Question Content Area

2. Calculate the total budgeted contribution margin for Greiner Company by month and in total for the first quarter of the coming year. (CMA adapted)

Greiner CompanyBudgeted Contribution MarginFor the First Quarter of the Coming Year
  January February March Total
Sales revenue $fill in the blank 4d411cfa2020fb0_1 $fill in the blank 4d411cfa2020fb0_2 $fill in the blank 4d411cfa2020fb0_3 $fill in the blank 4d411cfa2020fb0_4
Direct labor cost fill in the blank 4d411cfa2020fb0_5 fill in the blank 4d411cfa2020fb0_6 fill in the blank 4d411cfa2020fb0_7 fill in the blank 4d411cfa2020fb0_8
Materials cost fill in the blank 4d411cfa2020fb0_9 fill in the blank 4d411cfa2020fb0_10 fill in the blank 4d411cfa2020fb0_11 fill in the blank 4d411cfa2020fb0_12
Contribution margin $fill in the blank 4d411cfa2020fb0_13 $fill in the blank 4d411cfa2020fb0_14 $fill in the blank 4d411cfa2020fb0_15 $fill in the blank 4d411cfa2020fb0_16
Expert Solution
steps

Step by step

Solved in 6 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning