Scenario:   The 2020 comparative balance sheet and 2020 income statement of Maple Group Ltd, have just been prepare and presented to the owners by the company’s Accountant. Upon close examination of the financial information received, it was discovered that some figures in the balance sheet were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. In addition, the owners were concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners.   Based on the following scenario answer these. Requirements (i)How can the owners use the cash flow information or what can the statement of cash flows helps the owners to do?   (ii)Reconstruct the company’s comparative balance sheet for 2019/2020 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   (iii)Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter5: The Income Statement And The Statement Of Cash Flows
Section: Chapter Questions
Problem 8E: Cost of Goods Sold, Income Statement. and Statement of Comprehensive Income Gaskin Company derives...
icon
Related questions
Question

Scenario:

 

The 2020 comparative balance sheet and 2020 income statement of Maple Group Ltd, have just been prepare and presented to the owners by the company’s Accountant. Upon close examination of the financial information received, it was discovered that some figures in the balance sheet were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. In addition, the owners were concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners.

 

Based on the following scenario answer these.

Requirements

(i)How can the owners use the cash flow information or what can the statement of cash flows helps the owners to do?

 

(ii)Reconstruct the company’s comparative balance sheet for 2019/2020 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

(iii)Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.

Maple Group Ltd
Income Statement
Year Ended December 31,2020
Revenues and gains:
375,000
11,800
Sales revenue
Interest revenue
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Interest expense
Total expenses
386,800
205,500
15,500
126,000
24,300
371,300
15,500
16,300
Income before income taxes
Income tax expense
Net Loss
(800)
Notes
Acquisition of fixed asset during 2020
Sale proceed from sale of plant asset
Receipt for issuance of notes payable
Payment for note payable
Dividend paid
Book value of equipment sold
56,800
3,000
13,200
Transcribed Image Text:Maple Group Ltd Income Statement Year Ended December 31,2020 Revenues and gains: 375,000 11,800 Sales revenue Interest revenue Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Interest expense Total expenses 386,800 205,500 15,500 126,000 24,300 371,300 15,500 16,300 Income before income taxes Income tax expense Net Loss (800) Notes Acquisition of fixed asset during 2020 Sale proceed from sale of plant asset Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold 56,800 3,000 13,200
Financial info to be used by first names with initials (A, P, I, E, V)
Maple Group Ltd
Comparative Balance Sheet
December 31, 2020 and 2019
2020
2019 Increase/(Decrease)
Assets
Cash and cash equivalent
Accounts Receivable
25,900
(10,600)
43,200
93,700
251,600
403,800
39,000
Inventories
?
(46,200)
Fixed Assets, net
Total Assets
415,100
|(11,300)
Liabilities
Accounts payable
Accrued liabilities
26,600
22,800
21,000
?
(1,300)
65,000
Long-term notes payable
Stockholders' Equity:
?
Common Stock
Retained earnings
?
1,400
161,000
175,000
(14,000)
Treasury stock
Total liabilities and stockholders' equity
403,800
415,100
(11,300)
Transcribed Image Text:Financial info to be used by first names with initials (A, P, I, E, V) Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019 2020 2019 Increase/(Decrease) Assets Cash and cash equivalent Accounts Receivable 25,900 (10,600) 43,200 93,700 251,600 403,800 39,000 Inventories ? (46,200) Fixed Assets, net Total Assets 415,100 |(11,300) Liabilities Accounts payable Accrued liabilities 26,600 22,800 21,000 ? (1,300) 65,000 Long-term notes payable Stockholders' Equity: ? Common Stock Retained earnings ? 1,400 161,000 175,000 (14,000) Treasury stock Total liabilities and stockholders' equity 403,800 415,100 (11,300)
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Accounting Changes and Error Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning