Terrilson Trading is a company in the business of manufacturing parts for train wagons. Terri and Nilson formed this company in 2015 after they were both retrenched from their employment. The following information pertains to the business activities of the partnership for the year ended 31 August 2022. Extract from the statement of financial position as at 31 August 2022: 2022 2021 R R Land and buildings (at cost) 1,010,600 660,600 Equipment (at cost) 624,900 569,400 Accumulated depreciation: Equipment 175,200 74,400 Long-term loan 283,600 198,200 Members’ contributions 1,276,500 1,080,100 Retained earnings 231,200 79,700 Loans to members 98,100 34,100 Loans from members 118,700 - Distribution to members payable 78,200 108,600 Inventory 59,100 33,200 Dividend receivable 21,600 101,200 Trade payables control 137,000 66,900 Accrued security expenses 7,700 3,400 Current tax payable 62,200 40,000 Accrued rental income 6,200 5,500 Trade receivables control 108,600 101,800 Prepaid advertising expense 20,800 17,100 Investment (at cost) 202,900 - Bank 198,000 276,900 Extract from the statement of profit or loss and other comprehensive income for the year ended 31 August 2022: R Revenue from parts sold 832,200 Cost of sales 389,300 Fair value gain on listed investments 20,000 Investment income: dividend income 14,300 Rental income 41,100 Interest income on loans to members 13,700 Loss on sale of machinery 8,900 Other operating expenses 23,400 Telephone expenses 31,200 Interest expense on loans from members 16,400 Interest expense on long term loans 13,300 Income tax expense 124,600 Water and electricity 53,100 Repairs and maintenance 28,500 Depreciation on equipment 93,600 Additional information 1. Cash flows from operating activities are presented using the direct method. 2. Interest on loans advanced to and received from members is capitalised. All loans to members are immediately callable whilst the total amount owing to members is payable on 31 August 2024. 3. Equipment with a cost price of R32 200 and accumulated depreciation of R10 100 was sold for cash. A replacement equipment was bought on 30 June 2020. 4. The additional member’s contributions include a piece of land worth R90 000. 5. Investments consist of the following: · R58 900 Fixed deposit at Langa Bank (Maturity date – 30 Nov 2028) · 18 000 Ordinary shares in Kingston Limited, held for trading. 6. Profit distribution to members amounted to R44 000. 7. All inventories are purchased and sold on credit. Which of the following alternatives represents the correct amount that must be disclosed as cash receipts from customers under cash flows from operating activities section in the statement of cash flows for Terrilson Trading CC for the year ended 31 August 2022? a. (824,700) b. 865,800 c. (865,800) d. 824,700
Terrilson Trading is a company in the business of manufacturing parts for train wagons. Terri and Nilson formed this company in 2015 after they were both retrenched from their employment. The following information pertains to the business activities of the
Extract from the
2022 | 2021 | |
R | R | |
Land and buildings (at cost) | 1,010,600 | 660,600 |
Equipment (at cost) | 624,900 | 569,400 |
175,200 | 74,400 | |
Long-term loan | 283,600 | 198,200 |
Members’ contributions | 1,276,500 | 1,080,100 |
231,200 | 79,700 | |
Loans to members | 98,100 | 34,100 |
Loans from members | 118,700 | - |
Distribution to members payable | 78,200 | 108,600 |
Inventory | 59,100 | 33,200 |
Dividend receivable | 21,600 | 101,200 |
Trade payables control | 137,000 | 66,900 |
Accrued security expenses | 7,700 | 3,400 |
Current tax payable | 62,200 | 40,000 |
Accrued rental income | 6,200 | 5,500 |
Trade receivables control | 108,600 | 101,800 |
Prepaid advertising expense | 20,800 | 17,100 |
Investment (at cost) | 202,900 | - |
Bank | 198,000 | 276,900 |
Extract from the statement of profit or loss and other comprehensive income for the year ended 31 August 2022:
R | |
Revenue from parts sold | 832,200 |
Cost of sales | 389,300 |
Fair value gain on listed investments | 20,000 |
Investment income: dividend income | 14,300 |
Rental income | 41,100 |
Interest income on loans to members | 13,700 |
Loss on sale of machinery | 8,900 |
Other operating expenses | 23,400 |
Telephone expenses | 31,200 |
Interest expense on loans from members | 16,400 |
Interest expense on long term loans | 13,300 |
Income tax expense | 124,600 |
Water and electricity | 53,100 |
Repairs and maintenance | 28,500 |
Depreciation on equipment | 93,600 |
Additional information
1. Cash flows from operating activities are presented using the direct method.
2. Interest on loans advanced to and received from members is capitalised. All loans to members are immediately callable whilst the total amount owing to members is payable on 31 August 2024.
3. Equipment with a cost price of R32 200 and accumulated depreciation of R10 100 was sold for cash. A replacement equipment was bought on 30 June 2020.
4. The additional member’s contributions include a piece of land worth R90 000.
5. Investments consist of the following:
· R58 900 Fixed deposit at Langa Bank (Maturity date – 30 Nov 2028)
· 18 000 Ordinary shares in Kingston Limited, held for trading.
6. Profit distribution to members amounted to R44 000.
7. All inventories are purchased and sold on credit.
Which of the following alternatives represents the correct amount that must be disclosed as cash receipts from customers under cash flows from operating activities section in the statement of cash flows for Terrilson Trading CC for the year ended 31 August 2022?
Step by step
Solved in 3 steps with 1 images