The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.     Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      190,000            30,000  ?    Accounts Receivable      220,000         230,000  ?    Supplies      340,000         310,000  ?    Prepaid expenses        10,000            30,000  ?    Intangible assets        90,000           90,000  ? Equipment, net      900,000         790,000  ? Total Assets  1,750,000    1,480,000         Liabilities          Accounts payable      140,000            90,000  ?    Accrued liabilities      160,000         190,000  ?    Income tax payable      140,000         120,000  ? Long-term notes payable      450,000         500,000  ?       Stockholders' Equity       Common Stock      310,000         200,000  ? Retained earnings      640,000         400,000  ? Treasury stock      (90,000)          (20,000)  ? Total liabilities and stockholders' equity  1,750,000    1,480,000       Simple Things Industries Ltd   Income Statement   Year Ended December 31,2014   Revenues and gains:          Sales revenue  1,900,000        Gain on sale of Equipment        60,000           Total revenues and gains        1,960,000   Expenses          Cost of goods sold      850,000        Depreciation expense      190,000        Other operating expense      360,000           Total expenses        1,400,000   Income before income taxes           560,000   Income tax expense           180,000   Net Income           380,000     Notes     Acquisition of Equipment during 2014           450,000 Sale proceed from sale of Equipment           210,000 Receipt for issuance of notes payable              50,000 Payment for note payable           100,000 Dividend paid           140,000 Book value of equipment sold           150,000

Question

The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

 

 

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     190,000

           30,000

 ?

   Accounts Receivable

     220,000

        230,000

 ?

   Supplies

     340,000

        310,000

 ?

   Prepaid expenses

       10,000

           30,000

 ?

   Intangible assets

       90,000

          90,000

 ?

Equipment, net

     900,000

        790,000

 ?

Total Assets

 1,750,000

   1,480,000

 

      Liabilities

 

 

 

   Accounts payable

     140,000

           90,000

 ?

   Accrued liabilities

     160,000

        190,000

 ?

   Income tax payable

     140,000

        120,000

 ?

Long-term notes payable

     450,000

        500,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     310,000

        200,000

 ?

Retained earnings

     640,000

        400,000

 ?

Treasury stock

     (90,000)

         (20,000)

 ?

Total liabilities and stockholders' equity

 1,750,000

   1,480,000

 

 

 

Simple Things Industries Ltd

 

Income Statement

 

Year Ended December 31,2014

 

Revenues and gains:

 

 

 

   Sales revenue

 1,900,000

 

 

   Gain on sale of Equipment

       60,000

 

 

      Total revenues and gains

 

     1,960,000

 

Expenses

 

 

 

   Cost of goods sold

     850,000

 

 

   Depreciation expense

     190,000

 

 

   Other operating expense

     360,000

 

 

      Total expenses

 

     1,400,000

 

Income before income taxes

 

        560,000

 

Income tax expense

 

        180,000

 

Net Income

 

        380,000

 

 

Notes

   

Acquisition of Equipment during 2014

 

        450,000

Sale proceed from sale of Equipment

 

        210,000

Receipt for issuance of notes payable

 

           50,000

Payment for note payable

 

        100,000

Dividend paid

 

        140,000

Book value of equipment sold

 

        150,000

 

 

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Cash Flow Statements

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Cash flow statement: It is a statement which reports the cash inflows and outflows of a business dur...

Q: Solvency and Profitability Trend Analysis Addai Company has provided the following comparative infor...

A: Return on total assets = (Net Income + Interest expense)/ Average Total assets where, Average Total ...

Q: In which of the following scenario will the supplier be issuing a credit memo?   Granting of all...

A: In the case of defective merchandise the buyer may return the goods and in lieu of that supplier mus...

Q: The following data are given for Harry Company: Budgeted production 1,068 units Actual producti...

A: Direct labor rate variance = (Actual rate - Standard rate)*Actual hours. If the actual rate is more ...

Q: Anna Company purchased an equipment costing P100,000 on July 1, 2016. The equipment has an estimated...

A: Depreciation expense is part of cost of the asset charged as expense in the income statement. Deprec...

Q: Lee Sutherlin is a self-employed electrical consultant. He estimates his annual net earnings at $31,...

A: Social Security tax = Annual net earnings x Social Security tax rate Medicare tax  = Annual net earn...

Q: Listed below are body temperatures from five different subjects measured at 8 AM and again Temperatu...

A:           Temperature is a degree of hotness and coldness measured with a thermometer . 

Q: Supply the missing data in the following cases. Each case is independent of the others. Case 2 Sched...

A: Workings:   Case :1 Direct Labor:  Total Manufacturing costs – [Direct Materials + Direct Labor] $1...

Q: Inventory information for Part 311 of Novak Corp. discloses the following information for the month ...

A: Click to see the answer

Q: You just graduated with honours in accounting. Your manager asks you to prepare a report on non-fina...

A: 1. Brand valuation/goodwill For any company it needs some time to get a good reputation in the marke...

Q: Requirement 4. No preferred dividends are in arrears . Journalize the declaration of a $ 700,000 div...

A: Dividend distribution is a method of distributing profit among the stockholder of the organization. ...

Q: 6. Partners Yacapin, Babar respectively. Yacapin w and are found to be ove P200,000 prior to Yacapi ...

A: Profit sharing ratio of Yacapin Babaran and Cuence  is = 5:3:2 Asset overvalued by 60000. So it has ...

Q: Karsted Air Services is now in the final year of a project. The equipment originally cost $33 millio...

A: Click to see the answer

Q: Hi, I need help with this. It is just for practice for myself

A: Inventory: It refers to the items held by an organization which were in various forms like raw mater...

Q: CPA Jay wife owns 20% of the common shares of Botany Corporation who wants Jay to perform assurance ...

A: CPA Jay wife owns  common shares = 20% of Botany corporation She wants Jay to perform the engagement...

Q: On January 1, 2014 Mechanics Credit Union (MCU) issued 8%, 20-year bonds payable with face value of ...

A:  

Q: From the following Company A adjusted trial balance, prepare simple financial statements, as follows...

A: In the given case we have only revenue is service revenue and expense is the administrative expense,...

Q: Bennet Co. bought a trademark from Bonnet, Inc. on January 2, 2018, for $1,200,000. An independent r...

A: Annual Amortization = Assets Cost / Life of the Assets Cost of Trademarks = $1,200,000 Life of the T...

Q: 38Ve & An electronics retailer purchases $20,000 of computers for resale. The retailer spends $500 i...

A: Introduction: Recording of a business transactions in a chronological order. First step in the prepa...

Q: On January 1, 2018, Al-Kamel Inc. decides to invest in 5,000 shares of Safari stock. On July 15, 201...

A: Percentage of holding would be calculated on the proportion of Total Outstanding Shares.

Q: The company purchased appliances for sale worth P4,000,000, VAT exclusive on account under the terms...

A: Net purchases = Purchases worth - Purchase discount = P4,000,000 - P4,000,000 x 10% = P3,600,000

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Comparative statement is the one that shows the variation between the amounts of balance sheet items...

Q: Requirement 2. Prepare the stockholders ' equity section of the KCAS - TV balance sheet at September...

A: Click to see the answer

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Cash flow statement: It is a statement which reports the cash inflows and outflows of a business dur...

Q: Given the following income statement for OR company for 20X4:                 Sales (30,000 units)  ...

A: Break-even point = Fixed cost/Profit volume ratio Profit volume ratio = (Sales - Variable cost)/Sale...

Q: Jase Manufacturing Co.'s static budget at 7,800 units of production includes $23,400 for direct labo...

A: The cost can be classified into two categories i.e fixed cost and variable cost. The  FIxed cost rem...

Q: Cost Flow Methods The following three identical units of Item Beta are purchased during June:   I...

A: FIFO: FIFO stands for First-In, First-Out.  In this method inventory purchased first will be sell ou...

Q: Ch. 3 MG Homework  Saved Help Save & Exit SubmitThe following four companies use a process cost...

A: Direct Materials refers to the raw materials used to manufacture a product. Normally all the direct ...

Q: Journal Entries – Revenue for Non-ProfitBlue City College, a nonprofit organization, provides educat...

A: Definition: Non-Profit Organization: Non Profit organizations are the organizations which work for a...

Q: These financial statement items are for Crane Corporation at year-end, July 31, 2022. Salaries a...

A: Introduction: Income statement: All revenues and expenses are recorded in income statement. It tells...

Q: Which of the following entities can use cost-volume-profit (CVP) analysis?   Multiple Choice   ...

A: CVP analysis is considered as a decision-making tool that helps management to make strategies and ta...

Q: Horizontal Analysis of the Income Statement (Picture is attached below and let me know what the righ...

A: Horizontal analysis is prepared to calculate the variance from previous year by showing increase/dec...

Q: Cost of sales Food and beverages $500,000 Shirts and caps $25,000 Other Expenses Administrative $30,...

A:         Operating statement is also termed as income statement where it shows the company's income a...

Q: The income and expense accounts of Rosie Corp. for the year ended 2019 are listed below. Sales 1,150...

A: Statement of owner's equity gives information about the changes in the owner's capital account. Owne...

Q: Question 2. Grippers sells its rock-climbing shoes worldwide. Grippers expects to sell 8,500 pairs o...

A: Budget is prepared by the management on the basis of past experience. On the basis of the budget, It...

Q: North Star is trying to determine its optimal capital structure, which now consists of only common e...

A: When ever debt is issued , it is used to repurchase the outstanding shares because of which Share O/...

Q: We discuss how to prepare the different component budgets of theoperating budget, including the sale...

A: Cost of goods sold : It is calculated by multiplying the units sold with the product cost per unit.

Q: 4. Below are the transactions for the month of February 2020 for Mrs Lamuna, a sole trader: Feb 1 St...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: Outside of payroll, inventory is a very large expense for firms. Identify and discuss at least three...

A: Inventory:   Inventory for a business refers to stock in hand, work in process, raw materials, finis...

Q: Production Budget Renegade Inc. projected sales of 60,000 personal journals for 20Y6. The estimated ...

A: Budgeted production = Budgeted sales + Desired ending inventory - Beginning inventory

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Following is the requisite Comparative balance sheet and Cash flow statement

Q: If sales commissions are increased, which cash budgets are affected?

A: Click to see the answer

Q: Which of the following are the THREE key areas covered by financial management decisions? Investment...

A: The major three areas covered by financial management decisions are as follow: Investing decision r...

Q: [The following information applies to the questions displayedbelow.]We discuss how budgeting for a m...

A: Desired ending inventory = 20 percent of estimated sales = 50,000 units x 20% = 10,000 units