Using the table below, prepare the Merchandise Purchases Budget of C Company for June 30, 2019. The budgeted sales will be ₱300,000 in June and ₱320,000 in
Q: Jezaret, Inc. sells tire rims. Its sales budget for the nine months ended September 30, 2024, and…
A: Cost of goods sold - Cost of Goods Sold is the cost incurred to sell the goods to the customer. The…
Q: The following information is applicable to Shine Wholesalers for the year 2020: Budgeted sales: ● ●…
A: A cash budget is prepared to show all the cash receipts from all operating sources and the…
Q: Soprano Co. is in the process of preparing the second quarter budget for 2019, and the following…
A: Cash budget: It is a budget of estimated cash receipts and payments for a period. The cash receipts…
Q: From the information below, prepare a cash budget for a company for April, May, and June 2019 in a…
A: The question is based on the concept of Cost Accounting.
Q: C. The Afghanistan Bank has asked AUAF Printing Inc. for a budgeted balance sheet for the year ended…
A: In this problem we will first prepare Cash A/c from the available information. Then…
Q: Reso tubes was preparing a budgeted income statement for 2019 and has accumulated the following…
A: Net income can be calculated by subtracting the cost of goods sold and other expenses like…
Q: For the first quarter of 2021, ABC Firm prepared the following sales budget and purchases budget.…
A: A budget is said to be financial document which projects the incomes, expenses or other related data…
Q: Bill and Jose Enterprises are using the kaizen approach to budgeting for 2021. The budgeted income…
A: Budgeted cost of goods sold for February 2021 = cost of goods sold for january x (1 - 0.02) =…
Q: Hunt Chemicals is preparing a cash budget for June and July 2019. At the end of July 2019, the…
A: Hunt Chemical Cash Budget June (Pound) July (Pound) Opening Bank Balance (A) 17500 25550…
Q: In August, the budget committee of Donwoo Co. assembles the following data in preparation of…
A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: The data from operating budgets for 2020 are given below,
Q: Justin Company's budget includes the following credit sales for the current year: September,…
A: Answer: $48,810
Q: Zachry Berhad, an office supplies specialty store, prepares its operating budget on a quarterly…
A: Comments; Multiple Questions asked Sales Budget - This budget represents the target to the achieved…
Q: The following information is available for Zetrov Company. a. The cash budget for March shows an…
A:
Q: Byanong prepares the cash budget for the month of November 2022. Estimates for the month include the…
A: Cost of goods sold = Sales x (1 - gross profit rate) = P250000 x (1 - 0.50) = P125,000
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: Production budget: It can be defined as a financial plan that shows the estimated number of units…
Q: Grants Co has planned a cash budget for the third quarter of 2020. The cash balance on July 1, 2020,…
A: Working W.N. 1: Salaries are payable @1800000 per annum. Monthly wages= 1,800,000/12= 150,000 per…
Q: The sales budget (in units) of LIVES Inc. for the period January to June 2021 is as follows:…
A: We are required in this question to prepare production budget. Management prepares budget for…
Q: Shown below are the totals from 2018 period budgets. Revenue budget Materials usage from production…
A: Net income is the excess of revenue over cost.
Q: he following is the sales budget for Coore, Inc., for the first quarter of 2019: January…
A: Here in this question, we are required to calculate cash collection schedule. Cash collection…
Q: Freese Inc. is in the process of preparing the fourth quarter budget for 2019, and the following…
A: Budgeting is a process of creating a financial plan for a coming year.
Q: The SK Industries, Ine. manufactures and sells two products, Accel Active and Accel Regular. In…
A: Cost Accounting: It is the process of collecting, recording, analyzing the cost, summarizing cost,…
Q: The Sino-Fizer Company is concerned about the cash flow of the company. They consulted you to…
A: Budgeting is the method to forecast the future cashflows, sales, production and other important…
Q: Hatcher Company prepared the following budgeted income statement for 2019: E (Click the icon to view…
A: Operating Income: Deduction of cost of Goods sold from Sales revenue is called Gross profit. Selling…
Q: The Sino-Fizer Company is concerned about the cash flow of the company. They consulfed you to…
A: Cash Budget The preparation of cash budget is important for the business which can make the…
Q: Maraa Company's budget includes the following credit sales for the current year: August, $25,000;…
A: Cash Budget: This budget gives an estimation of all the cash inflows and outflows of a business for…
Q: Using a separate columnar worksheet or Excel worksheet, prepare a Cash Budget by month for the…
A: Cash budget in the business shows expected cash receipts and expected cash payments from the…
Q: Adeline Sdn Bhd has engaged you to prepare its cash budget for July 2021. The following is the…
A: Cash Budget: It is the estimation of the cash in flows and outflows of an enterprise during a…
Q: A. In May 2020, the budget committee of Alia, Inc. assembles the following data in preparation of…
A: Budgeted merchandise to be purchased means value of merchandise which is to be sold to outside…
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: Income statement is one of the most important financial statements of the company. It shows the…
Q: In preparing its budget for July 2026, Robinson Company has the following accounts receivable…
A: The term accounts receivable refers to the money that the company is yet to receive from its…
Q: The budgeted units for sales in January, February and March are 25,000, 55,000 and 35,000 and…
A: Budget is prepared by the management on the basis of past experience. On the basis of the budget, It…
Q: The Sino-Fizer Company is concerned about the cash flow of the company. They consulted you to…
A: Calculation of amount collected from sales for the 4 months ending 30 April 2019 : Months…
Q: The following information is provided to assist in the preparation of the Cash Budget for Ding Ltd.…
A: The cash budget is a statement that provides a business with the forecasts of its cash flow.
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: Cost of goods sold = sales / (1 + markup%) = P300000 / (1 + 0.50) = P200,000
Q: Lucky Food Stores wishes to prepare a cash budget for the month of April, 2022. Total Sales for…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Q: Kronos Ltd is preparing a cash budget for May and June of 2021. Past records reveal that 15% of…
A: The cash budget is prepared to estimate the cash balance at year end and to know about the…
Q: Justin Company's budget includes the following credit sales for the current year: September,…
A: Introduction: The cash collection cycle is the number of days it measures the return accounts…
Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…
A: Hi student Since there are multiple questions, we will answer only first question. If you want…
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as…
A: Schedule of expected collection for customers forms a part of master budget within which cash…
Q: On January 1, 2020, the JOSEPH Company budget committee has reached agreement on materials budgets…
A: a) JOSEPH COMPANY Production Budget For the six months ending June 30 ,2020…
Q: Nestee controller for Mactan Relaters has assembled the following data to assist in the preparation…
A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…
Q: From the following information prepare a monthly cash budget for the three months ending 31st…
A: A cash budget is a projection of a company's cash flows over a specific time period. This could be a…
Q: The following extracts from the DEF Co budget are available. Year ended 30 June 2019 Sales…
A: Budget: A budget is an estimation to determine the income that will be earned and expenses that will…
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: The question is based on the concept of Financial Accounting.
Q: The budget committee of Blossom Company collects the following data for its San Miguel Store in…
A: A budgeted income statement refers to the statement prepared to know the future performance of the…
Q: NUBD Company has budgeted its activity for October 2021 based on the following information: i. Sales…
A: Formula: Gross profit = Sales - cost of goods sold
Q: Prepare the following budgets for 2019: a) Revenue budget (in dollars) (3 Marks
A: Revenues budget (in dollars) Abba Baba Total Units Sold 80,000…
Q: Walt Bach Company has accumulated the following budget data for the year 2019. Sales: 40000 units,…
A: Cost of goods sold alludes to the immediate costs inferable from the generation of the goods sold in…
Q: A sendai clothing wholesaler was preparing its sales budget for the first quarter of 2020. Forecast…
A: A sales budget provides an estimate of the volume of goods and services that a company proposes to…
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Using the table below, prepare the Merchandise Purchases Budget of C Company for June 30, 2019. The budgeted sales will be ₱300,000 in June and ₱320,000 in
July. Cost of goods sold is 70% of sales. The desired ending inventory is 30% of the following
month's cost of goods sold.
Step by step
Solved in 2 steps with 4 images
- Budgeted income statement and balance sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing Co.: Factory output and sales for 20Y9 are expected to total 3,800 units of product, which are to be sold at 120 per unit. The quantities and costs of the inventories at December 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year. Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows: Balances of accounts receivable, prepaid expenses, and accounts payable at the end of the year are not expected to differ significantly from the beginning balances. Federal income tax of 35,000 on 20Y9 taxable income will be paid during 20Y9. Regular quarterly cash dividends of 0.20 per share are expected to be declared and paid in March, June, September, and December on 20,000 shares of common stock outstanding. It is anticipated that fixed assets will be purchased for 22,000 cash in May. Instructions Prepare a budgeted income statement for 20Y9. Prepare a budgeted balance sheet as of December 31, 20Y9, with supporting calculations.Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Blue Book printing is budgeting sales of 25,000 units and already has 5,000 in beginning inventory. How many units must be produced to also meet the 7,000 units required in ending inventory?
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.A companys controller is adjusting next years budget to reflect the impact of an expected 3 percent inflation rate. Listed below are selected items from next years budget before the adjustment. After adjusting for the 3 percent inflation rate, what is the companys total budget for the selected items before taxes for next year? a. 858,150 b. 860,412 c. 810,971 d. 858,971
- Operating Budget, Comprehensive Analysis Allison Manufacturing produces a subassembly used in the production of jet aircraft engines. The assembly is sold to engine manufacturers and aircraft maintenance facilities. Projected sales in units for the coming 5 months follow: The following data pertain to production policies and manufacturing specifications followed by Allison Manufacturing: a. Finished goods inventory on January 1 is 32,000 units, each costing 166.06. The desired ending inventory for each month is 80% of the next months sales. b. The data on materials used are as follows: Inventory policy dictates that sufficient materials be on hand at the end of the month to produce 50% of the next months production needs. This is exactly the amount of material on hand on December 31 of the prior year. c. The direct labor used per unit of output is 3 hours. The average direct labor cost per hour is 14.25. d. Overhead each month is estimated using a flexible budget formula. (Note: Activity is measured in direct labor hours.) e. Monthly selling and administrative expenses are also estimated using a flexible budgeting formula. (Note: Activity is measured in units sold.) f. The unit selling price of the subassembly is 205. g. All sales and purchases are for cash. The cash balance on January 1 equals 400,000. The firm requires a minimum ending balance of 50,000. If the firm develops a cash shortage by the end of the month, sufficient cash is borrowed to cover the shortage. Any cash borrowed is repaid at the end of the quarter, as is the interest due (cash borrowed at the end of the quarter is repaid at the end of the following quarter). The interest rate is 12% per annum. No money is owed at the beginning of January. Required: 1. Prepare a monthly operating budget for the first quarter with the following schedules. (Note: Assume that there is no change in work-in-process inventories.) a. Sales budget b. Production budget c. Direct materials purchases budget d. Direct labor budget e. Overhead budget f. Selling and administrative expenses budget g. Ending finished goods inventory budget h. Cost of goods sold budget i. Budgeted income statement j. Cash budget 2. CONCEPTUAL CONNECTION Form a group with two or three other students. Locate a manufacturing plant in your community that has headquarters elsewhere. Interview the controller for the plant regarding the master budgeting process. Ask when the process starts each year, what schedules and budgets are prepared at the plant level, how the controller forecasts the amounts, and how those schedules and budgets fit in with the overall corporate budget. Is the budgetary process participative? Also, find out how budgets are used for performance analysis. Write a summary of the interview.Palmgren Company produces consumer products. The sales budget for four months of the year is presented below. Company policy requires that ending inventories for each month be 25 percent of next months sales. At the beginning of July, the beginning inventory of consumer products met that policy. Required: Prepare a production budget for the third quarter of the year. Show the number of units that should be produced each month as well as for the quarter in total.Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the year
- Preparing a Direct Materials Purchases Budget Patrick Inc. makes industrial solvents sold in 5-gallon drums. Planned production in units for the first 3 months of the coming year is: Each drum requires 5.5 gallons of chemicals and one plastic drum. Company policy requires that ending inventories of raw materials for each month be 15% of the next months production needs. That policy was met for the ending inventory of December in the prior year. The cost of one gallon of chemicals is 2.00. The cost of one drum is 1.60. (Note: Round all unit amounts to the nearest unit. Round all dollar amounts to the nearest dollar.) Required: 1. Calculate the ending inventory of chemicals in gallons for December of the prior year and for January and February. What is the beginning inventory of chemicals for January? 2. Prepare a direct materials purchases budget for chemicals for the months of January and February. 3. Calculate the ending inventory of drums for December of the prior year and for January and February. 4. Prepare a direct materials purchases budget for drums for the months of January and February.Before the year began, the following static budget was developed for the estimated sales of 50,000. Sales are higher than expected and management needs to revise its budget. Prepare a flexible budget for 100,000 and 110,000 units of sales.Pilsner Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: Pilsner typically pays 25% on account in the month of billing and 75% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?