Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,250 patient-visits. The clinic has provided the following data concerning the formulas it uses in its budgeting:     Fixed element per month Variable element per patient-visit Revenue   -   $ 68.00   Personnel expenses $ 24,700   $ 26.00   Medical supplies $ 850   $ 7.40   Occupancy expenses $ 5,550   $ 3.20   Administrative expenses $ 4,250   $ 14.20       Required: Prepare the clinic's planning budget for October

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 4PA: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the...
icon
Related questions
Question

Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,250 patient-visits. The clinic has provided the following data concerning the formulas it uses in its budgeting:

 

  Fixed element
per month
Variable element per patient-visit
Revenue   -   $ 68.00  
Personnel expenses $ 24,700   $ 26.00  
Medical supplies $ 850   $ 7.40  
Occupancy expenses $ 5,550   $ 3.20  
Administrative expenses $ 4,250   $ 14.20  
 

 

Required:

Prepare the clinic's planning budget for October. 

Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,250 patient-
visits. The clinic has provided the following data concerning the formulas it uses in its budgeting:
Variable element
per patient-
visit
$ 68.00
$ 26.00
7.40
Fixed element
per month
Revenue
Personnel expenses
Medical supplies
Оccupancy eхpenses
Administrative
$ 24,700
$
$
$ 3.20
850
$ 5,550
$ 4,250
$ 14.20
expenses
Required:
Prepare the clinic's planning budget for October.
Planning Budget
For the Month Ended October
31
Budgeted patient-
visits
2,250
Revenue
Expenses:
Personnel
expenses
Medical supplies
Occupancy
expenses
Administrative
expenses
Total expense
Net operating
income
Transcribed Image Text:Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,250 patient- visits. The clinic has provided the following data concerning the formulas it uses in its budgeting: Variable element per patient- visit $ 68.00 $ 26.00 7.40 Fixed element per month Revenue Personnel expenses Medical supplies Оccupancy eхpenses Administrative $ 24,700 $ $ $ 3.20 850 $ 5,550 $ 4,250 $ 14.20 expenses Required: Prepare the clinic's planning budget for October. Planning Budget For the Month Ended October 31 Budgeted patient- visits 2,250 Revenue Expenses: Personnel expenses Medical supplies Occupancy expenses Administrative expenses Total expense Net operating income
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning