Concept explainers
Concept Introduction:
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-1:
To Prepare:
The classified balance sheet for College Spirit at Dec. 31, 2019.
Answer to Problem 42E
The classified balance sheet for College Spirit at Dec. 31, 2019 is as follows:
College Spirit | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 13,300 | |
$ 6,700 | ||
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | $ 555,400 |
Long Term Investment | $ 110,900 | |
Property, Plant and Equipment: | ||
Furniture | $ 88,000 | |
Less: Accumulated | $ (23,700) | $ 64,300 |
Total Assets | $ 730,600 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
$ 166,100 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 180,000 | |
Equity: | ||
Common Stock | $ 300,000 | |
$ 84,500 | $ 384,500 | |
Total Liabilities and Equity | $ 730,600 |
Explanation of Solution
Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
The classified balance sheet for College Spirit at Dec. 31, 2019 is prepared as follows;
College Spirit | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 13,300 | |
Accounts Receivables | $ 6,700 | |
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | $ 555,400 |
Long Term Investment | $ 110,900 | |
Property, Plant and Equipment: | ||
Furniture | $ 88,000 | |
Less: Accumulated depreciation | $ (23,700) | $ 64,300 |
Total Assets | $ 730,600 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
$ 166,100 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 180,000 | |
Equity: | ||
Common Stock | $ 300,000 | |
Retained earnings | $ 84,500 | $ 384,500 |
Total Liabilities and Equity | $ 730,600 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-2:
To Calculate:
The
Answer to Problem 42E
The working capital and current ratio for the company is as follows:
Working Capital | $ 389,300 | |
Current Ratio | 3.34 |
Explanation of Solution
The working capital and current ratio for the company is calculated as follows:
Current Assets: | ||
Cash | $ 13,300 | |
Accounts Receivables | $ 6,700 | |
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | |
Total Current Assets (A) | $ 555,400 | |
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
Total Current Liabilities (B) | $ 166,100 | |
Working Capital (A-B) | $ 389,300 | |
Current Ratio (A/B) | 3.34 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-3:
To Discuss:
The liquidity of the company.
Answer to Problem 42E
The firm is more liquid because its current ratio is higher than 2.
Explanation of Solution
The working capital and current ration as on Dec. 31, 2019 is calculated as follows:
Current Assets: | ||
Cash | $ 13,300 | |
Accounts Receivables | $ 6,700 | |
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | |
Total Current Assets (A) | $ 555,400 | |
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
Total Current Liabilities (B) | $ 166,100 | |
Working Capital (A-B) | $ 389,300 | |
Current Ratio (A/B) | 3.34 |
The firm is more liquid because its current ratio is higher than 2.
Want to see more full solutions like this?
Chapter 1 Solutions
Bundle: Cornerstones Of Financial Accounting, Loose-leaf Version, 4th + Lms Integrated Cengagenowv2, 1 Term Printed Access Card
- Cornerstone Exercise 1-18 Balance Sheet An analysis of the transactions of Cavernous Homes Inc. yields the following totals at December 31, 2019: cash, $3,200; accounts receivable, $4,500; notes payable, $5,000; supplies, $8,100; common stock, $7,000; and retained earnings, 9,800. Required: Prepare a balance sheet for Cavernous Homes Inc. at December 31 , 2019.arrow_forwardCornerstone Exercise 3-26 Preparing a Balance Sheet Refer to the information for Sparrow Company on the previous page. Required: prepare a classified balance sheet for Sparrow at December 31, 2019.arrow_forwardExercise 1-51 Relationships Among the Financial Statements Zachary Corporations December 31, 2018 balance sheet included the following amounts: Required: Calculate the amount of cash and retained earnings at the end of 2019.arrow_forward
- Financial statements Seth Feye established Reliance Financial Services on July 1, 2018. Reliance Financial Services offers financial planning advice to its clients. The effect of each transaction and the balances after each transaction for July follow: Instructions 1. Prepare an income statement for the month ended July 31, 2018. 2. Prepare a retained earnings statement for the month ended July 31, 2018. 3. Prepare a balance sheet as of July 31, 2018. 4. (Optional) Prepare a statement of cash flows for the month ending July 31, 2018.arrow_forwardExercise 1-52 Relationships Among the Financial Statements The following information for Kellman Inc. is available at the end of 2019. Required: Calculate the amount of dividends reported on the retained earnings statement for 2019.arrow_forwardCase 1-74 Comparative Analysis: Under Armour, lnc., versus Columbia Sportswear Refer to the 10-K reports of Under Armour, Inc., and Columbia Sportswear that are available for download from the companion website at CengageBrain.com Required: Answer the following questions: With regard to the income statement: What amounts did Under Armour report as revenues, expenses, and net income for the year ended December 3 l, 2016? What amounts did Columbia report as revenues, expenses, and net income for the fiscal year ended December 31, 2016? Compare any trends that you detect with regard to revenues expenses. and net income.arrow_forward
- Exercise 3-58 Preparing a Balance Sheet Refer to the unadjusted trial balance for Oxmoor Corporation in Exercise 3-56. Required: Prepare a classified balance sheet for Oxmoor at December 3 l , 2019.arrow_forwardBrief Exercise 3-33 Preparing an Income Statement The adjusted trial balance of Pelton Company at December 31, 2019, includes the following accounts: Wages Expense, $22,400; Service Revenue. Rent Expense, $3,200; Dividends, $4,000; Retained Earnings, $12,200; and Prepaid Rent, $1,000. Required: Prepare a single-step income Statement for Pelton for 2019.arrow_forwardExercise 3-44 Revenue Expense and Recognition Carrico Advertising Inc. performs advertising services for several Fortune 500 companies. The following information describes Carricos activities during 2019. At the beginning of 2019, customers owed Carrico $45,800 for advertising services formed during 2018. During 2019, Carrico performed an additional $695,100 of advertising services on account. Carrico collected $708,700 cash from customers during 2019. At the beginning of 2019, Carrico had $13,350 of supplies on hand for which it owed suppliers SS, 150. During 2019, Carrico purchased an additional $14,600 of supplies on account. Carrico also paid $19,300 cash owed to suppliers for goods previously purchased on credit. Carrico had of supplies on hand at the end of 2019. Carricos 2019 operating and interest were $437 and $133,400, respectively. Required: Calculate Carricos 2019 income before taxes. Calculate the ending balance of receivable, the supplies used, and the ending balance of accounts payable. CONCEPTUAL CONNECTION Explain the underlying principles behind why the three accounts computed in Requirement 2 exist.arrow_forward
- Problem 2-62B Comprehensive Problem Mulberry Services sells electronic data processing services to firms too Email to own their own computing equipment. Mulberry had the following amounts and amount balances as of January 1, 2019: During 2019, the following transactions occurred (the events described below are aggregations of many individual events): During 2019, Mulberry sold $690,000 of computing services, all on credit. Mulberry collected $570,000 from the credit sales in Transaction a and an additional $129,000 from the accounts receivable outstanding at the beginning of the year. Mulberry paid the interest payable of $8,000. A Wages of $379,000 were paid in cash. Repairs and maintenance of $9,000 were incurred and paid. The prepaid rent at the beginning of the year was used in 2019. In addition, $28,000 of computer rental costs were incurred and paid. There is no prepaid rent or rent payable at year-end. Mulberry purchased computer paper for $13,000 cash in late December. None of the paper was used by year-end. Advertising expense of $26,000 was incurred and paid. Income tax of $10,300 was incurred and paid in 2019. Interest of $5,000 was paid on the long-term loan. (Continued) Required: 1. Establish a ledger for the accounts listed above and enter the beginning balances. Use a chart of accounts to order the ledger accounts. 2. Analyze each transaction, Journalize as appropriate. (Note: Ignore the date because these events are aggregations of individual events.) 3. Post your journal entries to T-accounts, Add additional T-accounts when needed. 4. Use the ending balances in the T-accounts to prepare a trial balancearrow_forwardExercise 1-50 Statement of Cash Flows OBJECTIVE o Walters Inc. began operations on January I. 2019. The following information relates to Walters cash flows during 2019. Required: 1. Calculate the cash provided/fused for each cash flow category. 2. CONCEPTUAL CONNECTION Comment on Walters creditworthiness.arrow_forwardCornerstone Exercise 1-15 Using the Accounting Equation At the beginning of the year, Morgan Company had total assets of 425,000 and total liabilities of 260,000. Required: Use the fundamental accounting equation to answer the following independent questions: What is total stockholders' equity at the beginning of the year? If, during the year, total assets increased by $73,000 and total liabilities increased by $32,000, what is the amount of total stockholders' equity at the end of the year? If, during the year, total assets decreased by $52,000 and total stockholders' equity increased by $35,000, what is the amount of total liabilities at the end of the year? If, during the year, total liabilities increased by $85,000 and total stockholders' equity decreased by $73,000, what is the amount of total assets at the end of the year?arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial & Managerial AccountingAccountingISBN:9781337119207Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningCorporate Financial AccountingAccountingISBN:9781305653535Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
- Financial & Managerial AccountingAccountingISBN:9781285866307Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning