1.
Interest Capitalization:
Interest capitalization refers to the interest amount that is added to the cost of the long-term asset. Such interest capitalization amount includes the interest amount of the debt which was financed for acquiring the asset.
To Calculate: The amount of interest that Company M should capitalize in the year 2018 and 2019 using the weighted average method.
1.
Explanation of Solution
Calculate the amount of interest that Company M should capitalize in the year 2018 using the weighted average method.
Determine the average accumulated expenditures.
Month | Construction Expenditure ($) | Interest Outstanding (Number of months) | Accumulated Expenditure ($) | ||
January 1, 2018 | 100,000 | = | 1,000,000 | ||
March 1, 2018 | 600,000 | = | 500,000 | ||
June 30, 2018 | 800,000 | = | 400,000 | ||
October 1, 2018 | 600,000 | = | 150,000 | ||
Accumulated expenditures (before interest) | $3,000,000 | ||||
Average accumulated expenditures | $2,050,000 |
Table (1)
Determine the weighted average rate of all other interest-bearing debts.
Amount ($) | Interest rate | Interest Amount ($) | |||
Accumulated expenditures | $3,000,000 | 10% | = | 300,000 | |
Long-term note 6% | $4,000,000 | 6% | 240,000 | ||
Long-term note 8% | $6,000,000 | 8% | = | 480,000 | |
Total | $13,000,000 | 1,020,000 |
Table (2)
Working Note:
Determine the weighted-average interest rate.
Determine the capitalized interest.
Calculate the amount of interest capitalized in the year 2019.
Determine the average accumulated expenditures.
Month | Construction Expenditure | Interest Outstanding | Accumulated Expenditure | ||
January 1, 2019 | 3,160,925 | = | 3,160,925 | ||
January 31, 2019 | 270,000 | = | 240,000 | ||
April 30, 2019 | 585,000 | = | 325,000 | ||
August 31, 2019 | 900,000 | = | 100,000 | ||
Accumulated expenditures (before interest) | 4,915,925 | ||||
Average accumulated expenditure | 3,825,925 |
Table (3)
Determine the weighted average rate of all other debt.
Amount ($) | Interest rate | Interest Amount ($) | |||
Expenditure | $3,000,000 | 10% | = | 300,000 | |
Long-term note 6% | $4,000,000 | 6% | 240,000 | ||
Long-term note 8% | $6,000,000 | 8% | = | 480,000 | |
Total | $13,000,000 | 1,020,000 |
Table (4)
Working Note:
Determine the weighted-average interest rate.
Determine the capitalized interest.
Thus, the amount of interest capitalized in the year 2018 and 2019 is $160,925 and $225,251 respectively.
2.
The cost of the building.
2.
Explanation of Solution
Determine the total cost of the building.
Particulars | Amount ($) |
Accumulated expenditure before interest capitalization as on September 30, 2019 |
4,915,925 |
Add: Interest capitalization as on 2019 | 225,251 |
Total cost of building | 5,141,176 |
Table (5)
Hence, the total cost of the building is the total cost of the building is $5,141,176.
3.
To Calculate: The amount of interest expense that will appear in the 2018 and 2019 income statements.
3.
Explanation of Solution
2018 | 2019 | |
Amount ($) | Amount ($) | |
300,000 | 300,000 | |
240,000 | 240,000 | |
480,000 | 480,000 | |
Total interest capitalized | 1,020,000 | 1,020,000 |
Less: Interest capitalized | (160,925) | (225,251) |
Interest expense | 859,075 | 794,749 |
Table (6)
Hence, the amount of interest expense that will appear in the income statement for the years 2018 and 2019 are $859,075 and $794,749 respectively.
Want to see more full solutions like this?
Chapter 10 Solutions
INTERMEDIATE ACCOUNTING RMU 9TH EDITION
- Excursions in Modern Mathematics chapter 10 Explain what is the difference between retirement savings formula and amortization formula.arrow_forwardSub Assume at December 31, 2020, Kraft Heinz Foods Inc. reported the following amounts (in millions) in its financial statements: 2020 2019 Total Assets $13,100 $11,800 10,349 Total Liabilities Interest Expense Income Tax Expense 9,086 160 160 230 200 Net Income 1,010 920 Required: 1. Compute the debt-to-assets ratio and times interest earned ratio for 2020 and 2019. (Round your answers to 2 decimal places.) 2020 2019 Debt-to-assets ratio Times interest earned ratio ENG 1:4 令 包 US 2022-0arrow_forward6:56 ull Back Financecase Tax Shield Formula: Assume no salvage value when calculating the tax shield, and that the half-year rule applies for Class 43. The tax rate Mr. Daniel wants you to utilize is 25%. When calculating the tax shield, the present value should be in the same period as the initial investment (Year 0), which also means that deprecation (i.e., CCA) should not be taken from the cash flows in subsequent years since their tax shelter effects are already accounted for in the tax shield. Reconstruction of Coffee Shops to add yogurt services Mr. Daniel also ask you to evaluate the potential of developing several hundred stores into new store models with frozen yogurt services. 500 stores have been selected as candidates for development. It will cost $80,000 to convert each store, including modifications to refrigeration equipment, with these costs being capitalized with a 6% applicable CCA rate. The average modified coffee shop is expected to generate an additional $30,000…arrow_forward
- What is the loan impairment loss for 20X9? This will be the choices: a. 530,000 b.667,000 c. 1,470,000 d. 1,323,000arrow_forwardmarch eacg Letter to the correct number answer to the left: 1. Interest 2. Monetary asset 3. Compound interest 4. Simple interest 5. Annuity 6. Present value of a single amount 7. Annuity due 8. Future value of a single amount 9. Ordinary annuity 10. Effective rate or yield 11. Nonmonetary asset 12. Time value of money 13. Monetary liability 1. ______ 2. ______ 3. ______ 4. ______ 5. ______ 6. ______ 7. ______ 8. ______ 9. ______ 10. ______ 11. ______ 12. ______ 13. ______ a. First cash flow occurs one period after agreement begins b. The rate at which money will actually grow during a year c. First cash flow occurs on the first day of the agreement d. The amount of money that a dollar will grow to e. Amount of money paid/received in excess of amount borrowed/lent f. Obligation to pay a sum of cash, the amount of which…arrow_forwardOn January 1, 2019, Allure Company sold an equipment with a carrying amount of P800,000, receiving a noninterest bearing note due in three years with a face amount of P1,000,000. There is no established market value for the equipment. The interest rate on similar obligations is 12%. The present value of 1 at 12% for three periods is .712.arrow_forward
- Question 11 Consider a policy with a R10 000 deductible and a recapture factor of 5%. Determine the amount of the deductible the insured would pay for a loss of R45 000. 1 R 8 250 2 R 2 250 3 R36 750 4 R10 000arrow_forwardHow much shall be reported as interest income for 2022? 90,000 96,836 120,000 129,115 Answer not givenarrow_forwardWhat is the interest expense for 2020? A. P3,000,000 B. P2,040,000 C. P1,840,000 D. 0arrow_forward
- ences Problem 6-1 Present Value and Multiple Cash Flows [LO1] Mendez Company has identified an investment project with the following cash flows. Year Cash Flow $800 1,090 1,350 1,475 1234 a. If the discount rate is 7 percent, what is the present value of these cash flows? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) b. What the present value at 17 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. What is the present value at 25 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) a. Present value at 7% b. Present value at 17% c. Present value at 25% 4arrow_forward- What amount should be reported as loss from investment in 2024? A. P320,000 B. P800,000 C. P200,000 D. P120,000arrow_forwardOPPO A9 2020 2021/01/04 08:53 I give you too much pressure to pay your, IUal ecause the new branch may not have generated enough cash flow within the year to cover the PHP8 million. WHAT'S NEW B. Activity #1. Decide the following scenarios whether long-term or short-term financing is needed. (long-term loan, short-term loan) Need/Activity 1. Acquisition of equipment 2. Franchise of a fast-food outlet 3. Purchase of inventory for a clothing shop 4. Loan for agricultural needs (i.e. palay production, mango, etc.) 5. Loan for purchase of a commercial space 6. Development of a subdivision 7. Auto-loan 8. Loan for sari-sari store supplies 9. Housing Loan 10. Emergency loans (advances) WHAT IS ITarrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
- Individual Income TaxesAccountingISBN:9780357109731Author:HoffmanPublisher:CENGAGE LEARNING - CONSIGNMENT