a.
Prepare the Mexican peso trail balance for Company C S.A. for the year ending December 31, 2017 verify the amount of remesurement gain/loss derived as a plug figure in the spreadsheet through separate calculation.
a.
Explanation of Solution
Re-measurement of foreign currency balance: A portion of subsidiary’s operation is in Brazil. These balances must be remeasured into functional currency before the transaction process begins. In measuring these accounts using temporal method, peso value of the monetary assets and liabilities is determined by using the current (C) exchange rate
Particulars | BRL | Exchange Rate | MXN | ||
Debit | Credit | Debit | Credit | ||
Cash | 5,500 | 6.3C | 34,650 | ||
Account Receivable | 28,000 | 6.3C | 176,400 | ||
Notes payable | 5,000 | 6.3C | 31,500 | ||
Sales | 35,000 | 6.3A | 217,000 | ||
Rent Expenses | 6,000 | 6.3A | 37,200 | ||
Interest Expenses | 500 | 6.3A | 3,100 | ||
Total | 40,000 | 40,000 | 251,350 | 248,500 | |
Remeserment gain | 2,850 | ||||
Total | 251,350 | 251,350 |
Table: (1)
Remeserment gain for 2017:
Particular | Amount |
Net monetary assets 1/1/2017 | 0 |
Increase in net monetary items operation: | |
( Sales-Rent-Interest) | 176,700 |
Decrease in net monetary items operation : | |
Net current asset 28,500 | 176,700 |
Net asset at current rate | 179,550 |
Remeserment gain/(loss) | 2,850 |
Table: (2)
The net monetary assets exposure cash and
The re-measured figures from BRL must be combined in some manner with the subsidiary’s
Particulars | MXN | |
Debit | Credit | |
Cash | 34,650 | |
Account Receivable | 176,400 | |
Notes payable | 31,500 | |
Sales | 217,000 | |
Rent Expenses | 37,200 | |
Interest Expenses | 3,100 | |
Total | 251,350 | 248,500 |
Remeserment gain | 2,850 | |
Total | 251,350 | 251,350 |
Table: (3)
Preparation of adjustment trial balance in Mexican Peso:
Particulars | Unadjusted | Adjustments | Adjusted | |||
Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | 1,000,000 | 34,650 | 1,034,650 | |||
Account Receivable | 3,000,000 | 176,400 | 3,176,400 | |||
Inventory | 5,000,000 | 5,000 | 5,000,000 | |||
Land | 2,000,000 | 35,000 | 2,000,000 | |||
Machinery and equipment | 15,000,000 | 15,000,000 | ||||
6,000,000 | 6,000,000 | |||||
Accounts Payable | 1,500,000 | 1,500,000 | ||||
Notes payable | 4,000,000 | 31,500 | 4,031,500 | |||
Common stock | 12,000,000 | 12,000,000 | ||||
2,500,000 | 2,500,000 | |||||
Sales | 34,000,000 | 217,000 | 34,217,000 | |||
Cost of goods sold | 28,000,000 | 28,000,000 | ||||
Depreciation Expenses | 600,000 | 600,000 | ||||
Rent Expenses | 3,000,000 | 37,200 | 3,037,200 | |||
Interest Expenses | 400,000 | 3,100 | 403,100 | |||
Dividend Expenses 7/1/2017 | 2,000,000 | 2,000,000 | ||||
Re-measurement Gain | 2,850 | 2850 | ||||
Total | 60,000,000 | 60,000,000 | 251,350 | 251,350 | 6,0251,350 | 6,0251,350 |
Table: (4)
Having established all accounts balances in the functional currency (MXN) the subsidiary’s trial balance now can be translated into US Dollar, under the current rate method, the dollar value to be reported for income statement items are based on the average exchange rate for the current year.
All assets and liabilities are translated at the current exchange rate at the balance sheet data and equity in effect at the date of accounting recognition.
b.
Using the part a translate Company C SA’s peso trial balance into US Dollar to facilitate Company M’s preparation of consolidated financial statements, verify the amount of cumulative translation adjustment desired as a plug figure in the spreadsheet through separate calculation.
b.
Explanation of Solution
Translation of subsidiaries trial balance into US Dollar using current rate method as functional currency is local currency.
Trial balance as on December 31, 2017:
Particulars | NMX | Exchange rate | US Dollar | ||
Debit | Credit | Amount | Debit | Credit | |
Cash | 1,034,650 | 0.072C | 74,494.8 | ||
Account Receivable | 3,176,400 | 0.072C | 228,700.8 | ||
Inventory | 5,000,000 | 0.072C | 360,000 | ||
Land | 2,000,000 | 0.072C | 144,000 | ||
Machinery and equipment | 15,000,000 | 0.072C | 1,080,000 | ||
Accumulated | 6000000 | 0.072C | 432,000 | ||
Accounts Payable | 1500000 | 0.072C | 1,080,000 | ||
Notes payable | 4,031,500 | 0.072C | 290,268 | ||
Common stock | 12,000,000 | Given | 1,000,000 | ||
Retained earnings (1/1/2017) | 2,500,000 | Given | 200,000 | ||
Sales | 34,217,000 | 0.075A | 2,566,275 | ||
Cost of goods sold | 28,000,000 | 0.075A | 2,100,000 | ||
Depreciation Expenses | 600,000 | 0.075A | 45,000 | ||
Rent Expenses | 3,037,200 | 0.075A | 227,790 | ||
Interest Expenses | 403,100 | 30,232.5 | |||
Dividend Expenses 7/1/2017 | 2,000,000 | 146000 | |||
Remesurement Gain | 2,850 | 213.75 | |||
Total ( of all) | 60,251,350 | 60,251,350 | 4436218.1 | 4,596,756.75 | |
Cumulative translation adjustment | 160538.65 | ||||
60,251,350 | 60,251,350 | 4,596,756.75 | 4,596,756.75 |
Table: (5)
The Cumulative translation adjustment at 12/31/2017 comprises the beginning balance (given) plus the translation adjustment for the current year.
Translation adjustment, 2017:
Particular | Amount |
Net assets 1/1/2017 ( Common stock + Retained earnings 12000000 + 2500000) | 1,160,000 |
Increase in net assets: | |
Net income 2017 | 163,466.25 |
Decrease in net assets: | |
Dividend (7/1/2017) | (146,000) |
Net asset (12/31/17) 14,679,550 | 1,177,466.25 |
Net asset at current rate | 1,056,927.6 |
Translation adjustment, 2017 ( negative) | 120,538.65 |
Table: (6)
Want to see more full solutions like this?
Chapter 10 Solutions
Soft Bound Version for Advanced Accounting 13th Edition
- Baxter Industries, Inc., is a U.S. company that has a wholly owned subsidiary. The subsidiary maintains its book and records in a foreign currency (FC) and the majority of its local expenses such as payroll, utilities, rent, etc., are paid in FC. However, the U.S. dollar is considered to be its functional currency. Selected exchange rates are as follows: 1 FC= 1 FC= March 1, 2013 . . . . . . . . . . . . $1.50 March 1, 2013 . . . . . . . . . . . . $1.50 Third quarter 2014 . . . . . . . . . 1.62 Fourth quarter 2014 . . . . . . . . 1.65 June 30, 2015. . . . . . . . . . . . . 1.70 First quarter 2015 . . . . . . . . . $1.50 Second quarter 2015 . . . . . . 1.75 Third quarter 2015 . . . . . . . . 1.71 Fourth quarter 2015 . . . . . . . 1.66 December 31, 2015 . . . . . . . 1.65 1. Identify several specific factors that would suggest that the U.S. dollar is the functional currency in spite of the fact regarding local expenses. 2. For each of the following compute the remeasured…arrow_forwardProblems 8 and 9 are based on the following information.Newberry, Inc., whose reporting currency is the U.S. dollar ($), has a subsidiary in Argentina, whose functional currency also is the $. The subsidiary acquires inventory on credit on November 1, 2017, for 100,000 pesos that is sold on January 17, 2018, for 130,000 pesos. The subsidiary pays for the inventory on January 31, 2018. Currency exchange rates are as follows:What amount does Newberry’s consolidated balance sheet report for this inventory at December 31, 2017?a. $16,000.b. $17,000.c. $18,000.d. $19,000.arrow_forwardKangaroo Ltd is an Australian company for which the Australian dollar is the functional and presentation currency. The company has entered several foreign activities, and these include the following: Kangaroo Ltd has sold some inventory to a company in Hong Kong for HK$50,000. The order was placed by the Hong Kong company on 12 May 2016, with delivery made on 20 June 2016. Under the conditions of the contract, title to the goods passes to the Hong Kong company on delivery (i.e., term of the sale was FOB delivery or destination). Kangaroo Ltd receives payment for the goods on 20 July 2016. The following exchange rates are applicable: 12 May 2016: A$1.00 = HK$5.70 20 June 2016: A$1.00 = HK$6.20 30 June 2016: A$1.00 = HK$6.50 20 July 2016: A$1.00 = HK$6.40 Required: Prepare necessary journal entries in books of Kangaroo Ltd following the requirements of AASB121, The Effects of Changes in Foreign Exchange…arrow_forward
- A subsidiary of Dunder Inc., a U.S. company, was located in a foreign country. The functional currency of this subsidiary was the Stickle (§) which is the local currency where the subsidiary is located. The subsidiary acquired inventory on credit on November 1, 2020, for §160,000 that was sold on January 17, 2021 for §207,000. The subsidiary paid for the inventory on January 31, 2021. Currency exchange rates between the dollar and the Stickle were as follows: November 1, 2020 $ 0.21 = § 1 December 31, 2020 $ 0.22 = § 1 January 1, 2021 $ 0.24 = § 1 January 31, 2021 $ 0.25 = § 1 Average for 2021 $ 0.27 = § 1 What amount would have been reported for this inventory in Dunder’s consolidated balance sheet at December 31, 2020?arrow_forwardNewberry, Inc., whose reporting currency is the U.S. dollar ($), has a subsidiary in Argentina, whose functional currency also is the $. The subsidiary acquires inventory on credit on November 1, 2017, for 100,000 pesos that is sold on January 17, 2018, for 130,000 pesos. The subsidiary pays for the inventory on January 31, 2018. Currency exchange rates are as follows:Cost of goods sold . . .. LCU 5,000,000Beginning inventory . . . . . . . 500,000Ending inventory . . . . . . . . . . 600,000November 1, 2017 . . . . $0.16 = 1 pesoDecember 31, 2017 . ...... . . 0.17 = 1January 17, 2018 . . . . . . . . . 0.18 = 1January 31, 2018 . . . . . . . . 0.19 = 1 What amount does Newberry’s consolidated balance sheet report for this inventory at December 31, 2017? Choose the correct.a. $16,000.b. $17,000.c. $18,000.d. $19,000.arrow_forwardXYZ Corp, has carried out transactions denominated in foreign currency during the financial year ended 31 October 2019 and has conducted foreign operations through a foreign entity. Its functional and presentation currency is the US dollar. XYZ purchased inventory from a foreign supplier for Euros 8 million on 31 July 2019, the trade payable was still outstanding and the inventory were still held by XYZ Corp. XYZ Corp sold its products to a foreign customer for Euros 4 million on 31 July 2019 and received payment for the products in euros on 31 October 2019. Additionally, XYZ Corp purchase investment property on 1 November 2018 for Euros 28 million. At 31 October 2019, the investment property had a fair value of Euros 24 million. The company uses the fair value model in accounting for its investment properties. XYZ would like advice on how to treat this transactions in the financial statement for the year ended 31 October 2019. Exchange rates Date Euro:$ Average Rate for Year to…arrow_forward
- A subsidiary of Cadbury Corp. located in a foreign country whose functional currency is the foreign currency. The subsidiary acquires inventory on credit on November 1, 2015, for 100,000 foreign currencies (F) that is sold on January 17, 2016 for 130,000 foreign currencies (FC). The subsidiary pays for the inventory on January 31, 2016. Currency exchange rates for 1 foreign currency (FC) are as follows:November 1, 2015 P 0.16 = 1 FCNovember 31, 2015 0.17 = 1November 17, 2016 0.18 = 1January 31, 2016 0.19 = 1Average for 2016 0.20 = 14. What amount does Cadbury’s consolidated balance sheet report for this inventory at December 31, 2015?A. P 16,000 B. P 17,000 C. P 18,000 D. P 19,0005. What amount does Cadbury’s consolidated income statement report for cost of goods sold for the year ending December 31, 2016?A. P 16,000 B. P 17,000 C. P 18,000 D. P 19,000arrow_forwardThe Isle of Palms Company (IOP), a U.S.-based entity, has a wholly owned subsidiary in Israel that has been determined as having the Israeli shekel (ILS) as its functional currency. On October 1, 2019, the Israeli subsidiary borrowed 500,000 Swiss francs (CHF) from a bank in Geneva for two years at an interest rate of 5 percent per year. The note payable and accrued interest are payable at the date of maturity. On December 31, 2020, the Israeli subsidiary has the following foreign currency balances on its books: Interest expense CHF 25,000 Interest payable CHF 31,250 Note payable CHF 500,000 Relevant exchange rates between the Israeli shekel (ILS) and Swiss franc (CHF), and between the U.S. dollar (USD) and Israeli shekel (ILS) follow: ILS per CHF USD per ILS October 1, 2019 3.86 0.30 January 1, 2020 3.91 0.29 Average for 2020 3.95 0.27 December 31, 2020 4.02 0.25 Determine the Israeli shekel amounts at which the Swiss franc balances…arrow_forwardSendelbach Corporation is a U.S.-based organization with operations throughout the world. One of its subsidiaries is headquartered in Toronto. Although this wholly owned company operates primarily in Canada, it engages in some transactions through a branch in Mexico. Therefore, the subsidiary maintains a ledger denominated in Mexican pesos (Ps) and a general ledger in Canadian dollars (C$). As of December 31, 2020, the subsidiary is preparing financial statements in anticipation of consolidation with the U.S. parent corporation. Both ledgers for the subsidiary are as follows: Main Operation—Canada Debit Credit Accounts payable C$ 21,695 Accumulated depreciation 33,000 Buildings and equipment C$ 173,000 Cash 32,000 Common stock 56,000 Cost of goods sold 209,000 Depreciation expense 7,500 Dividends, 4/1/20 25,000 Gain on sale of equipment, 6/1/20 5,600 Inventory 85,000 Notes…arrow_forward
- Sendelbach Corporation is a U.S.-based organization with operations throughout the world. One of its subsidiaries is headquartered in Toronto. Although this wholly owned company operates primarily in Canada, it engages in some transactions through a branch in Mexico. Therefore, the subsidiary maintains a ledger denominated in Mexican pesos (Ps) and a general ledger in Canadian dollars (C$). As of December 31, 2020, the subsidiary is preparing financial statements in anticipation of consolidation with the U.S. parent corporation. Both ledgers for the subsidiary are as follows: Main Operation—Canada Debit Credit Accounts payable C$ 21,695 Accumulated depreciation 33,000 Buildings and equipment C$ 173,000 Cash 32,000 Common stock 56,000 Cost of goods sold 209,000 Depreciation expense 7,500 Dividends, 4/1/20 25,000 Gain on sale of equipment, 6/1/20 5,600 Inventory 85,000 Notes…arrow_forwardA multinational Corporation based in the United States of America has subsidiaries in the UK, Canada, and France. As at December 31, 2020, inter-company indebtedness were as follows:Debtors Creditors Amount CurrencyUK Canada 1,500,000 Can$UK France 600,000 Euro (€)France Canada 800,000 Can$Canada UK 94,000 Sterling (£)Canada France 400,000 Euro (€)It is the policy company’s policy to net off inter-company balances to the greatest extent possible. The central treasury department is to use the following exchange rates for these purposes:US$1 =Can$1.237/€0.8620/£0.729Required:Calculate the net payment to be made between the subsidiaries after netting off inter-company balances,by presenting the payoff in a matrix/table format.arrow_forwardBoard Company has a foreign subsidiary that began operations at the start of 2017 with assets of 132,000 kites (the local currency unit) and liabilities of 54,000 kites. During this initial year of operation, the subsidiary reported a profit of 26,000 kites. It distributed two dividends, each for 5,000 kites with one dividend declared on March 1 and the other on October 1. Applicable exchange rates for 1 kite follow:a. Assume that the kite is this subsidiary’s functional currency. What translation adjustment would Board report for the year 2017?b. Assume that on October 1, 2017, Board entered into a forward exchange contract to hedge the net investment in this subsidiary. On that date, Board agreed to sell 200,000 kites in three months at a forward exchange rate of $0.76/1 kite. Prepare the journal entries required by this forward contract.c. Compute the net translation adjustment for Board to report in accumulated other comprehensive income for the year 2017 under this second set of…arrow_forward
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning