Bonds:
Bonds are a kind of the security which an investor invests in an entity for a specific period at a fixed interest rate. These bonds are issued at that time when entity needs huge amount of fund.
1.
Explanation of Solution
Issue of bonds at discount on January 1, 2017
Date | Account Title and Explanation | Post.Ref. | Debit($) | Credit($) |
January 1 | Cash | 4,859,980 | ||
Premium on bonds payable | 895,980 | |||
Bonds payable | 4,000,000 | |||
(To record the sold bonds at premium) |
Table (1)
- Cash account is the assets account. Since the cash is received, the value of assets is increased. So, debit the credit the cash account.
- Premium on bonds payable account is the liabilities account. Here, at the time of issue of the bonds premium has been given which increase the liabilities of the company. So, credit the premium on bonds payable account.
- Bonds payable account is the liabilities account. Bonds has been sold, which increases the liabilities of the company. So, credit the bonds payable account.
2.
Cash payment, straight line amortization and bonds interest expense.
2.
Explanation of Solution
(a)
Given,
Amount of bond is $4,000,000.
Rate of interest is 6%.
Time period is 0.5.
Formula to calculate the cash at the time of issue of bond,
Substitute $4,000,000 for the bond value, 6% for the rate on interest and 0.5 for time period.
Hence, cash payment account is $120,000.
(b)
Given,
Par value of bond is $4,000,000.
Issued
Number of semiannual period is 30.
Formula to calculate the straight line discount amortization,
Substitute, $895,980 for the discount on bond and 30 for number of semiannual period,
Hence, amortization is $29,866.
Working note:
Calculation of discount on bond,
(c)
Given,
Cash payment is $120,000.
Amortization expense is $29,866.
Formula to calculate bonds interest payment expense,
Substitute $120,000 for cash payment and $29,866 for amortization.
Hence, bonds interest expense is $90,134.
3.
Total amount of interest payable on bond.
3.
Explanation of Solution
Particulars | Amounts($) |
30 Regular outlays of $120,000 | 3,600,000 |
Par value at maturity | 4,000,000 |
Net repaid | 7,600,000 |
Less: Money borrowed | 4,895,980 |
Bond interest expense | 2,704,020 |
Table (2)
Hence, total bond interest expense is $2,704,202.
4.
First two year of an amortization table.
4.
Explanation of Solution
End of semiannual period | UnamortizedDiscount($) | Carrying value($) |
January 1, 2017 | 895,980 | 4,895,980 |
June 30, 2017 | 866,114 | 4,866,114 |
December 31, 2017 | 836,248 | 4,836,248 |
June 30 ,2018 | 806,382 | 4,806,382 |
December 31, 2018 | 776,516 | 4,775,516 |
Table (3)
5.
Journal entry to record the first two interest payment.
5.
Explanation of Solution
Payment of interest on June 30, 2017
Date | Account Title and Explanation | Post.Ref. | Debit($) | Credit($) |
June 30 | Bonds interest expense | 90,134 | ||
Premium on bonds payable | 29,866 | |||
Cash | 120,000 | |||
(To record the paid semiannual interest and record amortization) |
Table (4)
- Bonds interest account is an expense account. Interest has been paid by the company which increases the liabilities of the company. So, debit the bonds interest expense account
- Premium on bonds payable account is the liabilities account. Here, at the time of issue of the bonds premium has been given which increases the liabilities of company. Now premium on bonds payable has been paid which decrease the liability. So, debit the premium on bonds payable account.
- Cash is an asset account. Since the cash is paid, the value of assets is decreased. So, credit the Cash account.
Payment of interest on December 31, 2017
Date | Account Title and Explanation | Post.Ref. | Debit($) | Credit($) |
Dec 31 | Bonds interest expense | 90,134 | ||
Premium on bonds payable | 29,866 | |||
Cash | 120,000 | |||
(To record the paid semiannual interest and record amortization) |
Table (5)
- Bonds interest account is an expense account. Interest has been paid by the company which increases the liabilities of the company. So, debit the bonds interest expense account
- Premium on bonds payable account is the liabilities account. Here, at the time of issue of the bonds premium has been given which increases the liabilities of company. Now premium on bonds payable has been paid which decrease the liability. So, debit the premium on bonds payable account.
- Cash is an asset account. Since the cash is paid, the value of assets is decreased. So, credit the cash account.
Want to see more full solutions like this?
Chapter 10 Solutions
Gen Combo Ll Financial Accounting Fundamentals; Connect Access Card
- Wilbury Corporation issued 1 million of 13.5% bonds for 985,071.68. The bonds are dated and issued October 1, 2019, are due September 30, 2020, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14%. Required: 1. Prepare a bond interest expense and discount amortization schedule using the straight-line method. 2. Prepare a bond interest expense and discount amortization schedule using the effective interest method. 3. Prepare adjusting entries for the end of the fiscal year December 31, 2019, using the: a. straight-line method of amortization b. effective interest method of amortization 4. If income before interest and income taxes of 30% in 2020 is 500,000, compute net income under each alternative. 5. Assume the company retired the bonds on June 30, 2020, at 98 plus accrued interest. Prepare the journal entries to record the bond retirement using the: a. straight line method of amortization b. effective interest method of amortization 6. Compute the companys times interest earned (pretax operating income divided by interest expense) for 2020 under each alternative.arrow_forwardCornerstone Exercise (Appendix 9A) Bond Issue Price On January 1, 2021, Callahan Auto issued $900,000 of 9%, 10-year bonds. Interest is payable semiannually on June 30 and December 31. Required: What is the issue price if the bonds are sold to yield 8%? (Note: Round to the nearest dollar.)arrow_forwardCornerstone Exercise Debt Issued at a Premium (Straight Line) Refer to the information for Ironman Steel above. Required: Prepare the amortization table for Ironman Steels bonds(Note: Round to the nearest dollar.) Use the following information for Cornerstone Exercises 9-31 and 9-32: Sicily Corporation issued $300,000 in 5% bonds (payable on December 31, 2029) on January 1, 2020, for $257,363. Interest is paid on June 30 and December 31. The market rate of interest is 7%.arrow_forward
- Brief ExerciseBonds Issued at a Premium (Effective Interest) Refer to the information above for Haley Industries. Required: Prepare the journal entry for December 31, 2022 and 2023. Use the following information for Brief Exercises 9-55 and 9-58: Haley Industries issued $120,000 of 11% , 7-year bonds on January 1, 2020, with $5,842 pre- mium. Interest is paid annually on December 31. The market rate of interest is 10%.arrow_forwardExercise Bonds with Annual Interest Payments Kiwi Corporation issued at par $350,000, 9% bonds on January 1, 2020. Interest is paid annually on December 31. The principal and the final interest payment are due on December 31, 2021. Required: Prepare the entry to recognize the issuance of the bonds. Prepare the journal entry for December 31, 2020. Prepare the journal entry to record repayment of the principal on December 31, 2021. CONCEPTUAL CONNECTIONHow would the interest expense for 2020 change if the bonds had been issued at a premium?arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning