Concept explainers
Videos
A
Adequate information:
EPS in 2016 is $1.25 and in 2011 is $0.75
The payout ratio is 50%
The current value of the stock is $37.75
The flotation cost for new equity is 15%
The expected net income in 2017 is $18 million
A semi-annual bond for 10 years at a 5% coupon can be issued with a 1% flotation cost
Par value of $1000
The tax rate is 35%
To compute: EPS growth rate and dividend in 2017.
Introduction: Dividend for the year 2017 can be calculated by multiplying the Earnings per share 2017 and dividend payout ratio.Earnings per share can be defined as the company’s net income divided by the number of shares outstanding.
A
Explanation of Solution
Firstly, the EPS growth rate will be calculated which is as follows:
Now, the total dividend for the year 2017 will be calculated:
Thus, the EPS growth for 2017 is 10.76% and the dividend in 2017 is $9,000,000.
B
Adequate information:
EPS in 2016 is $1.25 and in 2011 is $0.75
The payout ratio is 50%
The current value of the stock is $37.75
The flotation cost for new equity is 15%
The expected net income in 2017 is $18 million
A semi-annual bond for 10 years at a 5% coupon can be issued with a 1% flotation cost
Par value of $1000
The tax rate is 35%
To compute: Cost of
Introduction: Dividend for the year 2017 can be calculated by multiplying the Earnings per share 2017 and dividend payout ratio. Earnings per share can be defined as the company’s net income divided by the number of shares outstanding.
B
Explanation of Solution
Computation of cost of retained earnings or existing equity and cost of new equity:
Cost of retained earnings = (Dividend for 2017/ Current value of stock) + growth rate
= (0.6922/37.75) +0.1076
= 12.59%
Cost of new equity = (Dividend for 2017/ (Current value of stock- flotation cost)) + growth rate
= (0.6922/37.75-(37.75*15%))+0.1076
= (0.6922/32.0875) +0.1076
=12.92%
Note:
Dividend per share for 2017 is calculated as follows:
Thus, the cost of retained earnings is 12.59% and the cost of new equity will be 12.92%.
C
Adequate information:
EPS in 2016 is $1.25 and in 2011 is $0.75
The payout ratio is 50%
The current value of the stock is $37.75
The flotation cost for new equity is 15%
The expected net income in 2017 is $18 million
A semi-annual bond for 10 years at a 5% coupon can be issued with a 1% flotation cost
Par value of $1000
The tax rate is 35%
Debt is 25%
Equity is 75%
To compute:Break-even retained earnings.
Introduction: Dividend for the year 2017 can be calculated by multiplying the Earnings per share 2017 and dividend payout ratio. Earnings per share can be defined as the company’s net income divided by the number of shares outstanding.
C
Explanation of Solution
In the given case, equity proportion is 75%, the retention of net income of $18 million will be 50% as 50% is payout as a dividend. Therefore, the maximum that can be raised above the level of retained earnings can be calculated as follows:
Break-even point associated with retained earnings = Retention/ Equity proportion
= $18*(1-50%)/ 0.75
= $12 million
Thus, beyond the $12 million amount firm may issue new equity.
D
Adequate information:
EPS in 2016 is $1.25 and in 2011 is $0.75
The payout ratio is 50%
The current value of the stock is $37.75
The flotation cost for new equity is 15%
The expected net income in 2017 is $18 million
A semi-annual bond for 10 years at a 5% coupon can be issued with a 1% flotation cost
Par value of $1000
The tax rate is 35%
To compute: After-tax cost of new debt.
Introduction: Dividend for the year 2017 can be calculated by multiplying the Earnings per share 2017 and dividend payout ratio. Earnings per share can be defined as the company’s net income divided by the number of shares outstanding.
D
Explanation of Solution
Computation of after-tax cost of debt:
Thus, the after-tax cost of debt is 3.33%
E
Adequate information:
The proportion of debt and equity is 25% and 75% respectively.
A semi-annual bond for 10 years at a 5% coupon can be issued with a 1% flotation cost
Par value of $1000
The tax rate is 35%
The cost of retained earnings is 12.59% and the cost of new equity will be 12.92%.
To compute: WACC with the cost of retained earnings and with the cost of new equity.
Introduction: Dividend for the year 2017 can be calculated by multiplying the Earnings per share 2017 and dividend payout ratio. Earnings per share can be defined as the company’s net income divided by the number of shares outstanding.
E
Explanation of Solution
Formula for WACC:
WACC = Weights of debt*after tax cost of debt + weights of equity*
Computation of WACC with the cost of retained earnings:
Weighted Average cost of capital = (12.59%*.75) + (3.33%*.25)
= 10.28%
Computation of WACC with the cost of new equity:
Weighted Average cost of capital = (12.92%*.75)+(3.33%*.25)
= 10.52%
Thus, WACC with retained earnings is 10.28% and the cost of new equity is 10.52%
F
Adequate information:
EPS in 2016 is $1.25 and in 2011 is $0.75
The payout ratio is 50%
The current value of the stock is $37.75
The flotation cost for new equity is 15%
The expected net income in 2017 is $18 million
A semi-annual bond for 10 years at a 5% coupon can be issued with a 1% flotation cost
Par value of $1000
The tax rate is 35%
To draw: A scattered diagram that depicts the firm’s Marginal WACC.
Introduction: Dividend for the year 2017 can be calculated by multiplying the Earnings per share 2017 and dividend payout ratio. Earnings per share can be defined as the company’s net income divided by the number of shares outstanding.
F
Explanation of Solution
Data for Marginal Weighted Average Cost of Capital:
| Total capital ($) | WACC% |
| 0 | 10.28% |
| 12,000,000 | 10.28% |
| 15,000,000 | 10.52% |
| 20,000,000 | 10.52% |
Thus, the blue line in the graph shows the breakeven point is at $12,000,000 where WACC is 10.28%. If the new cost of equity is issued then WACC increases to 10.52% which is the firm’s marginal WACC.
Want to see more full solutions like this?
Chapter 11 Solutions
EBK FINANCIAL ANALYSIS WITH MICROSOFT E
- Reiterpallasch Inc. has provided you the following data: the company expects to pay a dividend of $0.65 at the end of the year, and the dividend is expected to grow at a constant rate of 6.00% per year, the current price of a share of stock is $16.00 per share, and the flotation cost for issuing new shares is 10.00%. The yield on the company's outstanding bonds is 7.75%, and the tax rate is 25%. The target capital structure consists of 40% debt, with the remainder consisting of common equity. Assuming the company MUST issue new stock to finance its capital budget, what is the company's WACC?arrow_forwardSiebel Incorporated, a non-publicly traded company, has 2009 after-tax earnings of $25 million, which are expected to grow at 6 percent annually into the foreseeable future. The firm is debt-free, capital spending equals the firm's rate of depreciation; and the annual change in working capital is expected to be minimal. The firm's beta is estimated to be 2.5, the 10-year Treasury bond is 5 percent, and the historical risk premium of stocks over the risk-free rate is 6.0 percent. Publicly-traded Rand Technology, a direct competitor of Siebel's, was sold recently at a purchase price of 10 times its 2009 after-tax earnings, which included a 25 percent premium over its current market price. Aware of the premium paid for the purchase of Rand, Siebel's equity owners would like to determine what it might be worth if they were to attempt to sell the firm in the near future. They chose to value the firm using the discounted cash flow and comparable recent transactions methods. They believe that…arrow_forwardIn early 2016, Alfa Corporation issued new common stock at a market price of $30. Dividends last year were $2.00 and are expected to grow at an annual rate of 3 percent forever. Floatation costs will be 4 percent of market price .What is Alfa’s cost of equity for the new issue??arrow_forward
- On January 1, the total market value of the Tysseland Company was $60 million. During the year, the company plans to raise and invest $30 million in new projects. The firm’s present market value capital structure, shown below, is considered to be optimal. Assume that there is no short-term debt. Debt $30,000,000 Common Equity 30,000,000 Total Capital $60,000,000 New bonds will have an 8 percent coupon rate, and they will be sold at par. Common stock is currently selling at $30 a share. Stockholders required rate of return is estimated to be 12 percent, consisting of a dividend yield of 4 percent and an expected constant growth rate of 8 percent. The marginal corporate tax rate is 40 percent. Assume that there is sufficient cash flow such that Tysseland can maintain its target capital structure without issuing additional shares of equity. What is the WACC?arrow_forwardAn analyst is trying to estimate the intrinsic value of the stock of ATR Kim Eng. The analyst estimates that ATR Kim Eng's free cash flow during the next year will be P25 million. The analyst also estimates that the company's free cash flow will increase at a constant rate of 7% a year and that the company's WACC is 10%. ATR Kim Eng has P200 million of long-term debt and preferred stock and 30 million outstanding shares of common stock. What is the estimated per-share price of ATR Kim Eng's common stock? 27.78 21.11 8.33 34.43arrow_forwardAn analyst is trying to estimate the intrinsic value of the stock of ATR Kim Eng. The analyst estimates that ATR Kim Eng’s free cash flow during the next year will be P25 million. The analyst also estimates that the company’s free cash flow will increase at a constant rate of 7% a year and that the company’s WACC is 10%. ATR Kim Eng has P200 million of long-term debt and preferred stock and 30 million outstanding shares of common stock. What is the estimated per-share price of ATR Kim Eng’s common stock? Group of answer choices P21.11 P27.78 P34.43 P8.33arrow_forward
- On January 1, the total market value of the Tysseland Company was $60 million. During the year, the company plans to raise and invest $30 million in new projects. The firm’s present market value capital structure, shown below, is considered to be optimal. There is no short-term debt. Debt $30,000,000 Common equity 30,000,000 Total capital $60,000,000 New bonds will have an 8% coupon rate, and they will be sold at par. Common stock is currently selling at $30 a share. The stockholders’ required rate of return is estimated to be 12%, consisting of a dividend yield of 4% and an expected constant growth rate of 8%. (The next expected dividend is $1.20, so the dividend yield is $1.20/$30 = 4 %.) The marginal tax rate is 40%. a. In order to maintain the present capital structure, how much of the new investment must be financed by common equity? b. Assuming there is sufficient cash flow for Tysseland to maintain its target capital structure without issuing additional shares of…arrow_forwardOn January 1, the total market value of the Tysseland Company was $60 million. During the year, the company plans to raise and invest $30 million in new projects. The firm’s present market value capital structure, shown below, is considered to be optimal. Assume that there is no short-term debt. Debt $30,000,000 Common equity 30,000,000 Total capita l $60,000,000 New bonds will have an 8% coupon rate, and they will be sold at par. Common stock is currently selling at $30 a share. Stockholders’ required rate of return is estimated to be 12%, consisting of a dividend yield of 4% and an expected constant growth rate of 8%. (The next expected dividend is $1.20, so $1.20/$30 4%.) The marginal corporate tax rate is 40%. a. To maintain the present capital structure, how much of the new investment must be financed by common equity? b. Assume that there is sufficient cash flow such that Tysseland can maintain its target capital structure without issuing additional shares…arrow_forwardTescac’s assets are worth $290. It has $175 of zero-coupon debt outstanding that is due to be repaid at the end of two years. The risk-free interest rate is 5%, and the standard deviation of the returns on Tescac’s assets is 40% per year. A. What is the value of the put option owned by shareholders? B. What is the value of the company’s debt?C. What is the value of the company’s equity?arrow_forward
- On January 1, the total market value of the Tysseland Company was $60 million. During the year, the company plans to raise and invest $20 million in new projects. The firm's present market value capital structure, here below, is considered to be optimal. There is no short-term debt. Debt $30,000,000 Common equity 30,000,000 Total capital $60,000,000 New bonds will have a 10% coupon rate, and they will be sold at par. Common stock is currently selling at $30 a share. The stockholders' required rate of return is estimated to be 12%, consisting of a dividend yield of 4% and an expected constant growth rate of 8%. (The next expected dividend is $1.20, so the dividend yield is $1.20/$30 = 4%.) The marginal tax rate is 25%. In order to maintain the present capital structure, how much of the new investment must be financed by common equity? Round your answer to the nearest dollar. $ Assuming there is sufficient cash flow for Tysseland to maintain its target capital…arrow_forwardOn January 1, the total market value of the Tysseland Company was $60 million. During the year, the company plans to raise and invest $15 million in new projects. The firm's present market value capital structure, here below, is considered to be optimal. There is no short-term debt. Debt $30,000,000 Common equity 30,000,000 Total capital $60,000,000 New bonds will have an 8% coupon rate, and they will be sold at par. Common stock is currently selling at $30 a share. The stockholders' required rate of return is estimated to be 12%, consisting of a dividend yield of 4% and an expected constant growth rate of 8%. (The next expected dividend is $1.20, so the dividend yield is $1.20/$30 = 4%.) The marginal tax rate is 25%. In order to maintain the present capital structure, how much of the new investment must be financed by common equity? Round your answer to the nearest dollar. $ Assuming there is sufficient cash flow for Tysseland to maintain its target capital…arrow_forwardMagnusBane International Plc, a listed company operating in the entertainment sector, has a current market value (net of coupon payments on its debt in the current period) of £170 million. The firm’s market value has been projected to either increase by 50% or decrease by 30% in any one year. The company is financed through equity and callable, convertible debt consisting of 1,500,000 debentures. Each debenture has a face value of £100, a coupon of 3%, and a remaining term to maturity of two years. Each debenture may be converted into 20 shares at any time up to and including maturity. The company has the right to call the debt at any time. If the debt is called, debtholders must choose to either convert their debt immediately or accept the call amount consisting of a fixed payment of £130 per debenture. In addition to the callable, convertible debt, the company is also financed with a total of 5 million outstanding shares. So far, the company has never paid dividends, and it is not…arrow_forward
EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT