1.
It is that form of organization which is owned and managed by two or more persons who invest and share the
To prepare: An income statement for 20Y3, indicating the division of the income.
1.
Explanation of Solution
The income statement for 20Y3 of L&Y is as follows:
L &Y | ||
Income Statement | ||
For the Year Ended December 31, 20Y3 | ||
Professional fees | $395,300 | |
Operating expenses: | ||
Salary expense | $154,500 | |
| $15,700 | |
Property tax expense | $12,000 | |
Heating and lighting expense | $8,500 | |
Supplies expense | $6,000 | |
Depreciation expense—office equipment | $5,000 | |
Miscellaneous expense | $3,600 | |
Total operating expenses | $205,300 | |
Net income | $190,000 |
Table (1)
Hence, the net income of L&Y for the year 20Y3 is $190,000.
Division of net income:
The following table shows the division of net income between the partners.
L | Y | Total | |
Salary allowance………………… | $45,000 | $54,700 | $99,700 |
Interest allowance…………… | $13,500 (1) |
$7,800 (2) | $21,300 |
Remaining income (1:1)………… | $34,500 | $34,500 | $69,000 |
Net income…………… | $93,000 | $97,000 | $190,000 |
Table (2)
Working note for the calculation of Interest allowance of L & Y
Interest Allowance is at 10%:
(1)
(2)
Note: Y invested additional $10000 on April 10, 20Y3, So, it should not be considered for calculating Interest allowance. So Y’s Capital at the beginning of the year is $78,000
Hence, L & Y partners will get $93,000 and $97,000 respectively from the net income.
2.
To prepare: The statement of partnership equity for 20Y3.
2.
Explanation of Solution
Statement of partnership equity:
The statement of partnership equity contains the changes in the partners’ capital account over a period of time. The changes in capital accounts of partners may occur due to the addition of the capital, net income or withdrawals.
The statement of partnership equity for 20Y3 is as follows:
L &Y | |||
Statement of Partnership Equity | |||
For the Year Ended December 31, 20Y3 | |||
L | Y | Total | |
Balances, January 1, 20Y3 | $135,000 | $78,000 | $213,000 |
Capital additions | 10000 | 10000 | |
Net income for the year | 93000 | 97000 | 190000 |
Partner withdrawals | ($50,000) | ($60,000) | ($110,000) |
Balances, December 31, 20Y3 | $178,000 | $125,000 | $303,000 |
Table (3)
Hence, the capital accounts of L & Y partners show $178,000 and $125,000 respectively at the end of the period.
3.
To prepare: The
3.
Explanation of Solution
The balance sheet of L&Y at the end of 20Y3 is as follows:
L&Y | |||
Balance Sheet | |||
December 31, 20Y3 | |||
Assets | |||
Current assets: | |||
Cash | $34,000 | ||
Accounts receivable | $47,800 | ||
Supplies | $2,000 | ||
Total current assets | $83,800 | ||
Property, plant, and equipment: | |||
Land | $120,000 | ||
Building | $157,500 | ||
Less | $67,200 | $90,300 | |
Office equipment | $63,600 | ||
Less accumulated depreciation | $21,700 | $41,900 | |
Total property, plant, and equip. | $252,200 | ||
Total assets | $336,000 | ||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $27,900 | ||
Salaries payable | $5,100 | ||
Total liabilities | $33,000 | ||
Partners’ Equity | |||
L, capital | $178,000 | ||
Y, capital | $125,000 | ||
Total partners’ equity | $303,000 | ||
Total liabilities and partners’ equity | $336,000 |
Hence, the assets total matches with total liabilities and partners’ equity in the balance sheet, on the date of formation of partnership.
Want to see more full solutions like this?
Chapter 12 Solutions
CENGAGENOW 6 TERMS ACCESS CARD 27TH ED.
- Financial Statements for Partnership The ledger of Camila Ramirez and Ping Xue, attorneys-at-law, contains the following accounts and balances after adjustments have been recorded on December 31, 20Y2: Ramirez and Xue Trial Balance December 31, 20Y2 Debit Balances Credit Balances Cash 50,400 Accounts Receivable 48,000 Supplies 1,800 Land 120,000 Building 128,600 Accumulated Depreciation—Building 75,000 Office Equipment 55,200 Accumulated Depreciation—Office Equipment 23,300 Accounts Payable 35,800 Salaries Payable 3,800 Camila Ramirez, Capital 120,000 Camila Ramirez, Drawing 54,000 Ping Xue, Capital 72,000 Ping Xue, Drawing 78,000 Professional Fees 433,400 Salary Expense 175,200 Depreciation Expense—Building 17,400 Heating and Lighting Expense 8,600 Depreciation Expense—Office Equipment 5,400 Property Tax Expense 10,800 Supplies Expense 6,200…arrow_forwardEntries for Allocation of Net Income Danny Spurlock and Tracy Wilson decided to form a partnership on July 1, 20-1. Spurlock invested $100,000 and Wilson invested $25,000. For the fiscal year ended June 30, 20-2, a net income of $79,000 was earned. Determine the amount of net income that Spurlock and Wilson would receive under each of the following independent assumptions: Income to be allocated $fill in the blank 1 Spurlock Wilson Total 1. There is no agreement concerning the distribution of net income. $fill in the blank 2 $fill in the blank 3 $fill in the blank 4 2. Each partner is to receive 10% interest on their original investment. The remaining net income is to be divided equally. $fill in the blank 5 $fill in the blank 6 $fill in the blank 7 3. Spurlock and Wilson are to receive a salary allowance of $33,000 and $24,000, respectively.The remaining net income is to be divided equally. $fill in the blank 8 $fill in the blank 9 $fill in the blank 10 4. Each…arrow_forwardIncome summary shows a credit balance of 1,800,000 at the end of the first year of operations.1. By what amount will the capital balance of MAR182 be credited on January 1, 2018?2. By what amount will the capital balance of MAR186 be credited on January 1, 2018?3. How much is the total assets of the partnership at the date of formation?4. What is the net effect of the adjustments made on January 1 to MAR186 capital balance?5. What is the weighted average capital of MAR182 in 2018?6. How much is the bonus given to MAR186?7. How much is the share of MAR182 in the partnership net income?8. How much is the share of MAR186 in the partnership net income?9. What is the ending adjusted capital balance of MAR182?10. What is the ending adjusted capital balance of MAR186?arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:CengageFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning