Description | Debit | Credit |
Investment securities – held to maturity | $ 30,000 | |
Plant and equipment – net | 195,000 | |
Intangible assets – net | 70,000 | |
Long-term debt | $ 115,000 | |
Contributed capital | 60,000 | |
120,000 | ||
Totals | $295,000 | $295,000 |
The AutoStyle Group acquired the intangible assets 3 years ago. It amortizes the assets using the straight-line method with no estimated residual value. The appraisal of the subsidiary’s net assets on the date of acquisition indicated that the following adjustments were Required:
Description | Book Value | Fair Value | Adjustment |
Plant and equipment – net | $195,000 | $210,000 | $15,000 |
Customer list | 0 | 50,000 | 50,000 |
Long-term debt | (115,000) | (120,000) | (5,000) |
Total net assets | $ 80,000 | $140,000 | $60,000 |
On December 31 (1 year after the acquisition), Green River’s management conducted its annual impairment test for goodwill. Management has also assessed recent events and determined that it should review its plant and equipment and finite-life intangible assets for possible impairment. Management determines AutoStyle to be the reporting unit, which is also the cash-generating unit. Management estimated that the fair value of the unit (AutoStyfe) with goodwill 1 year after the acquisition was $300,000; its value in use was $310,000; and the costs to sell were $20,000. The net assets of the unit excluding goodwill, were appraised at $294,000. Assume that annual
Management is unable to determine fair values for the reporting unit s assets, but it estimates the following future cash flows for each of the unit's assets with the exception of goodwill. Assume that Green River’s cost of capital is 5%.
Future Period | Plant and Equipment | Finite-Life Intangible Assets | Customer List |
Year 1 | $ 51,500 | $11,000 | $16,800 |
Year 2 | 40,000 | 10,000 | 14,200 |
Year 3 | 20,500 | 8,900 | 10,600 |
Year 4 | 14,000 | 7,700 | 9,500 |
Year 5 | 0 | 6,500 | 8,800 |
Year 6 | 0 | 6,000 | 5,100 |
Year 7 | 0 | 3,900 | 3,000 |
Total | $126,000 | $54,000 | $68,000 |
Required
- a. Compute the amount of goodwill to be recorded on the date of acquisition.
- b. Conduct the impairment test for goodwill at the end of the year, 1 year after the acquisition Assume no changes in the reporting unit's assets and liabilities except for depreciation and amortization.
- c. Conduct the impairment tests indicated for assets other than goodwill at the end of the year, 1 year after the acquisition.
- d. Prepare the
journal entries Required to record any impairment losses computed in parts (b) and (c).
Want to see the full answer?
Check out a sample textbook solutionChapter 12 Solutions
Intermediate Accounting (2nd Edition)
- Phoenix Corporation acquired the business Sun Systems for $315,000 cash and assumed all liabilities at the date of purchase. Sun’s books showed tangible assets of $330,000, liabilities of $18,000, and stockholders’ equity of $312,000. An appraiser assessed the fair market value of the tangible assets at $305,000 and liabilities at $18,000 at the date of acquisition. Phoenix Corporation’s financial condition just prior to the acquisition is shown in the following statements model. Required 1 Compute the amount of goodwill acquired. 2 Record the acquisition in general journal format.arrow_forwardCake Company acquired the following plant assets during the current year.· Equipment - Acquired at an invoice price of P600,000, subject to a 5% cash discount which was not taken.· Land - Acquired by issuing 10,000 shares of P50 par value when the market price of the share was P120. The shares issued are treasury shares which had been acquired at a cost of P90 per share. The fair value of the land is P1,100,000.· Machinery - Acquired at a cost of P275,000. Installation cost was P7,000, trial run and other testing cost P18,000, and construction of base, P10,000.What is the total increase in property, plant and equipment as a result of plant asset acquisitions? P1,770,000 P1,970,000 P1,980,000 P2,080,000arrow_forwardOn July 1 2021, Sunflower Ltd acquired 60% of share capital of Lilly Ltd for $60,000,000. Equity of Lilly Ltd at acquisition date was: Share capital $ 54,000,000 General reserve $ 12,000,000 Retained earnings $ 6,000,000 All assets of Lilly Ltd were recorded at fair value on acquisition except for an item of machinery that had a higher fair value ($1500,000) than its carrying amount. Cost of equipment was $15,000,000 with an accumulated depreciation of $9,000,000. Required: Complete the worksheet below using the NET method. Elimination of Investment in Lilly Ltd Lilly Ltd (S) $,000 Sunflower Ltd (60% of Lilly (P) $,000 40% NCI $,000 Fair Value of consideration transferred Less: FV of identifiable assets acquired & liabilities assumed Share capital on acquisition date…arrow_forward
- Arizona Corp. acquired the business Data Systems for $320,000 cash and assumed all liabilities at the date of purchase. Data's books showed tangible assets of $260,000, liabilities of $40,000, and stockholder's equity of $220,000. An appraiser assessed the fair market value of the tangible assets at $250,000 at the date of acquisition. Compute the amount of good will acquired Record the qcquisition in a financial statements model When will teh goodwill be written off under the impairment rules Record the acquisition in general journal formatarrow_forwardAt the beginning of current year, Melancholy Company reported the following property, plant and equipment: Land 3,500,000 Land improvements 900,000 Building 6,000,000 Equipment 1,500,000 The following transactions occurred during the current year: * A tract of land was acquired for P1,250,000 and intended definitely for use as future building site. * A plant facility consisting of land and building was acquired from another entity in exchange for 100,000 Melancholy shares. On the acquisition date, the share had a closing market price of P45 on a stock exchange. The land facility was carried at P1,000,000 for land and P3,000,000 for the building at the exchange date. Current appraised values for the land and building, respectively, are P1,200,000 and P2,400,000. * Expenditures totaling P750,000 were made in early part of the year for new parking lot, street and sidewalk at the entity's various plant locations. These expenditures had an estimated useful life of 15 years *…arrow_forwardAt the beginning of current year, Melancholy Company reported the following property, plant and equipment: Land 3,500,000 Land improvements 900,000 Building 6,000,000 Equipment 1,500,000 The following transactions occurred during the current year: * A tract of land was acquired for P1,250,000 and intended definitely for use as future building site. * A plant facility consisting of land and building was acquired from another entity in exchange for 100,000 Melancholy shares. On the acquisition date, the share had a closing market price of P45 on a stock exchange. The land facility was carried at P1,000,000 for land and P3,000,000 for the building at the exchange date. Current appraised values for the land and building, respectively, are P1,200,000 and P2,400,000. * Expenditures totaling P750,000 were made in early part of the year for new parking lot, street and sidewalk at the entity's various plant locations. These expenditures had an estimated useful life of 15 years *…arrow_forward
- On May 28, 2018, Pesky Corporation acquired all of the outstanding common stock of Harman, Inc. for$420 million. The fair value of Harman’s identifiable tangible and intangible assets totaled $512 million, and thefair value of liabilities assumed by Pesky was $150 million.Pesky performed a goodwill impairment test at the end of its fiscal year ended December 31, 2018. Management has provided the following information:Fair value of Harman, Inc. $400 millionFair value of Harman’s net assets (excluding goodwill) 370 millionBook value of Harman’s net assets (including goodwill) 410 millionRequired:1. Determine the amount of goodwill that resulted from the Harman acquisition.2. Determine the amount of goodwill impairment loss that Pesky should recognize at the end of 2018, if any.3. If an impairment loss is required, prepare the journal entry to record the loss.arrow_forwardSontag Corporation’s net assets have fair values as described below. Fair Value Current assets $250,000 Land 800,000 Buildings and equipment 1,000,000 Loans payable (300,000) The Pratt Company pays $3,000,000 for Sontag Corporation, and records the acquisition as a merger. Pratt Company determines that identifiable intangibles valued at $1,500,000, not previously reported on Sontag’s books, also are recognized as acquired assets. Required a. Prepare a schedule to calculate the gain on acquisition. Use a negative sign with any answer that reduces the fair value of net assets (left column only). Price paid Answer Fair value of identifiable net assets: Current assets 250,000 Land Answer Buildings and equipment Answer Identifiable intangibles Answer Loans payable Answer Answer Gain on acquisition Answerarrow_forwardParent Corporation acquired 80% of Subsidiary Co. for P 5,000,000 on January 2, 2021. On this date, Subsidiary Co. reported Ordinary share capital of P 3,000,000 and Retained Earnings of P2,000,000. Investment is accounted for using the cost method. Change in assets to fair values were undervaluation of P 300,000 and P400,000 in Equipment and Building respectively. Both assets have 10-year remaining useful life. An annual review revealed that goodwill has not been impaired. Subsidiary Co. earned income and paid dividends as follows: 2021 2022 2023Net Income 1,000,000 1,200,000 1,3000,000Dividends 400,000 500,000 600,000The Non-Controlling interest in the net income of Subsidiary Co. at December 31. 2022 is: a. P140,000 b. P184,000 c. P226,000 d. P240,000arrow_forward
- Pirate Corporation acquired 60 percent ownership of Ship Company on January 1, 20X8, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of Ship Company. Accumulated depreciation on Buildings and Equipment was $75,000 on the acquisition date. Trial balance data at December 31, 20X8, for Pirate and Ship are as follows: Item Pirate Corporation Ship Company Debit Credit Debit Credit Cash $ 27,000 $8,000 Accounts Receivable 65,000 22,000 Inventory 40,000 30,000 Buildings and Equipment 500,000 235,000 Investment in Row Company 40,000 Investment in Ship Company 108,000 Cost of Goods Sold 150,000 110,000 Depreciation Expense 30,000 10,000 Interest Expense 8,000 3,000 Dividends Declared 24,000 15,000 Accumulated Depreciation $ 140,000 $ 85,000 Accounts Payable 63,000 20,000 Bonds Payable 100,000 50,000 Common Stock 200,000…arrow_forwardPirate Corporation acquired 60 percent ownership of Ship Company on January 1, 20X8, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 40 percent of the book value of Ship Company. Accumulated depreciation on Buildings and Equipment was $75,000 on the acquisition date. Trial balance data at December 31, 20X8, for Pirate and Ship are as follows: Item Pirate Corporation Ship Company Debit Credit Debit Credit Cash $ 27,000 $8,000 Accounts Receivable 65,000 22,000 Inventory 40,000 30,000 Buildings and Equipment 500,000 235,000 Investment in Row Company 40,000 Investment in Ship Company 108,000 Cost of Goods Sold 150,000 110,000 Depreciation Expense 30,000 10,000 Interest Expense 8,000 3,000 Dividends Declared 24,000 15,000 Accumulated Depreciation $ 140,000 $ 85,000 Accounts Payable 63,000 20,000 Bonds Payable 100,000 50,000 Common Stock 200,000…arrow_forwardOn April 1, 2022, Parent Co. acquired 80% of the issued share capital of Subsidiary for P5,000,000. At that time Subsidiary’s balance sheet showed net assets of P4,000,000. A plant and equipment with carrying value at the acquisition date of P2,600,000 was determined to have a fair value of P3,300,000. The remaining useful life after this date is 10 years. How much must be recognized as change in depreciation expense during the consolidation for the year ended December 31, 2023?arrow_forward
- Auditing: A Risk Based-Approach (MindTap Course L...AccountingISBN:9781337619455Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,