1.
Calculate the amount of
1.
Explanation of Solution
Goodwill: Goodwill is the good reputation developed by a company over years. This is recorded as an intangible asset, and is quantified when other company acquires. Goodwill should be recorded only when one company is acquired by another company. Goodwill value would be impaired, if the book value of goodwill is less than fair market value.
Calculate the amount of goodwill of Company H:
Particulars | Amount ($) |
Amount willing to pay | $500,000 |
Less: Identifiable net assets | 415,000 |
Goodwill | 85,000 |
Table (1)
Compute the identifiable net assets:
Assets | Amount ($) |
Cash | $30,000 |
Accounts receivable (net) (1) | 70,000 |
Marketable securities (short-term) | 60,000 |
Inventory | 140,000 |
Land | 120,000 |
Plant Property &Equipment (2) | 165,000 |
Trademark | 70,000 |
Total assets (a) | $655,000 |
Liabilities | |
Accounts payable | 20,000 |
Bonds payable | 130,000 |
Pension liability | 90,000 |
Total liabilities (b) | $240,000 |
Identifiable net assets | 415,000 |
Table (2)
Working note (1):
Compute the accounts receivable (Net):
Working note (2):
Compute the plant, property and equipment (Net):
2.
State the reason for the difference in the book value of Company H’s identifiable net assets from the market value.
2.
Explanation of Solution
Identifiable intangibles: The identifiable intangibles are the intangible assets that can be easily separated from the company, and it would be sold, transferred, licensed, rented or exchanged. Examples: trademarks, patents, copyrights, franchises, customer lists and relationships, non-compete agreements, and licenses.
The book value of H Company’s identifiable net assets differs from its market value for the following reason:
- Some of the assets of Company H are listed on the balance sheet at amounts other than their market value. For instance: The marketable securities are listed at cost and not at a fair value, likewise the inventory is valued using LIFO, instead of FIFO. The land is reported at cost but not at its market value, if it would have reported at its market value, then the cost would be much higher. Equipment is reported at depreciated cost while its market value is much higher.
- Company H has a valuable internally developed trademark that is not recorded.
- An unidentifiable intangible asset (goodwill) exists. However it is not reported on H Company’s books.
3.
Prepare
3.
Explanation of Solution
Prepare journal entry in the books of Company K assume that Company H has been liquidated.
Date | Account Title and Explanation | Post Ref |
Debit ($) | Credit ($) |
Cash | 30,000 | |||
Accounts Receivable | 70,000 | |||
Marketable Securities | 60,000 | |||
Inventory | 140,000 | |||
Land | 120,000 | |||
Property, Plant, and Equipment | 165,000 | |||
Trademark | 70,000 | |||
Goodwill | 85,000 | |||
Accounts Payable | 20,000 | |||
Bonds Payable | 130,000 | |||
Pension Liability | 90,000 | |||
Cash | 500,000 | |||
(To record the acquisition of company H) |
Table (3)
4.
Compute the amount of goodwill that exist, when Company K agrees pay only $400,000 cash.
4.
Explanation of Solution
Compute the amount of goodwill that exist, when Company K agrees pay only $400,000 cash
Particulars | Amount ($) |
Amount willing to pay | $400,000 |
Less: Identifiable net assets | 415,000 |
Goodwill | (15,000) |
Table (4)
5.
Prepare journal entry for the given transaction.
5.
Explanation of Solution
Prepare journal entry in the books of Company K assume that Company H had paid only $400,000.
Date | Account Title and Explanation | Post Ref |
Debit ($) | Credit ($) |
Cash | 30,000 | |||
Accounts Receivable | 70,000 | |||
Marketable Securities | 60,000 | |||
Inventory | 140,000 | |||
Land | 120,000 | |||
Property, Plant, and Equipment | 165,000 | |||
Trademark | 70,000 | |||
Accounts Payable | 20,000 | |||
Bonds Payable | 130,000 | |||
Pension Liability | 90,000 | |||
Cash | 400,000 | |||
Gain on purchase of Company H | 15,000 | |||
(To record the gain on acquisition of company H) |
Table (5)
Want to see more full solutions like this?
Chapter 12 Solutions
EBK INTERMEDIATE ACCOUNTING: REPORTING
- Griggs Company bought 30% of Jackson Corporation in 2020. During 2020, Jackson reported net income in the amount of P400,000 and declared and paid dividends in the amount of P50,000. Griggs mistakenly accounted for the investment using the cost method instead of the equity method. What effect would this error have on the investment account and net income, respectively, for 2020? Choices: Overstated by P105,000; understated by P105,000. Understated by P105,000; understated by P105,000. Understated by P120,000; overstated by P105,000. Overstated by P120,000; overstated by P120.000.arrow_forwardRefer to the preceding facts for Panther’s acquisition of Sandin common stock. On January 1, 2016, Panther held merchandise sold to it from Sandin for $12,000. This beginning inventory had an applicable gross profit of 25%. During 2016, Sandin sold merchandise to Panther for $75,000. On December 31, 2016, Panther held $18,000 of this merchandise in its inventory. This ending inventory had an applicable gross profit of 30%. Panther owed Sandin $20,000 on December 31 as a result of this intercompany sale. On January 1, 2016, Panther sold equipment with a book value of $35,000 to Sandin for $50,000. Panther also sold some fixed assets to nonaffiliates. During 2016, the equipment was used by Sandin. Depreciation is computed over a 5-year life, using the straight-line method. 1. Prepare a value analysis and a determination and distribution of excess schedule for the investment in Sandin. 2. Complete a consolidated worksheet for Panther Company and its subsidiary Sandin Company as of…arrow_forwardOn January 1, 2013, the Sara Company entered into a transaction for acquisition of assets and liabilities of Ana Company. Sara issued P400 in long-term liabilities and 40 shares of common stock having a par value of P1 per share but a fair value of P10 per share. Sara paid P20 to lawyers, accountants and brokers for assistance in bringing about this purchase. Another P15 was paid in connection with stock issuance costs. Prior to these transactions, the balance sheets for the two companies were as follows: Sara Ana Cash P180 P 40 Accounts receivable 810 180 Inventory 1,080 280 Land 600 360 Buildings (net) 1,260 440 Equipment (net) 480 100 Accounts Payable ( 450) ( 80) Long-term liabilities (1,290) (400) Common stock, P1 par (330) Common stock, P20 par (240) Additional paid-in capital (1,080) (340) Retained earnings (1,260) (340) In Sara’s appraisal of Ana, three assets were…arrow_forward
- Duko Corporation is acquiring the net assets, exclusive of cash, of Weber Company as of January 1, 2015, at which time Weber Company’s balance sheet is as follows: (see attachment)Duko Corporation feels that the following fair values should be used for Weber’s book values:Cash (no change) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 30,000Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60,000Investment in marketable securities . . . . . . . . . . . . . . . . . . 150,000Land. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 450,000Buildings (no change) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 450,000Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 600,000Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 120,000Income tax payable (no change). . . . . . . . . . . . . . . . . . . . 190,000Duko will issue 20,000 shares of its common…arrow_forwardMoon Company is contemplating the acquisition of Yount, Inc., on January 1, 2015. If Moon acquires Yount, it will pay $730,000 in cash to Yount and acquisition costs of $20,000. The January 1, 2015, balance sheet of Yount, Inc., is anticipated to be as attached:Fair values agree with book values except for the inventory and the depreciable fixed assets, which have fair values of $70,000 and $400,000, respectively. Your projections of the combined operations for 2015 are as follows: Combined sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $200,000 Combined cost of goods sold, including Yount’s beginning inventory, at book value, which will be sold in 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 120,000 Other expenses not including depreciation of Yount assets . . . . . . . . . . . . . . . . . . . . . . . . 25,000Depreciation on Yount fixed assets is…arrow_forwardOn October 1, 2017, the Puppy Eyes Company acquired the net assets of The Cat Love Company when the fair value of Cat Love’s net assets was P116 million and their carrying amount was P120 million. The consideration transferred comprised P200 million in cash transferred at acquisition date, plus another P60 million in cash to be transferred 11 months after the acquisition date if a specified profit target being met by Cat Love. At the acquisition date there was only a low probability of the profit target being met, so the fair value of the additional consideration liability was P10 million. In the event the profit target was met and the P60 million cash was transferred, what amount should Puppy Eyes present for Goodwill in its statement of Financial position on December 31, 2017, according to IFRS 3 Business Combinations? Group of answer choices 84 million 144 million 94 million 140 millionarrow_forward
- Lexington Co. has the following securities outstanding on December 31, 2017 (its first year of operations). Cost Fair Value Greenspan Corp. stock $20,000 $19,000 Summerset Company stock 9,500 8,800 Tinkers Company stock 20,000 20,600 $49,500 $48,400 During 2018, Summerset Company stock was sold for $9,200, the difference between the $9,200 and the “fair value” of $8,800 being recorded as a “Gain on Sale of Investments.” The market price of the stock on December 31, 2018, was Greenspan Corp. stock $19,900; Tinkers Company stock $20,500.Instructions(a) What justification is there for valuing equity securities at fair value and reporting the unrealized gain or loss as part of net income?(b) How should Lexington Co. report this information in its financial statements at December 31, 2017? Explain.(c) Did Lexington Co. properly account for the sale of the Summerset Company stock? Explain.(d) Are there any additional entries necessary for Lexington Co. at December 31,…arrow_forwardOn January 1, 2014, Plastam Industries acquired an 80% interest in Sparta Company to assure a steady supply of Sparta's inventory that Plastam uses in its own manufacturing businesses. Sparta sold 100% of its output to Plastam during 2014 and 2015 at a markup of 125% of Sparta's cost. Plastam had $12,000 of these items remaining in its inventory at December 31, 2015. If Plastam neglected to eliminate unrealized profits from all intercompany sales from Sparta, the inventory on the consolidated balance sheet at A. overstated by $2,400. B. understated by $1,920. C. overstated by $1,920. D. understated by $2,400.arrow_forwardDuring 2017, Latvia Company purchased trading securities with the following cost and market value on December 31, 2017. Security Cost Market Value A – 1 000 shares 200 000 300 000 B – 10 000 shares 1 700 000 1 600 000 C – 20 000 shares 3 100 000 2 900 000 5 000 000 4 800 000 The entity sold 10 000 shares of security B on January 15, 2018, for P 150 per share. 1. What amount of unrealized gain or loss should be reported in income statement for 2017? 2. What amount should be reported as loss on sale of trading investment of 2018?arrow_forward
- On January 2, 2016, Sanborn Tobacco, Inc., bought 5% of Jackson Industry’s capital stock for $90 million as a temporary investment. Sanborn realized that these securities normally would be classified as available-forsale, but elected the fair value option to account for the investment. Jackson Industry’s net income for the year ended December 31, 2016, was $120 million. The fair value of the shares held by Sanborn was $98 million at December 31, 2016. During 2016, Jackson declared a dividend of $60 million. Required: 1. Would this investment be classified on Sanborn’s balance sheet as held-to-maturity securities, trading securities, available-for-sale securities, significant-influence investments, or other? Explain. 2. Prepare all appropriate journal entries related to the investment during 2016. 3. Indicate the effect of this investment on 2016 income before taxes.arrow_forwardLion Company is considering the acquisition of Tiger Company, Inc. early in 2018. To assess the amount it might be willing to pay, Lion Company makes the following computations and assumptions. Tiger Company incomes in the year of 2014 to 2017 were OMR 180,000, OMR 180,000, OMR 200,000, OMR 250,000 and total income of the year’s OMR 810,000 respectively. Lion Company believes that an average of these earnings represents a fair estimate of annual earnings for the indefinite future. Depreciation on Office buildings and Plant and equipment each year OMR 350,000 and 150,000. Extraordinary gain of the Company in the year of 2016 OMR 100,000 and Extraordinary loss of the Company in the year of 2018 OMR 350,000. Lion Company has identifiable assets with a total fair value of OMR 25,000,000 and Creditors OMR 700,000 and Account payable OMR 200,000. The assets include office equipment with a fair value approximating book value, office building with a fair value 25% higher than book value and…arrow_forwardOn January 1, 2011, Plank Company purchased 80% of the outstanding capital stock of Scoba Company for $52,300. At that time, Scoba’s stockholders’ equity consisted of capital stock, $54,300; other contributed capital, $5,000; and retained earnings, $4,100. On December 31, 2015, the two companies’ trial balances were as follows: Plank Scoba Cash $41,800 $22,000 Accounts Receivable 21,000 17,100 Inventory 14,900 8,100 Investment in Scoba Company 68,940 —0— Land 52,800 47,000 Dividends Declared 9,900 7,760 Cost of Goods Sold 85,400 19,900 Other Expense 10,200 12,100 $304,940 $133,960 Accounts Payable $ 11,900 $ 6,000 Other Liabilities 4,900 4,000 Common Stock 101,500 54,300 Other Contributed Capital 19,600 5,000 Retained Earnings, 1/1 49,400 15,200 Sales 103,672 49,460 Equity in Subsidiary Income 13,968 —0— $304,940 $133,960 The accounts payable of Scoba…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning