Homemade Leverage. Lydie Enterprises is considering a change from its current capital structure. The company currently has an all-equity capital structure and is considering a capital structure with 25 percent debt.
There are currently 6,400 shares outstanding at a price per share of $60. EBIT is expected to remain constant at $47,000. The interest rate on new debt is 7 percent and there are no taxes.
a. Rebecca owns $18,000 worth of stock in the company. If the firm has a 100 percent payout, what is her cash flow?
b. What would her cash flow be under the new capital structure assuming that she keeps all of her shares?
c. Suppose the company does convert to the new capital structure. Show how Rebecca can maintain her current cash flow.
d. Under your answer to part (c), explain why the company’s choice of capital structure is irrelevant.
a)
To calculate: The cash flow of Person R (a shareholder of the company), having 100 shares as per the current capital structure and with an assumption that the company has a rate of dividend payment at 100%.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Answer to Problem 9QP
The dividend received by the shareholder is $2,203.13.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
Formula to compute the total value of the company:
Compute the total value of the company:
Hence, the total value of the company is $384,000.
Formula to calculate the dividend received by Person R:
Calculate the dividend received by Person R:
Hence, the dividend received is $2,203.13.
b)
To calculate: The cash flow of Person R as per the proposed capital structure assuming that she has the same 100 shares.
Note: It is necessary to compute EPS (Earnings per share) under the planned capital structure to calculate the cash flow.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Answer to Problem 9QP
The cash flow of Person R under the proposed capital structure is $2,517.50.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
Formula to compute the new debt:
Compute the new debt:
Hence, the new debt amount is $96,000.
Formula to calculate the repurchased shares:
Calculate the repurchased shares:
Hence, the repurchased shares are $1,600.
Note: The firm must make an interest payment on the new debt amount. Hence, compute the net income along with the payment of interest.
Formula to compute the net income:
Compute the net income:
Hence, the net income is $40,280.
Compute the EPS:
Hence, the EPS is $8.39.
Formula to compute the shares owned by the shareholders:
Compute the shares owned by the shareholders:
Hence, the shares owned by the shareholder is $300.
Formula to compute the cash flow:
Compute the cash flow:
Hence, the cash flow is $483.08.
c)
To calculate: How Person R would convert her shares to re-establish the original capital structure.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Answer to Problem 9QP
The total cash flow of Person R under recreation of the original capital structure is $2,203.13.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
To replicate the projected capital structure, the shareholder must sell their shares at 25% or 75 shares at an interest rate of 7%. Hence, compute the interest cash flow of the shareholder.
Formula to calculate the interest cash flow:
Calculate the interest cash flow:
Hence, the interest cash flow is $315.
Note: The shareholders will obtain the dividend payment on the balance 225 shares, compute the dividend received by the shareholders.
Formula to calculate the dividend received:
Calculate the dividend received:
Hence, the dividend received by the shareholders is $1,888.13.
Formula to calculate the total cash flow:
Calculate the total cash flow:
Hence, the total cash flow is $2,203.13.
d)
To explain: The reason for the irrelevance in the capital structure of the company.
Introduction:
Leverage refers to the borrowing of amount or debt to utilize for the purchase of equipment, inventory, and other assets of the company.
Explanation of Solution
Given information:
Company L is a consumer products’ firm that is planning to convert its all-equity financing to debt financing at 25%. The outstanding shares are 6,400 and the price for each share is $60. The EBIT is expected to be $47,000 for one year forever. The rate of interest for the debt is 7%.
Note: It is necessary to compute EPS (Earnings per share) to calculate the cash flow.
Explanation:
The reason for the irrelevance in the capital structure is that the shareholders create their own leverage to generate the payoff they wish, irrespective of the capital structure the company selects.
Want to see more full solutions like this?
Chapter 13 Solutions
Connect 1-Semester Access Card for Essentials Corporate Finance
- The management of Peerless Fabrics Inc. is considering a change in its capital structure.Currently, Peerless has 100,000 shares outstanding at a market price of $40 each. It is also carrying loansworth $1,500,000 on its balance sheet with an interest rate of 6% p.a, thus implying a corporate D/E ratio of0.375:1The EBIT is $575,000 and is expected to remain constant every year for an indefinite time. Since Peerlessproduces indigenous fabric, it enjoys a tax holiday which is available to all businesses that promote importsubstitution. As such, Peerless lives in a tax-free world for now and passes on the benefit to its shareholdersin the form of 100% dividend payout.The proposal for a change in capital structure is about reducing the reliance on debt during uncertain timesthat the ongoing pandemic has created. After lengthy negotiations with the lenders, the lenders have agreedfor Peerless to pre-pay 25% of its outstanding loan without penalty. The management is keen to follow throughwith…arrow_forwardThe management of Peerless Fabrics Inc. is considering a change in its capital structure.Currently, Peerless has 100,000 shares outstanding at a market price of $40 each. It is also carrying loansworth $1,500,000 on its balance sheet with an interest rate of 6% p.a, thus implying a corporate D/E ratio of0.375:1The EBIT is $575,000 and is expected to remain constant every year for an indefinite time. Since Peerlessproduces indigenous fabric, it enjoys a tax holiday which is available to all businesses that promote importsubstitution. As such, Peerless lives in a tax-free world for now and passes on the benefit to its shareholdersin the form of 100% dividend payout.The proposal for a change in capital structure is about reducing the reliance on debt during uncertain timesthat the ongoing pandemic has created. After lengthy negotiations with the lenders, the lenders have agreedfor Peerless to pre-pay 25% of its outstanding loan without penalty. The management is keen to follow throughwith…arrow_forwardAnnamz Corp. is looking at two possible capital structures. Currently, the firm is an all-equity firm with $1.2 million dollars in assets and 200,000 shares outstanding. The market value of each stock is $6.00. The CEO of Annamz is thinking of leveraging the firm by selling $600,000 of debt financing. The cost of debt is 8% annually, and the current corporate tax rate for Annamz is 30%. What is the break-even EBIT for Annamz with these two possible capital structures?arrow_forward
- BeachFront Resorts Ltd. (BFRL) is considering moving to a totally equity financed capital structure. Currently, it carries a a debt of $165,000 borrowed @ 8% p.a. and there are 7,000 shares outstanding at a price per share of $55. BFRL expects a constant EBIT of $27,000 per year indefinitely. Taxes are absent. You own 100 shares of stock in BFRL and wish that the company sticks to its current capital structure. To maintain your earnings irrespective of the company’s decision, what should you do?arrow_forwardReliable Gearing currently is all-equity-financed. It has 27,000 shares of equity outstanding, selling at $100 a share. The firm is considering a capital restructuring. The low-debt plan calls for a debt issue of $370,000 with the proceeds used to buy back stock. The high-debt plan would exchange $570,000 of debt for equity. The debt will pay an interest rate of 12%. The firm pays no taxes. a. What will be the debt-to-equity ratio if it borrows $370,000? (Round your answer to 2 decimal places.) b. If earnings before interest and tax (EBIT) are $280,000, what will be earnings per share (EPS) if Reliable borrows $370,000? (Round your answer to 2 decimal places.) c. What will EPS be if it borrows $570,000? (Round your answer to 2 decimal places.)arrow_forwardSupercool Inc is currently an unlevered firm with 1,000 outstanding shares. It expects togenerate $1,600 in EBIT in perpetuity. The tax rate is 35%. All earnings after tax are paid outas dividends. The firm is considering a capital restructuring for which the company will issue$3,000 of debt to buy back shares. Its cost of debt is 10%. Unlevered firms in the sameindustry have a cost of equity of 20%. The capital restructuring is going to take place onemonth after its announcement. What is the share price of Supercool on the day before andafter the restructuring completion? can you handwrite please?arrow_forward
- Bay Beach Industries wants to maintain their capital structure of 40% debt and 60% equity. The firm's tax rate is 34%. The firm can issue the following securities to finance the investments: Bonds: Mortgage bonds can be issued at a pre-tax cost of 8.0 percent. Debentures can be issued at a pre-tax cost of 10.0 percent. Common Equity: Some retained earnings will be available for investment. In addition, new common stock can be issued at the market price of $50. Flotation costs will be $5 per share. The recent common stock dividend was $3.10. Dividends are expected to grow at 6% in the future. What is the cost of capital using mortgage bonds and internal equity? PLEASE INPUT THE ANSWER IN PERCENT ROUNDING IT TO 2 DECIMALS. DO NOT INCLUDE % SIGN, E.G., INSTEAD OF 9.99% INPUT 9.99arrow_forwardThe management of a conservative firm has adopted a policy of never letting debt exceed 40 percent of total financing. The firm will earn $14,000,000 but distribute 40 percent in dividends, so the firm will have $8,400,000 to add to retained earnings. Currently the price of the stock is $50; the company pays a $5 per share dividend, which is expected to grow annually at 11 percent. If the company sells new shares, the net to the company will be $45. Given this information, what is the cost of retained earnings? Round your answer to one decimal place. % cost of new common stock? Round your answer to one decimal place. % The rate of interest on the firm’s long-term debt is 11 percent and the firm is in the 32 percent income tax bracket. If the firm issues more than $2,900,000, the interest rate will rise to 12 percent. Given this information, what is the cost of debt? Round your answer to one decimal place. % cost of debt in excess of $2,900,000? Round your answer to one…arrow_forwardThe management of a conservative firm has adopted a policy of never letting debt exceed 40 percent of total financing. The firm will earn $14,000,000 but distribute 40 percent in dividends, so the firm will have $8,400,000 to add to retained earnings. Currently the price of the stock is $50; the company pays a $5 per share dividend, which is expected to grow annually at 11 percent. If the company sells new shares, the net to the company will be $45. Given this information, what is the cost of retained earnings? Round your answer to one decimal place. % cost of new common stock? Round your answer to one decimal place. % The rate of interest on the firm’s long-term debt is 11 percent and the firm is in the 32 percent income tax bracket. If the firm issues more than $2,900,000, the interest rate will rise to 12 percent. Given this information, what is the cost of debt? Round your answer to one decimal place. % cost of debt in excess of $2,900,000? Round your answer to one…arrow_forward
- Lucky cement Co. is trying to establish its optimal capital structure. Its current capital structure consists of 30% debt and 70% equity; however, the CEO believes that the firm should use more debt. The risk-free rate, Rf, is 5%; the market risk premium, RPM, is 6%; and the firm’s tax rate is 40%. Currently, Lucky’s cost of equity is 14%, which is determined by the CAPM.1. What would be Lucky’s estimated cost of equity if it changed its capital structure to 40% debt and 60% equity?2. What would be Lucky’s estimated cost of equity if it changed its capital structure to 50% debt and 50% equity?3. Based on cost of equity estimations, should the firm change its capital structure? if yes, which point is optimal if the target is to minimize the cost of equity of the firm?arrow_forwardThe firm has capital structure of 25% debt and 75% equity. The company is planning to raise the level of debt in its capital structure and would like to estimate the impact of this change on its cost of equity. Currently the company’s cost of equity, which is based on CAPM, is 12.0%. The tax rate is 40%. The risk free rate is 5.5% and the market risk premium is 4.5%. If the company raises its level of debt from the current level to 45% debt and 55% equity, then what would be the estimated cost of equity of the companyarrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning