Investment reporting
Teasdale Inc. manufactures and sells commercial and residential security equipment. The comparative unclassified balance sheets for December 31, Year 2 and Year 1 are provided below. Selected missing balances are shown by letters.
Teasdale Inc. Balance Sheet December 31, Year 2 and Year 1 |
||
Dec. 31, Year 2 | Dec. 31, Year 1 | |
Cash | $160,000 | $ 156,000 |
Accounts receivable (net) | 11S.OOO | 108,000 |
Available for-sale investments (at cost)—Note 1 | $ a. | $ 91,200 |
Plus valuation allowance for available-for-sale investments | b. | 8,776 |
Available for-sale investments (fair value) | $ c | $ 99,976 |
Interest receivable | $ d. | — |
Investment in Wright Co. stock—Note 2 | e. | $ 69,200 |
Office equipment (net) | 96,000 | 105,000 |
Total assets | $ f. | 5538,176 |
Accounts payable | $ 91,000 | $ 72,000 |
Common stock | 80,000 | 80,000 |
Excess of issue price over par | 250,000 | 250,000 |
g | 127,400 | |
Unrealized gain (loss) on available for-sale investments | h. | 8,776 |
Total liabilities and |
S i. | 5538,176 |
Note 1. Investments are classified as available for sale. The investments at cost and fair value on December 31, Year 1, are as follows:
No. of Shares | Cost per Share | Total Cost | Total Fair Value | |
Alvarez Inc stock | 960 | $38,00 | $36,480 | $39,936 |
Hirsch Inc. stock | 1,900 | 28,80 | $4,720 | 60,040 |
$91,200 | $99,976 |
Note 2. The Investment in Wright Co. stack is an equity method investment representing 30% of the outstanding shares of Wright Co.
The following selected investment transactions occurred during Year 2:
Mar. 18. | Purchased 800 shares of Richter Inc. at $40, including brokerage commission. Richter is classified as an available-for-sale security. |
July 12. | Dividends of $12,000 art: received on the Wright Co. investment. |
Oct 1. | Purchased $24,000 of Toon Co. 4%, 10-year bonds at 100. the bonds are classified as available for sale. The bonds pay interest on October 1 and April 1. |
December 31. | Wright Co. reported a total net income of $80,000 for Year 2. Teasdale recorder equity earnings for its share of Wright Co. net income. |
31. | Accrued interest for three months on the Toon Co. bonds purchased on October 1. |
31. | Adjusted the available-for-sale investment portfolio to fair value, using the following fair value per-share amounts: |
Available for Sale Investments | Fair Value |
Alvarez Inc. stock | $41,50 per share |
Hirsch Inc stock | $26,00 per share |
Richter Inc. stock | $48,00 per share |
Toon Co. bonds | 101 per $ 100 of face amount |
31. Closed the Teasdale Inc. net income of $51,240. Teasdale Int. paid no dividends during the year.
Instructions
Determine the missing letters in the unclassified balance sheet. Provide appropriate supporting calculations.
Want to see the full answer?
Check out a sample textbook solutionChapter 15 Solutions
Accounting, Chapters 14-26
- FINANCIAL RATIOS Based on the financial statements for Jackson Enterprises (income statement, statement of owners equity, and balance sheet) shown on pages 596597, prepare the following financial ratios. All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was 21,600. 1. Working capital 2. Current ratio 3. Quick ratio 4. Return on owners equity 5. Accounts receivable turnover and average number of days required to collect receivables 6. Inventory turnover and average number of days required to sell inventoryarrow_forwardComprehensive Problem Happy Hearts Company provided the following statements of financial position at year-end and other financial data relating to activities during the current year 2021 2020 200,000 1,040,000 600,000 1,100,000 150,000 1,200,000 110,000 300,000 3,400,000 (900,000) Cash and cash equivalents Accounts receivable, net of allowance Trade notes payable Inventory Prepaid expenses Investment in equity securities, at cost Property, plant and equipment Accumulated depreciation 200,000 1,360,000 120,000 500,000 2,000,000 (600,000) Patent 80.000 4.900.000 Total 5.960.000 Accounts payable Trade notes payable Accrued expenses 880,000 60,000 100,000 400,000 3,000,000 530,000 990,000 840,000 240,000 330,000 Notes payable (short-term debt) Share capital, P100 par Share premium Retained earnings Treasury shares, at cost 2,400,000 400,000 790,000 (100,000) 4.900.000 Total 5.960.000 The statement of retained earnings for the year ended December 31, 2021 showed the following Retained…arrow_forwardEvaluate the liquidity position of Beardom Gym Center. The following data are provided: Cash P150,000 70,000 Trading Investments Receivables: Jan. 1 Dec. 31 Merchandise Inventory 158.000 225.000 Jan. 1 250.000 185.000 230.000 2,750,000| 4,800,000 Dec. 31 Current Liabilities Cost of Goods Sold Credit Sales Required: Calculate the following: А. 1. Working Capital(Use ending balances) 2. Current Ratio(Use ending balances) 3. Quick Ratio(Use ending balances) B. Is Beardom doing a good job in managing inventory and receivables? Explain. C. If the industry show's average current ratio is 3.2:1 and quick ratio of 2.5:1, analyze the liquidity performance of Beardom versus the industry. 4. Inventory turnover 5. Receivable turnover 6. Average age of receivablesarrow_forward
- Balance Sheet Income Statement ($ in millions) ($ in millions) Assets LIABILITIES Cash & Marketable Securities 449.90 Accounts Payable 1,611.20 Revenue 28,681.10 Accounts Receivable 954.80 Salaries Payable 225.20 Cost Of Goods Sold 20,768.80 Inventories 3,645.20 Other Current Liabilities 1,118.80 Gross Profit 7,912.30 Other Current Assets 116.60 Total…arrow_forwardCurrent Position Analysis The following data were taken from the comparative balance sheet of Osborn Sisters Company for the years ended December 31, 20Y9 and December 31, 20Y8: Dec. 31, 20Y9 Dec. 31, 20Y8 Cash $361,500 $268,700 Temporary investments 385,700 294,400 Accounts and notes receivable (net) 354,800 320,900 Inventories 495,900 397,800 Prepaid expenses 374,100 122,200 Total current assets $1,972,000 $1,404,000 Accounts payable $336,400 $364,000 Accrued liabilities 243,600 156,000 Total current liabilities $580,000 $520,000 a. Determine for each year (1) the working capital, (2) the current ratio, and (3) the quick ratio. Round ratios to one decimal place. 20Y9 20Υ8 Working capital $ 2$ Current ratio Quick ratioarrow_forwardjDL Coroproation Selected Financial Data as at december 21,2016 Current asset 2,50,000$ Current Liabilities 1,50,000$ Inventories 60,000$ Accounts Receivable 45,000$ Revenue 9,50,000$ Cost of Good Sold 6,75,000$ Note: Ignore averaging for this question JDL's Quick ratio is: 1 0.8 2.45 1.27 JDL's average collection period is: 8 days 11 days 17 days 20 days JDL's inventory turnover is: 9.50 times 11.25 times 4.50 times 5.43 times JDL's receivables turnover is: 24.34 times 22.56 times 21.11 times 20.11 timesarrow_forward
- Cash Short-term investments Current receivables Inventory Prepaid expenses Total current assets Current liabilities Camaro $ 2,400 0 260 2,175 300 $ 5,135 $ 2,220 GTO $ 230 0 510 2,020 600 $ 3,360 $ 1,320 Torino $ 1,300 600 500 3,050 900 $ 6,350 $ 3,550 a. Compute the acid-test ratio for each of the separate cases above. b. Which company is in the best position to meet short-term obligations?arrow_forwardQuestion Content Area The following information pertains to Tanzi Company. Assume that all balance sheet amounts represent both average and ending balance figures. Assume that all sales were on credit. Assets Cash and short-term investments $41,912 Accounts receivable (net) 29,707 Inventory 28,654 Property, plant and equipment 293,074 Total Assets $393,347 Liabilities and Stockholders' Equity Current liabilities $58,253 Long-term liabilities 97,633 Stockholders' equity-common 237,461 Total Liabilities and stockholders' equity $393,347 Income Statement Sales $80,900 Cost of goods sold 36,405 Gross margin $44,495 Operating expenses 25,209 Net income $19,286 Number of shares of common stock 6,546 Market price of common stock $35 What is the current ratio for this company? Round your answer to two decimal places. Select the correct answer. 1.23 2.22 0.72 1.72arrow_forwardQuestion Content Area Use the information provided for Harding Company to answer the question that follow. Harding Company Accounts payable $31,654 Accounts receivable 69,987 Accrued liabilities 6,524 Cash 16,364 Intangible assets 38,210 Inventory 80,832 Long-term investments 90,451 Long-term liabilities 73,398 Notes payable (short-term) 26,425 Property, plant, and equipment 659,739 Prepaid expenses 1,697 Temporary investments 38,252 Based on the data for Harding Company, what is the amount of quick assets?arrow_forward
- Privett Company Accounts payable $25,346 Accounts receivable 66,175 Accrued liabilities 6,346 Cash 15,852 Intangible assets 44,537 Inventory 89,738 Long-term investments 100,624 Long-term liabilities 74,400 Marketable securities 30,349 Notes payable (short-term) 28,107 Property, plant, and equipment 693,406 Prepaid expenses 1,197 Based on the data for Privett Company, what is the quick ratio, rounded to one decimal point? a.1.9 b.0.8 c.17.4 d.3.4arrow_forwardMeasures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 $3,704,000 $ 600,000 Retained earnings, January 1 Net income Dividends: On preferred stock On common stock Increase in retained earnings Retained earnings, December 31 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses (10,000) (100,000) $ 490,000 $4,194,000 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 Operating income Other revenue and expense: Other revenue Other expense (interest) Income before income tax expense Income tax expense Net income 20Y1 $3,264,000 $ 550,000 (10,000) (100,000) $ 440,000 $3,704,000 $ 10,850,000 (6,000,000) $ 4,850,000 $ (2,170,000) (1,627,500) $(3,797,500) $…arrow_forwardSelected financial data for Wilmington Corporation is presented below. WILMINGTON CORPORATION Balance Sheet Dec. 31, Year 7 Dec. 31, Year 6 Current Assets Cash and cash equivalents $576,843 $305,088 Marketable securities 166,106 187,064 Accounts receivable (net) 258,387 289,100 Inventories 424,493 391,135 Prepaid expenses 55,369 25,509 Other current assets 83,053 85,029 Total Current Assets 1,564,251 1,282,925 Property, plant and equipment 1,384,217 625,421 Long-term investment 568,003 425,000 Total Assets $3,516,471 $2,333,346 Current Liabilities Short-term borrowings $306,376 $170,419 Current portion of long-term debt 155,000 168,000 Accounts payable 254,111 286,257 Accrued liabilities 273,658 166,983 Income taxes payable 97,735 178,911 Total Current Liabilities 1,086,880 970,570 Long-term debt 500,000 300,000 Deferred income taxes 215,017 262,404 Total Liabilities 1,801,897 1,532,974 Common stock $425,250…arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,College Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage Learning