1.
Temporary Difference
The amount of difference between the pre-tax accounting income and taxable income, and the difference between the amount of assets and liabilities reported in the financial reports and the amount of assets and liabilities as per the company’s tax records, is referred as temporary difference.
When the Income Tax Expense account i.e. the estimated income tax amount is more than the outstanding amount of income tax i.e. the Income Tax Payable account, the difference is to be debited to Deferred Tax Asset account.
When the Income Tax Expense account i.e. the estimated income tax amount is less than the outstanding amount of income tax i.e. the Income Tax Payable account, the difference is to be credited to Deferred Tax Liability account.
To determine: Income tax expense and net income for the year ended December 31, 2018.
1.
Explanation of Solution
Amount ($)
Income before income taxes9,00,000
Income tax expense:
Current (1) 3,36,000
Net Income5, 40,000
Hence, the income tax expense and net income for the year ended December 31, 2018 is $360,000 and $540,000 respectively.
Working Notes:
Compute current portion of tax expense value.
Compute deferred tax liability value.
Compute desired ending balance of deferred tax liability amount for 2018 and 2017.
- (A) For 2018
Current Year |
Future Taxable Amount | |||
2018 | 2019 | 2020 | 2021 | |
Pretax accounting income | $9,00,000 | |||
Temporary difference: | ||||
|
($60,000) | $20,000 | $30,000 | $40,000 |
Taxable income (tax return) | $8,40,000 | |||
Enacted tax rate | 40% | 40% | 40% | 40% |
Income Tax Payable | $3,36,000 (1) | |||
Deferred tax liability | $8,000 | $12,000 | $16,000 |
Table (1)
Total deferred tax liability on December 31, 2018 is $36,000
- (B) For 2017
Current Year |
Future Taxable Amount | ||||
2017 | 2018 | 2019 | 2020 | 2021 | |
Temporary difference: | |||||
Depreciation | ($60,000) | $20,000 | $30,000 | $40,000 | |
Enacted tax rate | 40% | 40% | 40% | 40% | |
Deferred tax liability | ($24,000) | $8,000 | $12,000 | $16,000 |
Table (2)
Total deferred tax liability on December 31, 2017 is $12,000
Compute deferred tax liability amount at December 31, 2018.
Deferred tax liability | |
Ending balance (current balance needed) | $36,000 |
Less: Beginning balance | $12,000 |
Change needed to achieve desired balance (2) |
$24,000 |
Table (3)
2.
To determine: Interest expense for the year ended December 31, 2018.
2.
Explanation of Solution
(Amount in $) | |
Interest expense on capital lease obligation (3) (A) | 7,367 |
Bonds payable(4) (B) | 36,568 |
Total interest expense (A+B) | 43,935 |
Table (4)
Working Notes:
Compute interest expense on capital lease obligation.
The balance of capital lease obligation at December 31, 2018 is $73,677 and rate of interest is 10% p.a.
Compute interest expense on bond payable.
Step 1:
Interest on bond is payable half yearly i.e. January 1 and July 1. For calculating interest expense on bond at December 31, 2018, we have to consider the July 1- December 31, 2018 time period i.e. six months.
Rate of yield is 10% p.a. that is 5% per six months, so for calculating interest expense for six months we have to consider 5%.
Step 2:
Present value of face value of bond.
Amount ($)
Face value of bond 8,00,000
PV factor at an annual market rate of 5% for 40 periods (a)× 0.14205
Present value of face value of bond 113,640
Note: Bond maturity period is 20 years but interest is payable half yearly, so the total time period will be 20 × 2 = 40 periods. Similarly, half yearly market rate (yield rate) is 5%
The present value of $1 for 40 periods at 5% is 0.14205 (refer present value table).
Step 3:
Present value of interest payments.
Amount ($)
Interest amount per six months 36,000
PV factor at an annual market rate of 5% for 40 periods (b)× 17.15909
Present value of interest payments 6,17,727
The present value of an ordinary annuity of $1 for 40 periods at 5% is 17.15909 (refer annuity present value table).
Step 4:
Calculate
Step 5:
Calculate interest expense.
3.
To prepare: Long term liabilities section of balance sheet at December 31, 2018.
3.
Explanation of Solution
The Long term liabilities section of balance sheet at December 31, 2018 is as follows:
C Transportation
Long term liabilities section of Balance Sheet
Long term Liabilities: | ||
Lease liability – 14 payments of $10,000 due annually on January 1 | $73,667 | |
Less: Current portion ($10,000 – 7,367) | ($2,633) | $71,034 |
9% bond payable due on June 30, 2029 | $8,00,000 | |
Less: Unamortized discount (balancing figure) | $68,065 | $731,935 |
Deferred income tax liability | $36,000 | |
Total long-term liabilities | $8,38,969 |
December 31, 2018
This problem will provide the basic understanding regarding the calculation of interest expense and income tax expense in case bond and lease. Additionally, it will describe the way of disclosure of interest expense of bond & lease and deferred tax liability in the balance sheet.
Want to see more full solutions like this?
Chapter 16 Solutions
INTMED.ACCT LOOSE W/CONNECT ACCESS
- Exercise 15-9 (Algo) Lessor calculation of annual lease payments; lessee calculation of asset and liability [LO15-2] Each of the three independent situations below describes a finance lease in which annual lease payments are payable at the beginning of each year. The lessee is aware of the lessor's implicit rate of return. Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Situation 1 2 3 Lease term (years) 11 21 4 Lessor's rate of return (known by lessee) 10% 8% 11% Lessee's incremental borrowing rate 11% 9% 10% Fair value of lease asset $800,000 $1,180,000 $385,000 Required: a. & b. Determine the amount of the annual lease payments as calculated by the lessor and the amount the lessee would record as a right-of-use asset and a lease liability, for each of the above situations. Note: Round your answers to the nearest whole dollar.arrow_forwardPrepare all necessary entries in general journal form for Garfield Corp. E7.13 (LO 4) (Note Transactions at Unrealistic Interest Rates) On July 1, 2020, Agincourt Inc. made two sales. 1. It sold land having a fair value of $700,000 in exchange for a 4-year zero-interest-bearing promissory note in the face amount of $1,101,460. The land is carried on Agincourt’s books at a cost of $590,000. 2. It rendered services in exchange for a 3%, 8-year promissory note having a face value of $400,000 (interest payable annually). Agincourt Inc. recently had to pay 8% interest for money that it borrowed from British National Bank. The customers in these two transactions have credit ratings that require them to borrow money at 12% interest. Instructions Record the two journal entries that should be recorded by Agincourt Inc. for the sales transactions above that took place on July 1, 2020.arrow_forwardProblem 13-6 (Algo) Various contingencies [LO13-5, 13-6] Eastern Manufacturing is involved with several situations that possibly involve contingencies. Each is described below. Eastern's fiscal year ends December 31, and the 2021 financial statements are issued on March 15, 2022. a. Eastern is involved in a lawsuit resulting from a dispute with a supplier On February 3, 2022, judgment was rendered against Eastern in the amount of $111 million plus interest, a total of $126 million. Eastern plans to appeal the judgment and is unable to predict its outcome though it is not expected to have a material adverse effect on the company. b. In November 2020, the State of Nevada filed suit against Eastern, seeking civil penalties and injunctive relief for violations of environmental laws regulating hazardous waste. On January 12, 2022, Eastern reached a settlement with state authorities. Based upon discussions with legal counsel, the Company feels it is probable that $144 million will be…arrow_forward
- PROBLEM 3As a result of a restructuring agreement on January 1, 2018, First Bank agreed tothe following provisions: • The principal obligation is reduced to P7,000,000.• The accrued interest of P640,000 is forgiven.• The date of maturity is extended to December 31, 2021.Annual interest of 10% is to be paid for 4 years every December31.The present value of 1 at 8% for 4 periods is 0.735 and the present value of anordinary annuity of 1 at 8% for 4 periods is 3.31.Requirement:a. What is the gain on extinguishment of debt for 2018?b. What is interest expense for 2018?arrow_forwardCA10.3 (LO 2) (Capitalization of Interest) Vania Magazines started construction of a warehouse building for its own use at an estimated cost of $5,000,000 on January 1, 2019, and completed the building on December 31, 2019. During the construction period, Vania has the following debt obligations outstanding. Construction loan—12% interest, payable semiannually, issued December 31, 2018 $2,000,000 Short-term loan—10% interest, payable monthly, and principal payable at maturity, on May 30, 2020 1,400,000 Long-term loan—11% interest, payable on January 1 of each year; principal payable on January 1, 2022 1,000,000 Total cost amounted to $5,200,000, and the weighted average of accumulated expenditures was $3,500,000. Jane Esplanade, the president of the company, has been shown the costs associated with this construction project and capitalized on the balance sheet. She is bothered by the “avoidable interest” included in the cost. She argues that, first, all the…arrow_forward(Ch 11 #9) There is a loan obligation to pay $1000 one year from today and another $1000 two years from today. Assuming the annual effective rate of interest is 10%, find the following: a) Macaulay duration of the loan. b) Modified duration of the loan. c) Convexity of the loan.arrow_forward
- Q 10. The duration of to be approved loan of $15 million is 4 years. The increase in credit risk premium for bonds belonging to the same risk category of the loan has been estimated to be 4.5 per cent. What is the capital at risk if the current average level of interest rates for this category of bonds is 10 percent? a) $357,142.86 b) $1,789,565 c) $2,454,545.45 d) $2,755,357.14 e) $1,964,285.71arrow_forwardProblem 17-2 (Algo) PBO calculations; present value concepts [LO17-3] Sachs Brands's defined benefit pension plan specifies annual retirement benefits equal to 1.4% × service years × final year's salary, payable at the end of each year. Angela Davenport was hired by Sachs at the beginning of 2007 and is expected to retire at the end of 2041 after 35 years' service. Her retirement is expected to span 18 years. Davenport's salary is $92,000 at the end of 2021 and the company's actuary projects her salary to be $290,000 at retirement. The actuary's discount rate is 6%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required:2. Estimate by the projected benefits approach the amount of Davenport's annual retirement payments earned as of the end of 2021.3. What is the company's projected benefit obligation at the end of 2021 with respect to Davenport? (Do not round intermediate calculations. Round your final answer…arrow_forwardBrief Exercise 14-10 (Algo) Note with unrealistic interest rate [LO14-3] On January 1, Snipes Construction paid for earth-moving equipment by issuing a $380,000, 5-year note that specified 4% interest to be paid on December 31 of each year. The equipment’s retail cash price was unknown, but it was determined that a reasonable interest rate was 7%. Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) At what amount should Snipes record the equipment and the note? What journal entry should it record for the transaction?arrow_forward
- CH 21 POST-CLASS - SU21 Question 1 Ivanhoe Corporation enters into a 5-year lease of equipment on December 31, 2019, which requires 5 annual payments of $37,800 each, beginning December 31, 2019. In addition, Ivanhoe guarantees the lessor a residual value of $20,500 at the end of the lease. However, Ivanhoe believes it is probable that the expected residual value at the end of the lease term will be $10,250. The equipment has a useful life of 5 years.Prepare Ivanhoes' December 31, 2019, journal entries assuming the implicit rate of the lease is 10% and this is known to Ivanhoe. (Credit account titles are automatically indented when amount is entered. Do not indent manually. For calculation purposes, use 5 decimal places as displayed in the factor table provided and round final answers to 0 decimal places e.g. 5,275.)Click here to view factor tables. Date Account Titles and Explanation Debit Credit December 31, 2019 (To…arrow_forwardMN.17. On 1 July 2020 Jane Ltd (lessor) leased equipment to Austin Ltd (Lessee). The equipment had a fair value of $369,824. This was also the present value of the lease payments .The lease agreement contained the following details: Lease term 5 years Economic life 6 years Annual rental payment in arrears commencing 30June 2021 $90,000 Residual Value at end of lease term $80,000 Residual Value guaranteed by lessee 80,ooo Interest rate implicit in lease 12% Lease is cancellable with permission of lessor, Jane Ltd .Lease is classified as a finance Lease by the Lessor . Required: (a)Prepare the Lease payment schedule for Austin Ltd, Lessee, for the first two years, for the year ended 30 June 2021 and for the year ended 30 June 2022.arrow_forwardImmediate Accounting ll Ch 16 2. Arnold Industries has pretax accounting income of $56 million for the year ended December 31, 2024. The tax rate is 25%. The only difference between accounting income and taxable income relates to an operating lease in which Arnold is the lessee. The inception of the lease was December 28, 2024. An $32 million advance rent payment at the inception of the lease is tax-deductible in 2024 but, for financial reporting purposes, represents prepaid rent expense to be recognized equally over the four-year lease term. Required: Complete the following table given below and prepare the appropriate journal entry to record Arnold’s income taxes for 2024. Prepare the appropriate journal entry to record Arnold’s income taxes for 2025. Pretax accounting income was $80 million for the year ended December 31, 2025. Assume a new tax law is enacted in 2025 that causes the tax rate to change from 25% to 15% beginning in 2026. Complete the following table given below and…arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning