The NPV ( Net present value ) of the project. Case synopsis: Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing. Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company. Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value. Characters in the case: Company S Company A Person S Person J Adequate information : If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase. Company S also has a corporate rate of tax.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Pronghorn Inc. manufactures a variety of consumer products. The company’s founders have run the company for 30 years and are now interested in retiring. Consequently, they are seeking a purchaser who will continue its operations, and a group of investors, Morgan Inc., is looking into the acquisition of Pronghorn. To evaluate its financial stability and operating efficiency, Pronghorn was requested to provide the latest financial statements and selected financial ratios. Summary information provided by Pronghorn is as follows. Pronghorn Inc.Income StatementFor the Year Ended November 30, 2021(in thousands) Sales (net) $ 30,510 Interest income 510 Total revenue 31,020 Costs and expenses Cost of goods sold 17,610 Selling and administrative expenses 3,560 Depreciation and amortization expense 1,900 Interest expense 910 Total costs and expenses 23,980 Income before taxes 7,040…

Moab Incorporated manufactures and distributes high-tech biking gadgets. It has decided to streamline some of its operations so that it will be able to be more productive and efficient. Because of this decision it has entered into several transactions during the year. Moab Incorporated sold a machine that it used to make computerized gadgets for $33,300 cash. It originally bought the machine for $23,200 three years ago and has taken $8,000 in depreciation. Moab Incorporated held stock in ABC Corporation, which had a value of $32,000 at the beginning of the year. That same stock had a value of $35,230 at the end of the year. Moab Incorporated sold some of its inventory for $11,000 cash. This inventory had a basis of $5,000. Moab Incorporated disposed of an office building with a fair market value of $95,000 for another office building with a fair market value of $71,000 and $24,000 in cash. It originally bought the office building seven years ago for $82,000 and has taken $15,000 in…

The ink-jet printing division of Environmental Printing has grown tremendously in recent years. Assume the following transactions related to the ink-jet division occur during the year ended December 31, 2021. Environmental Printing is being sued for $9 million by Addamax. Plaintiff alleges that the defendants formed an unlawful joint venture and drove it out of business. The case is expected to go to trial later this year. The likelihood of payment is reasonably possible. Environmental Printing is the plaintiff in an $7 million lawsuit filed against a competitor in the high-end color-printer market. Environmental Printing expects to win the case and be awarded between $4.5 and $7 million. Environmental Printing recently became aware of a design flaw in one of its ink-jet printers. A product recall appears probable. Such an action would likely cost the company between $300,000 and $700,000. Record any amounts as a result of each of these contingencies. (If no entry is…

Answer 2

Question

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Answer 6

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

Answer 7

Chapter 16, Problem 3M

a)

Summary Introduction

To compute: The NPV (Net present value) of the project.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

Answer 8

a)

Expert Solution

Answer to Problem 3M

The NPV of the project $15,294,118.

Answer 9

a)

Expert Solution

Answer 10

a)

Expert Solution

Answer 11

Expert Solution

Answer 12

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Explanation:

The purchase of land will result with an increase in the earnings of the company by $18.75 million per year in perpetuity. Such earnings are taxed at 40%. Hence, after taxes, the land purchase will increase the yearly-expected earnings of the company.

Formula to calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)

Calculate the increase in the earnings:

Earnings increase=Increase in purchase before tax(1−Rate of tax)=$18,750,000(1−0.40)=$11,250,000

Hence, the increase in the earnings after tax is $11,250,000.

As Company S is an all-equity company, the appropriate rate of discount is the company’s unlevered cost of equity. Hence, the NPV of the purchase is as follows:

Formula to calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost

Calculate the NPV:

NPV=Increase in the earnings after-taxCurrent cost of capital−Initial cost=$11,250,0000.102−$95,000,000=$15,294,118

Hence, the NPV is $15,294,118.

Answer 13

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

Answer 14

b)

Summary Introduction

To construct: The balance sheet of Company S with its market value after its announcement that the company will use equity finance for the purchase, calculate the new price per share of the company’s stock and the number of shares required by the company to issue in order to finance the purchase.

The value of Company S will maximize by $15,294,118, which is NPV of the purchase, after the announcement. As per the efficient-market hypothesis, the firm’s market value will immediately increase to reflect the project’s NPV.

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

Answer 15

b)

Expert Solution

Answer to Problem 3M

The new price per share after the announcement of land purchase is $ 39.50 and the number of shares Company S needs to issue is $2,405,103.

Answer 16

b)

Expert Solution

Answer 17

b)

Expert Solution

Answer 18

Expert Solution

Answer 19

Explanation of Solution

Given information:

Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

Explanation:

The market value equity of Company S after the purchase announcement is as follows:

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the value of equity:

Equity value=Market value of equity+NPV

Calculate the value of equity:

Equity value=Market value of equity+NPV=$340,200,000+$15,294,118=$355,494,118

Hence, the equity value is $355,494,118.

Balance sheet showing the market value after its announcement of land purchase through equity finance:

Market value balance sheet
Equity	$355,494,118	Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$355,494,118	Total assets	$355,494,118

As the market value of the company’s equity is $355,494,118 and the company has an outstanding stock of 9 million shares, the stock price of Company S after the announcement will be as follows:

Formula to calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares

Calculate the new share price:

New share price=Market value of the firm's equityOutstanding shares=$355,494,118$9,000,000=$39.50

Hence, the new share price is $39.50.

Company S should increase $95 million to finance the purchase of land and the worth of the company’s stock is $39.50 per share. Hence, Company S must issue the amount as follows:

Formula to calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price

Calculate the shares to be issued:

Shares to issue=Increase in the financing amount for land purchaseNew share price=$95,000,000$39.50=$2,405,103

Hence, the shares to be issued are $2,405,103.

Answer 20

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

Answer 21

c)

Summary Introduction

To construct: The balance sheet of Company S with its market value after the issue of equity prior to the purchase, calculate the new price per share of the company’s stock and the outstanding number of shares of the common stock that the company has owned.

Company S will receive a cash of $95 million due to equity issue. This will raise the assets and equity of the firm by $95 million. Hence, the balance sheet with the new market value after the issue of stock will be as follows:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

Answer 22

c)

Expert Solution

Answer to Problem 3M

The outstanding number of shares of common stock that the company has is $11,405,103 and the price per share of the company’s stock is $39.50.

Answer 23

c)

Expert Solution

Answer 24

c)

Expert Solution

Answer 25

Expert Solution

Answer 26

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Balance sheet showing the market value before the land purchase after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Cash	$95,000,000
		Old assets	$340,200,000
		NPV of project	$15,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

The stock price will remain unchanged. Hence, compute the total outstanding shares to show the constant stock price.

Formula to calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued

Calculate the total outstanding shares:

Total shares outstanding=Outstanding shares+Number of shares to be issued=$9,000,000+$2,405,103=$11,405,103

Hence, the total outstanding shares is $11,405,103.

Formula to calculate the share price:

Share price=EquityTotal shares outstanding

Calculate the share price:

Share price=EquityTotal shares outstanding=$450,494,118$11,405,103=$39.50

Hence, the share price is $39.50.

Answer 27

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Answer 28

d)

Summary Introduction

To construct: The balance sheet of Company S after the purchase.

The project will increase by $18.75 million of extra pretax earnings per year forever. Such earnings will taxed at 40%. Hence, after taxes, the project will raise the yearly earnings of the firm by $11.25 million. Compute the present value of the increase in the earnings after-tax:

Case synopsis:

Company S is a real estate firm, whose CEO (chief executive officer) is Person R. The firm buys a real estate and rents it to the tenants. The firm gains profit every year. Before the foundation of Company S, Person R was the CEO and the founder of Company A, which is a farming operation. Company A was a failure firm, which ends up with bankruptcy. This situation made Person R to be extremely averse towards debt financing.

Hence, the company is completely financed through equity. Company S is assessing a plan to buy a huge tract of land, which would be leased to the tenant farmers. This purchase is predicted to raise the annual earnings before tax in perpetuity. Person J is the new CFO (chief financial officer) of Company S, who has found the present capital cost of the company.

Person J felt that the company will be very valuable if it adds debt in its capital structure. While evaluating whether the company could issue debt to completely finance the project, she found that it can issue bonds at a par value with the coupon rate. She also found an optimal range of capital structure between 70% equity and 30% debt to maximize its value.

Characters in the case:

Company S

Company A

Person S

Person J

Adequate information:

If Company S moves beyond the 30% debt, the bonds issued by the company will have a lower rating and a greater coupon, which is the possibility of financial distress and the associated cost would increase.

Company S also has a corporate rate of tax.

Answer 29

d)

Expert Solution

Explanation of Solution

Given information: Company S has the outstanding stock of 9 million shares, while financed completely through equity. The present trade of the stock is $37.80 per share. The purchase price of the huge tract of land is $95 million. The expected increase in the earnings through the land purchase is $18.75 million.

The present capital cost of the company is 10.2%. The company will have an optimal capital structure if it is between 70% equity and 30% debt. The corporate rate of tax is 40%.

Formula to calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost

Calculate the market value balance sheet:

Present value of the project=Increase in the yearly earnings of the firm Present capital cost=$11,250,000$0.102=$110,294,118

Hence, the present value of the project is $110,294,118.

Balance sheet showing the market value after the land purchase has been made after the issue of stock:

Market Value Balance Sheet
Equity	$450,494,118	Old assets	$340,200,000
		PV of project	$110,294,118
Debt and equity	$450,494,118	Total assets	$450,494,118

Answer 30

d)

Expert Solution

Answer 31

d)

Expert Solution

Answer 32

Expert Solution

Answer 33

Ch. 16.1 - Why should financial managers choose the capital...Ch. 16.1 - What is the relationship between the WACC and the...Ch. 16.1 - What is an optimal capital structure?Ch. 16.2 - Prob. 16.2ACQ Ch. 16.2 - Prob. 16.2BCQ Ch. 16.2 - Prob. 16.2CCQ Ch. 16.3 - What does MM Proposition I state?Ch. 16.3 - What are the three determinants of a firms cost of...Ch. 16.3 - Prob. 16.3CCQ Ch. 16.4 - What is the relationship between the value of an...

Answer to Problem 3M

Explanation of Solution

Answer to Problem 3M

Explanation of Solution

Answer to Problem 3M

Explanation of Solution

Explanation of Solution

Want to see more full solutions like this?

Chapter 16 Solutions