a)
To calculate: The net income for 2016.
Introduction:
Cash flow refers to the difference between the cash that comes into the business and the cash that goes out of the business. The following are the different types of cash flows in a corporation:
- Cash flow from assets:
It refers to difference between the revenues from the sale of assets and the money invested in purchasing the assets.
- Cash flow to creditors:
It refers to the interest paid to the creditors minus the net fresh debt borrowed by the company.
- Cash flow to stockholders:
It refers to the dividend paid to the shareholders of the company minus the fresh equity raised by the company.
- Operating cash flow:
It refers to the cash flow from operating activities of the firm.
a)
Answer to Problem 21QP
The net income of the company for 2016 is $2,661.
Explanation of Solution
Given information:
Company T had sales of $28,476. The costs of goods sold were $20,136. The company charged $3,408 as
Compute the net income of Company T:
Company T | ||
Income statement | ||
Particulars | Amount | Amount |
Net sales | $28,476 | |
Less: | ||
Costs | $20,136 | |
Depreciation | $3,408 | $23,544 |
Earnings before interest and taxes | $4,932 | |
Less: Interest paid | $497 | |
Taxable income | $4,435 | |
Less: Taxes ($4,435×40%) | $1,774 | |
Net income | $2,661 |
Hence, the net income is $2,661.
b)
To calculate: The operating cash flow for 2016.
Introduction:
Cash flow refers to the difference between the cash that comes into the business and the cash that goes out of the business. The following are the different types of cash flows in a corporation:
- Cash flow from assets:
It refers to difference between the revenues from the sale of assets and the money invested in purchasing the assets.
- Cash flow to creditors:
It refers to the interest paid to the creditors minus the net fresh debt borrowed by the company.
- Cash flow to stockholders:
It refers to the dividend paid to the shareholders of the company minus the fresh equity raised by the company.
- Operating cash flow:
It refers to the cash flow from operating activities of the firm.
b)
Answer to Problem 21QP
The operating cash flow of Company T is $6,566.
Explanation of Solution
Given information:
The earnings before interest and taxes is $4,932, the depreciation is $3,408, and the taxes are $1,774 (Refer to Part (a) of the solution).
Compute the operating cash flow:
Company T | |
Operating cash flow | |
Particulars | Amount |
Earnings before interest and taxes | $4,932 |
Add: Depreciation | $3,408 |
$8,340 | |
Less: Taxes | $1,774 |
Operating cash flow | $6,566 |
Hence, the operating cash flow is $6,566.
c)
To calculate: The cash flow from assets for 2016 and the possibility of having negative cash flow from assets.
Introduction:
Cash flow refers to the difference between the cash that comes into the business and the cash that goes out of the business. The following are the different types of cash flows in a corporation:
- Cash flow from assets:
It refers to difference between the revenues from the sale of assets and the money invested in purchasing the assets.
- Cash flow to creditors:
It refers to the interest paid to the creditors minus the net fresh debt borrowed by the company.
- Cash flow to stockholders:
It refers to the dividend paid to the shareholders of the company minus the fresh equity raised by the company.
- Operating cash flow:
It refers to the cash flow from operating activities of the firm.
c)
Answer to Problem 21QP
The cash flow from assets is ($413).
Explanation of Solution
Given information:
The current assets and current liabilities of Company T at the beginning of the year were $3,528 and $3,110 respectively. Its current assets and current liabilities at the end of the year were $4,234 and $2,981 respectively.
The net fixed assets of Company T at the beginning of the year amounted to $19,872, and the net fixed assets at the end of the year were $22,608. It charged $3,408 as depreciation in 2016.
Formulae:
Compute the ending net working capital:
Hence, the ending net working capital is $1,253.
Compute the beginning net working capital:
Hence, the beginning net working capital is $418.
Compute the change in net working capital:
Hence, the change in net working capital is $835.
Compute the net capital spending:
Company T | |
Net capital spending | |
Particulars | Amount |
Ending net fixed assets | $22,608 |
Less: Beginning net fixed assets | $19,872 |
$2,736 | |
Add: Depreciation | $3,408 |
Net capital spending | $6,144 |
Hence, the net capital spending is $6,144.
Compute the cash flow from assets:
The operating cash flow is $6,566 (Refer to Part (b) of the solution). The change in net working capital is $835, and the net capital spending is $6,144.
Hence, the cash flow from assets is ($413).
Determine whether the company can have negative cash flow from assets:
The cash flow from assets can be negative. A negative cash flow from assets means that the company borrowed funds to invest in fixed assets. In the given situation, the operating cash flow is positive. However, the cash flow from assets is negative because the company raised additional capital to invest in fixed assets.
d)
To calculate: The cash flow to creditors and the cash flow to stockholders’.
Introduction:
Cash flow refers to the difference between the cash that comes into the business and the cash that goes out of the business. The following are the different types of cash flows in a corporation:
- Cash flow from assets:
It refers to difference between the revenues from the sale of assets and the money invested in purchasing the assets.
- Cash flow to creditors:
It refers to the interest paid to the creditors minus the net fresh debt borrowed by the company.
- Cash flow to stockholders:
It refers to the dividend paid to the shareholders of the company minus the fresh equity raised by the company.
- Operating cash flow:
It refers to the cash flow from operating activities of the firm.
d)
Answer to Problem 21QP
The cash flow to creditors is $497, and the cash flow to stockholders’ is ($910).
Explanation of Solution
Given information:
Company T had to pay interest expenses amounting to $497. There were no debt borrowings in the current year. The cash flow from assets is ($413).
Formulae:
Compute the cash flow to creditors:
Hence, the cash flow to creditors is $497.
Compute the cash flow to stockholders:
Hence, the cash flow to stockholders is ($910).
Compute the new equity issued:
Hence, the new equity raised is $1,649.
Final interpretation of the answers in all the parts of the solution:
The operating cash flow and the net income of the company for the year 2016 is positive. The company had to invest $835 in working capital. It also invested $6,144 for buying new fixed assets. To meet the investment needs, the company raised $1,649 in new equity and $413 from its shareholders. It paid $739 as dividends, and $497 as interest. After paying dividends and interest, the company had $413 to meet the investment needs.
Want to see more full solutions like this?
Chapter 2 Solutions
ESSEN.OF CORP.FINANCE (LOOSE) >CUSTOM<
- Use the following excerpts from Indigo Companys balance sheets to determine net cash flows from operating activities (indirect method), assuming net income for 2018 of $225,000.arrow_forwardUse the following information from Birch Companys balance sheets to determine net cash flows from operating activities (indirect method), assuming net income for 2018 of $122,000.arrow_forwardIn the current year, Harrisburg Corporation had net income of 35,000, a 9,000 decrease in accounts receivable, a 7,000 increase in inventory, an 8,000 increase in salaries payable, a 13,000 decrease in accounts payable, and 10,000 in depreciation expense. Using the indirect method, prepare the operating activities section of its statement of cash flows based on this information.arrow_forward
- Prepare a statement of cash flows for the year 2012, following the proper format using following data: OLYMPIC, INC. INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2011 Revenue and gains: Net sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $900,000 Dividend revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,000 Interest revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6,000 Gain on sales of plant assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31,000 Total revenue and gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ..$940,000 Costs, expenses, and losses: Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $500,000 Operating expenses (including depreciation of $40,000) . . . . . . . . . 300,000 Interest expense. . . . . . . . . . . . . . .…arrow_forwardAmes Company reported 2017 net income of $151,000. During 2017, accounts receivable increased by $13,000 and accounts payable increased by $9,500. Depreciation expense was $44,000. Prepare the cash flows from operating activities section of the statement of cash flows.arrow_forwardHampton Industries had $39,000 in cash at year-end 2017and $11,000 in cash at year-end 2018. The firm invested in property, plant, and equipmenttotaling $210,000. Cash flow from financing activities totaled 1$120,000.a. What was the cash flow from operating activities?b. If accruals increased by $15,000, receivables and inventories increased by $50,000, anddepreciation and amortization totaled $25,000, what was the firm’s net income?arrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
- Fundamentals of Financial Management, Concise Edi...FinanceISBN:9781305635937Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning