ADVANCED FINANCIAL ACCOUNTING-ACCESS
12th Edition
ISBN: 9781260518740
Author: Christensen
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Question
Chapter 20, Problem 20.7P
(a)
To determine
Introduction: The statement of affairs is an important document or disclosure at the time of insolvency proceedings. It represents an overview of the amount of assets and liabilities of the company.
The statement of affairs for the year ended July 31, 20X1
(a)
Expert Solution
Answer to Problem 20.7P
Statement of Activities for the year ended July 31, 20X1
Book value (in $) | S.No | Particulars | Estimated current values | Estimated amount available to unsecured claims | Estimated gain (loss) on realization |
1 | Assets pledged with fully secured creditors: | ||||
50,000 | Accounts receivable (net) | 50,000 | |||
Less: 12% note payable and interest | (44,000) | 6,000 | |||
8,000 | Land | 110,000 | 30,000 | ||
162,000 | Plant and Equipment (net) | 150,000 | (12,000) | ||
260,000 | |||||
Less: mortgages payable and interest | (234,600) | 25,400 | |||
2 | Assets pledged with partially secured creditors: | ||||
30,000 | Marketable securities: | 22,000 | (8,000) | ||
Less: 10% note payable and interest | 29,400 | ||||
79,000 | Inventory | 75,000 | (4,000) | ||
Less: accounts payable | (105,000) | ||||
3 | Free assets: | ||||
5,000 | Cash | 5,000 | 5,000 | ||
55,000 | Accounts receivables | 51,000 | 55,000 | ||
81,000 | inventory | 76,000 | 76,000 | (5,000) | |
7,000 | Prepaid insurance | 1,500 | 1,500 | (5,500) | |
250,000 | Plant and equipment (net) | 190,000 | 190,000 | (60,000) | |
72,000 | Franchises | 30,000 | 30,000 | (42,000) | |
Estimated amount available | 388,900 | ||||
Less: creditors with priority | (45,000) | ||||
Net amount available to unsecured creditors | 343,900 | ||||
Add: estimated deficiency | 82,500 | ||||
871,000 | (106,500) | ||||
Total unsecured debt | 426,400 | ||||
Book value (in $) | S.No | Particulars | Estimated current values | Estimated amount available to unsecured claims | Estimated gain (loss) on realization |
1 | Fully secured creditors: | ||||
44,000 | 12% note payable and interest | 44,000 | |||
234,600 | Mortgages payable | 234,600 | |||
278,600 | |||||
8,000 | 2 | Partially secured creditors: | |||
162,000 | 10% note payable and interest | 29,400 | |||
Less: marketable securities: | 22,000 | 7,400 | |||
105,000 | Accounts payable | 105,000 | |||
Less: inventory | (75,000) | 30,000 | |||
3 | Creditors with priority: | ||||
Estimated liquidation expenses | 13,000 | ||||
20,000 | Wages payable | 20,000 | |||
12,000 | Taxes payable | 12,000 | |||
Total | 45,000 | ||||
4 | Unsecured creditors: | ||||
160,000 | Accounts payable | 160,000 | |||
212,000 | Notes payable | 212,000 | |||
17,000 | Interest payable | 17,000 | |||
5 | Stakeholders equity | ||||
240,000 | Common stock | ||||
(203,000) | Retained earnings | ||||
426,400 |
Explanation of Solution
The amount of creditors with priority is determined in the equity section of the statement. The estimated amount available to unsecured claims is determined by adding all the amount of free assets, interest on notes payable, and interest on mortgage payable.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Mannheim Corporation is ready to emerge from Chapter 11 bankruptcy under a reorganization plan accepted by all parties. Mannheim's balance sheet shows
Vanous avsets $2,600 000
TOTAL
Select one
O
Prepetition labies fully secured
Prepetition ablities subject to comprome
Potpetition abiles
$2.500.000 TOTAL
a $250,000
b. 178,000
Common stock
Retained deficit
There are no excess assets. The present value of future cash flows from the reorganized company's operating assets is $2.470,000 The creditors represented by the prepetition liabilities subject to compromise agree to
take $754,000 in 7 percent notes payable plus 70 percent of the common stock as settlement. The old shareholders will have 30 percent of the common stock.
The reorganized company's common stock is valued at
$130,000
d$650.000
$520,000
1,768,000
1,066.000
260.000
(1014000)
$2600000
Liquidation
Southwestern Wear Inc. has the following balance sheet:
Current assets
$1,875,000 Accounts payable
$ 375,000
Fixed assets
1,875,000 Notes payable
750,000
Subordinated debentures
750,000
Total debt
$1,875,000
Common equity
1,875,000
Total assets
$3,750,000 Total liabilities & equity
$3,750,000
The trustee's costs total $310,250, and the firm has no accrued taxes or wages. Southwestern has no unfunded pension liabilities. The debentures are subordinated only to the notes payable. If the firm goes bankrupt and
liquidates, how much will each class of investors receive if a total
$2.7 million is received from sale of the assets? Round your answers for monetary values to the nearest dollar and for percentage values to the nearest whole
number. If your answer is zero, enter "0". Enter your answers as positive values.
Distribution of proceeds on liquidation:
Proceeds from the sale of assets
24
Less:
1. First mortgage (paid from the sale of fixed assets)
2. Fees and expenses of…
Liquidation
Southwestern Wear Inc. has the following balance sheet:
Current assets
$1,875,000
Accounts payable
$ 375,000
Fixed assets
1,875,000
Notes payable
750,000
Subordinated debentures
750,000
Total debt
$1,875,000
Common equity
1,875,000
Total assets
$3,750,000
Total liabilities & equity
$3,750,000
The trustee's costs total $296,000, and the firm has no accrued taxes or wages. Southwestern has no unfunded pension liabilities. The debentures are subordinated only to the notes payable. If the firm goes bankrupt and liquidates, how much will each class of investors receive if a total of $2.3 million is received from sale of the assets? Round your answers for monetary values to the nearest dollar and for percentage values to the nearest whole number. If your answer is zero, enter “0”. Enter your answers as positive values.
Distribution of proceeds on liquidation:
Proceeds from the sale of assets
$
Less:
1. First…
Chapter 20 Solutions
ADVANCED FINANCIAL ACCOUNTING-ACCESS
Ch. 20 - What are the nonjudicial actions available to a...Ch. 20 - What is the difference between a Chapter 7 action...Ch. 20 - Prob. 20.3QCh. 20 - What is usually included in the plan of...Ch. 20 - Prob. 20.5QCh. 20 - Prob. 20.6QCh. 20 - Prob. 20.7QCh. 20 - Prob. 20.8QCh. 20 - How is the statement of affairs used in planning...Ch. 20 - What are the financial reporting responsibilities...
Ch. 20 - Prob. 20.11QCh. 20 - Creditors' Alternatives The creditors of Lost Hope...Ch. 20 - Prob. 20.3CCh. 20 - Prob. 20.1.1ECh. 20 - Prob. 20.1.2ECh. 20 - Prob. 20.1.3ECh. 20 - Prob. 20.1.4ECh. 20 - Prob. 20.1.5ECh. 20 - Prob. 20.2ECh. 20 - Prob. 20.3.1ECh. 20 - Prob. 20.3.2ECh. 20 - Prob. 20.3.3ECh. 20 - Prob. 20.3.4ECh. 20 - Prob. 20.3.5ECh. 20 - Chapter 7 Liquidation Penn Inc.'s assets have the...Ch. 20 - Prob. 20.5ECh. 20 - Chapter 11 Reorganization During the recent...Ch. 20 - Prob. 20.7PCh. 20 - Chapter 7 Liquidation, Statements of Affairs...Ch. 20 - Prob. 20.9P
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- 11 Tsup-Tsup Corporation filed a bankruptcy petition on January 2009. On March 1, 2009, the trustee provided the following information about the corporation’s financial affairs: Assets Book value Realizable Value Cash P40,000 P40,000 Accounts receivable-net 200,000 150,000 Inventories 300,000 140,000 Plant assets-net 500,000 560,000 Total Assets P1,040,000 Liabilities Liabilities for priority claims P160,000 Accounts payable-unsecured 300,000 Notes payable, secured by Accounts receivable 200,000 Mortgage payable,…arrow_forwardA statement of financial affairs created for an insolvent corporation that is beginning the process of liquidation discloses the following data (assets are shown at net realizable values):Assets pledged with fully secured creditors . . . . . . . . . . . . . . . . $220,000Fully secured liabilities .. . . . 160,000Assets pledged with partially secured creditors . . . . . . . . . . . . . . . 390,000Partially secured liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 510,000Assets not pledged . . . . . . 310,000Unsecured liabilities with priority . . . . . . . . . . . . . . . . . . . . . . . . . . . . 182,800Accounts payable (unsecured) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 400,000a. This company owes $13,000 to an unsecured creditor (without priority). How much money can this creditor expect to collect?b. This company owes $120,000 to a bank on a note payable that is secured by a security interest attached to property with an…arrow_forwardMa Mannheim Corporation is ready to emerge from Chapter 11 bankruptcy under a reorganization plan accepted by all parties. Mannheim's balance sheet shows: Various assets $2,000,000 Prepetition liabilities, fully secured $400,000 Prepetition liabilities subject to compromise 1,360,000 Postpetition liabilities 820,000 Common stock 200,000 Retained deficit (780,000) TOTAL $2,000,000 TOTAL $2,000,000 There are no excess assets. The present value of future cash flows from the reorganized company's operating assets is $1,900,000 The creditors represented by the prepetition liabilities subject to compromise agree to take $580,000 in 7 percent notes payable plus 70 percent of the common stock as settlement. The old shareholders will have 30 percent of the common stock. After reorganization, Mannheim's retained earnings balance is Select one: a. $150,000 b. $(70,000) c. $500,000 d. $0.arrow_forward
- WANTED Corporation filed bankruptcy on July 1, 2011 and some of the infomation below were taken from its statement of affairs. Estimated Realizable Value P300, 000 Book Value Assets: Assets pledge with fully secured creditors Assets pledge with partially secured creditors P250, 000 180, 000 120, 000 Liabilities: Fully secured creditors Partially secured creditors Unsecured creditors with priority P280, 000 200, 000 100, 000 Unsecured creditors 400, 000 6. Assumed that the assets are converted to cash at the estimated realizable values, what is the total estimated realizable value of the free assets if the partially secured creditors received P176, 000? A. P436, 000 в. Р316, 000 c. P336, 000 D. P416, 000arrow_forwardPROBLEM L: MOVING ON Co. has been undergoing liquidation since January 1. As of March 31, its condensed statement of realization and liquidation is presented below. Assets: Assets to be realized Assets acquired Assets realized P206,250 112,500 180,000 Assets not realized 206,250 Liabilities: Liabilities liquidated Liabilities not liquidated 281,250 255,000 337,500 Liabilities to be liquidated Liabilities assumed 243,750 Revenue and expenses: Supplementary charges Supplementary credīts 468,750 420,000 16. The net gain (loss) for the three-month period ending March 31 is (25,000) (63,750) 63,750 А. С. В. 25,000 D.arrow_forwardA statement of financial affairs created for an insolvent corporation that is beginning the process of liquidation discloses the following data. The assets are shown at net realizable values. Assets pledged with fully secured creditors $ 212,000 Fully secured liabilities 156,000 Assets pledged with partially secured creditors 386,000 Partially secured liabilities 502,000 Assets not pledged 306,000 Unsecured liabilities with priority 208,400 Accounts payable (unsecured) 396,000 The company owes $9,000 on an account payable to an unsecured creditor (without priority). How much money can this creditor expect to collect? The company owes $112,000 to a bank on a note payable that is secured by a security interest attached to property with an estimated net realizable value of $86,000. How much money can the bank expect to collect? a. Expected amount by creditor b. Expected amount by bankarrow_forward
- Accounting Brooks Company purchases debt investments as trading securities at a cost of $66,000 on December 27. This is its first and only purchase of such securities. At December 31, these securities had a fair value of $72,000. Brooks sells a portion of its trading securities (costing $3,000) for $4,000 cash. Analyze each transaction above by showing its effects on the accounting equation-specifically, identify the accounts and amounts (including + or -) for each transaction. Fill in the blanks 1. 1. Assets Debt (+) Investments increase - Trading Cash 2. Gain on sale of debt investments 3. Debt Investments - Trading 3. Cash (-) decrease (+) increase (-) decrease (+) increase Liabilities + Equity 66,000 = 66,000 = 6,000 3,000 4,000 = = = + + + + + (+) increase F 6,000arrow_forwardFlint Products Inc. has the following account balances on March 31, 2023: Inventory Buildings (net) Patents (net) Bank loan payable Common shares, no par value, 9,800 shares outstanding Deficit Account Titles and Explanation In April 2023, management agrees to a financial reorganization. As part of the reorganization creditors are willing to forgive the debt in exchange for 100% of the outstanding shares. It is determined that assets have the following fair values: inventory $157,500, patent $253,000, and buildings $1,100,500. Deficit Prepare the required journal entries for the financial reorganization. Use Deficit account. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. List all debit entries before credit entries. Record journal entries in the order presented in the problem.) (To restate for impairments of assets) $373,500 675,000…arrow_forwardThe Larisa Company is exiting bankruptcy reorganization with the following accounts: Book Value Fair Value $ 81,000 $ 92,000 Receivables Inventory Buildings 201,000 301,000 301, 000 331,000 22,000 (71, 000) 212,000 402,000 301,000 Liabilities Common stock Additional paid-in capital Retained earnings (deficit) The company's assets have a $761,000 reorganization value. As part of the reorganization, the company's owners transferred 70 percent of the outstanding stock to the creditors. Prepare the journal entry (or entries) necessary to adjust the company's records to fresh start accounting. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)arrow_forward
- Flynn Company purchased 70 Rinehart Company 6%, 10-year, $1,000 bonds on January 1, 2020, for $70,000. The bonds pay interest annually on January 1. On January 1, 2021, after receipt of interest, Flynn Company sold 40 of the bonds for $38,500. Instructions: Prepare the journal entries to record the transactions described above. E16.4 (LO 2) Hulse Company had the following transactions pertaining to stock investments. Feb. 1 Purchased 600 shares of Wade common stock (2%) for $7,200 cash. July 1 Received cash dividends of $1 per share on Wade common stock. Sept. 1 Sold 300 shares of Wade common stock for $4,300. Dec. 1 Received cash dividends of $1 per share on Wade common stock. Instructions: a. Journalize the transactions.arrow_forwardBrooks Company purchases debt investments as trading securities at a cost of $56,000 on December 27. This is its first and only purchase of such securities. At December 31, these securities had a fair value of $63,000. Exercise 15-3 (Algo) Financial statement impact of trading securities LO P1 Brooks sells a portion of its trading securities (costing $28,000) for $29,750 cash. Analyze each transaction above by showing its effects on the accounting equation-specifically, identify the accounts and amounts (including + or −) for each transaction. 1. 1. 2. 3. 3. Debt Investments - Trading Cash Assets (+) increase (-) decrease (+) increase 56,000 56,000 = = = = = X Answer is not complete. Liabilities + + + + + Retained earnings Equity X (+) increase × 1,750 Xarrow_forwardFlynn Company purchased 70 Rinehart Company 6%, 10-year, $1,000 bonds on January 1, 2020, for $70,000. The bonds pay interest annually on January 1. On January 1, 2021, after receipt of interest, Flynn Company sold 40 of the bonds for $38,500. Instructions: Prepare the journal entries to record the transactions described above. E16.4 (LO 2) Hulse Company had the following transactions pertaining to stock investments. Feb. 1 Purchased 600 shares of Wade common stock (2%) for $7,200 cash. July 1 Received cash dividends of $1 per share on Wade common stock. Sept. 1 Sold 300 shares of Wade common stock for $4,300. Dec. 1 Received cash dividends of $1 per share on Wade common stock. Instructions: a. Journalize the transactions. ( please only do the second problem )arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
What is liquidity?; Author: The Finance Storyteller;https://www.youtube.com/watch?v=XtjS7CfUSsA;License: Standard Youtube License