Fundamentals Of Financial Management
14th Edition
ISBN: 9781305629080
Author: Eugene F. Brigham, Joel F. Houston
Publisher: South-western College Pub (edition 14)
expand_more
expand_more
format_list_bulleted
Question
Chapter 21, Problem 6P
a.
Summary Introduction
To Determine: The appropriate discount rate for valuing the acquisition.
Introduction: A merger is the mix of two organizations into one by either shutting the old entities into one new entity or by one organization engrossing the other. In other terms, at least two organizations are united into one organization to form a merger.
b.
Summary Introduction
To Determine: The continuing value.
c.
Summary Introduction
To Determine: The value of Company GC to Company TCI .
Expert Solution & Answer
Trending nowThis is a popular solution!
Students have asked these similar questions
TransWorld Communications Inc., a large telecommunications company, is evaluating the possible acquisition of Georgia Cable Company (GCC), a regional cable company. TransWorld's analysts project the post-merger data for GCC (in thousands of dollars) gathered in the Excel Online file below. If the acquisition is made, it will occur on January 1, 2018. All cash flows shown in the income statements are assumed to occur at the end of the year. GCC currently has a capital structure of 40% debt, but Trans World would increase that to 50% if the acquisition were made. GCC, if independent, would pay taxes at 20%; but its income would be taxed at 30% if it were consolidated. GCC's current market-determined beta is 1.35, and its investment bankers think that its beta will rise to 1.50 if the debt ratio were increased to 50%. The cost of goods sold is expected to be 65% of sales, but it could vary somewhat. Depreciation-generated funds would be used to replace worn-out equipment, so they would…
RTE Telecom Inc., which is considering the acquisition of Lucky
Coro, estimates that acquiring Lucky will result in an incremental
value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company: Data Collected (in millions of dollars) Year 1 Year 2 Year 3 EBIT $120 $14.4 $18.0 Interest expense 505560 Debt 29.7 35.1 37.8 Total net operating capital 109.2 111.3 1134) Lucky Corp is a pubicly traded company, and its market- determined pre-merger beta is 1.20 You also have the following information about the company and the projected statements: Lucky currently has a $12.00 million market value of equity and S 7:80 million in debt. The risk-free rate is 3.5%, there is a 5.60% market risk premium, and the Capital Asset Pricing Model produces a pre merger required rate of return on equity rs of 10.22% Lucky's cost of debt is 5.50% al a laxtale of 35% The projections assume that the company will have…
The financial manager of Company A is evaluating Company B as a
possible acquisition. Company B is expected to produce annual after-
tax operating cash flows of P500,000. If the merger takes place,
Company A will assume P1,250,000 of Company B's long-term
liabilities. Company A's weighted average cost of capital is 11% and
Company B's weighted average cost of capital is 14.5%. The
acquisition will be evaluated as a perpetuity. Based on this
information, the estimated value of the target company is nearest
P3,448,276.
P2,198,276.
P4,545,455.
d.
9.
a.
b.
C.
P3,295,455.
Chapter 21 Solutions
Fundamentals Of Financial Management
Knowledge Booster
Similar questions
- The financial manager of Company X is evaluating Company Y as a possible acquisition. Company Y is expected to produce annual earnings before interest and taxes P485,000. Depreciation write-offs on Company Y's assets are Pl20,000 annually. Both companies have a 34% marginal tax rate. If the merger takes place, Company X will assume P1,425,000 of Company Y's long-term liabilities. Company X's weighted average cost of capital is 9.25% and Company Y's weighted average cost of capital is 14.75%. The acquisition will be evaluated as a perpetuity. If Company X acquires Company Y for PI,125,000 in cash, then the estimated change in the combined wealth of Company X's shareholders will be nearest P433,729 increase. b. 10. a. P1,558,729 increase. P379,830 decrease. d. с. P2,207,838 increase. The following information refers to Questions No. 11 and 12: Ebony Corporation has negotiated the acquisition of Ivory Company in an exchange of shares. Under the terms of the merger, the exchange ratio will…arrow_forwardKenneth Cole Productions (KCP) was acquired in 2012 for a purchase price of $15.02 per share. KCP had 18.4 million shares outstanding, $46.8 million in cash, and no debt at the time of the acquisition. a. Given a weighted average cost of capital of 10.9%, and assuming no future growth, what level of annual free cash flow would justify this acquisition price? b. If KCP's current annual sales are $475 million, assuming no net capital expenditures or increases in net working capital, and a tax rate of 40%, what EBIT margin does your answer in part (a) require? a. Given a weighted average cost of capital of 10.9%, and assuming no future growth, what level of annual free cash flow would justify this acquisition price? The level of annual free cash flow that would justify this acquisition price is $ million. (Round to two decimal places.)arrow_forwardTom Corporation is considering the acquisition of Jerry Corporation. Jerry Corporation has free cash flows to debt and equity holders of $3,750,000. If Tom Corporations acquires Jerry Corporation, Jerry will reduce operating costs by $1,500,000. This will increase free cash flow to $4,900,000. Assume that cash flows occur at year-end and the weighted average cost of capital is 9%. a. What is the value of Jerry Corporation without a merger? o. What is the value of Jerry Corporation with the merger?arrow_forward
- DoPharm is evaluating a takeover of Phaneuf Accelerator Inc. by using the FCF and FCFE valuation approaches. DoPharm has collected the following information for the current year:• Phaneuf has sales of $1,000 million with 40% operating margin, depreciation of $90 million, capital expenditures of $170 million, and an increase in working capital of $40 million.• Interest expenses are $50 million. The current market value of Phaneuf’s outstanding debt is $1,500 million. The company has retired the existing bonds for $10 million.• FCF and FCFE are expected to grow at 10% for the next five years and 6% after that.• The tax rate is 30%.• Phaneuf financed with 40% debt and 60% equity. Its before-tax cost of debt is 9%, and its cost of equity is 13%. The number of shares outstanding is 100 million. Question: Estimate the current year’s free cash flow of Phaneuf in millions.arrow_forwardVelcro Saddles is contemplating the acquisition of Skiers’ Airbags Inc. The values of the two companies as separate entities are $42 million and $21 million, respectively. Velcro Saddles estimates that by combining the two companies, it will reduce marketing and administrative costs by $610,000 per year in perpetuity. Velcro Saddles considers offering Skiers’ shareholders a 50% holding in Velcro Saddles. The opportunity cost of capital is 10%. a. What is the value of the stock in the merged company held by the original Skiers’ shareholders? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) b. What is the cost of the stock alternative? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) c. What is the merger’s NPV under the stock offer? (A negative amount should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in millions…arrow_forwardAlmony Ltd has announced a cash offer to acquire Bricker Co. Almony Ltd’s shares are trading at $27 and there are 3 million shares of outstanding. Bricker Co’s shares are trading at $4 and there are 1.5 million shares outstanding. Almony Ltd estimates that the acquisition will incur integration costs of $400,000 each year for the first three years. Almony Ltd expects to be able to reduce overlapping capital expenditures by $750,000 in the first five years of the acquisition. The required rate of return for Almony Ltd is 8%. Assume cash flows occur at the end of each year. Based on this information , what is the maximum price Almony Ltd can offer before destroying shareholder value? * with detailed calculation.arrow_forward
- The financial manager of Company X is evaluating Company Y as a possible acquisition. Company Y is expected to produce annual earnings before interest and taxes P485,000. Depreciation write-off's on Company Y's assets are P120,000 annually. Both companies have a 34% marginal tax rate. If the merger takes place, Company X will assume P1,425,000 of Company Y's long-term liabilities. Company X's weighted average cost of capital is 9.25% and Company Y's weighted average cost of capital is 14.75%. The acquisition will be evaluated as a perpetuity. If Company X acquires Company Y for PI,125,000 in cash, then the estimated change in the combined wealth of Company X's shareholders will be nearest P433,729 increase. b. 10. a. P1,558,729 increase. P379,830 decrease. d. C. P2,207,838 increase.arrow_forwardTax effects of acquisition Trapani Tool Company is evaluating the acquisition of Sussman Casting. Sussman has a tax loss carryforward of $1.8 million. Trapani can purchase Sussman for $2.1 million. It can sell the assets for $1.6 million, their book value. Trapani expects its earnings before taxes in the 5 years after the merger to be as shown in the following table. The expected earnings given are assumed to fall within the annual limit that is legally allowed for application of the tax loss carryforward resulting from the proposed merger (see footnote 2). Trapani is in the 21% tax bracket. Calculate the firm’s tax payments and earnings after taxes for each of the next 5 years without the merger. Calculate the firm’s tax payments and earnings after taxes for each of the next 5 years with the merger. What are the total benefits associated with the tax losses from the merger? (Ignore present value.) Discuss whether you would recommend the proposed merger. Support your decision with…arrow_forwardPart 1 and Part II are independent. Please answer both parts. Part I: You are advising company ABC on its merger and acquisition case. The buyer company offers ABC two options. Option #1= $100 million cash at the acquisition date. Option #2 = $25 million cash at the acquisition date and another additional $90 million AFTER one year. The management team of ABC perceives a 30 percent annual discount rate. Which option should ABC choose? Show your work. Part II: What is the definition of internal rate of return (IRR) (it is efficient to write down the formula)? What are the given information and what is the unknown variable?arrow_forward
- Calculation of Net Present Value of Net Cash Benefit from the Sock and Shoe Merger. The after-tax cash flow is $250,000 for 10 years. The cost of capital is 7%. Payment to Shoe's stockholders $1,100,000. Assumption of Shoe's debt is $300,000. What is the NPV of the merger? Group of answer choices $426,724.33 $355,895.39 $277,525.52 $655,895.47arrow_forwardIn 2016, Tesla acquired SolarCity in an all-stock deal worth $2.6 billion.[1] Tesla reported that a benefit of the deal would be that the new company could “create fully integrated residential, commercial and grid-scale products that improve the way that energy is generated, stored and consumed.” Now years later, the company reported gross profit of $18 million in 2020, ($129) in 2021, and $288 million in 2022 for their Energy Generation and Storage Segment. This segment includes legacy assets from the SolarCity acquisition and the Megapack and Powerwall products, which were not developed by SolarCity. Tesla’s automotive and services segments, which accounted for over 95% of the company’s revenue and over 98% of gross profit in 2022, have since grown dramatically. The company’s stock price has increased by over 1,500% between the date the merger was announced in 2016 and the end of 2023. Therefore, the $2.6 billion in shares Tesla exchanged for SolarCity is now worth over $42 billion.…arrow_forwardNet profit of Lily Fashion House Ltd in the current year is $2,575, 000. The company is planningto launch a project that will requires an investment of $745 000 next year. Today the company’sstock has market value of $22/share. Lily Fashion House has the current capital structure of 60%in equity and 40% in debt. Required:c. Floral Textile Ltd. is a daughter company of the Lily Fashion House Group and currentlyunder a liquidation plan due to severe business contraction caused by the COVID 19pandemic. The company plans to pay total dividend of $3.5 million now and $ 8.5 millionone year from now as a liquidating dividend. The required rate of return for shareholdersis 13.5%. Calculate the current value of the firm’s equity in total and per share if the firmhas 2.5 million shares outstanding?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning