Concept explainers
a.
To determine: Present value of a risk-free bond.
Risk Free Bond:
It is a theoretical bond, which is free from the risk of repayment and that repays interest and principal completely at the time of maturity.
a.
Explanation of Solution
Given,
Face value of the bond is $40,000.
Risk free rate is 6%.
Maturity is 5 years.
Formula to calculate present value of a risk free bond is,
Where,
- PV is present value.
- FV is face value of the bond.
- R is risk free rate.
- T is maturity time.
Substitute $40,000 for FV, 6 for R and 5 for T in the above equation.
Hence, the present value of risk free bond is $29,632.73.
b.
To determine: Value of a put option on company’s assets.
Put Option:
It is a future contract between two parties for the sale of an asset on or before a predetermined date.
b.
Explanation of Solution
Given,
Exercise price is $40,000.
Risk free rate is 6%.
Maturity is 5 years.
Current value of company’s assets is $38,000.
Annual variance (
Calculated Values,
Formula to calculate value of a call option is,
Where,
- S is current value of assets of the company.
- E is the exercise price.
- R is risk free rate.
- T is maturity time.
Substitute $38,000 for S, 0.7827 for
Formula to calculate put option is,
Where,
- C is price of call option.
- P is price of put option.
- S is current value of assets of the company.
- E is the exercise price.
- R is risk free rate.
- T is maturity time.
Substitute $18,693.17 for C, $38,000 for S, $40,000 for E, 0.06 for R and 5 for T in the above equation.
Working notes:
Calculation of
Calculation of
Cumulative probability value of 0.78 is 0.2823.
Therefore,
Cumulative probability value of 0.79 is 0.2852.
Therefore,
Since, 0.7815 is 15 percent of the way between 0.78 and 0.79; it can be interpolated as,
Calculation of
Calculation of
Cumulative probability value of -0.33 is 0.1293.
Therefore,
Cumulative probability value of -0.34 is 0.1331.
Therefore,
Since, -0.3365 is 65 percent of the way between -0.33 and -0.34; it can be interpolated as,
Hence, the price of call option is $18,693.17 and put option is $10,300.42.
c.
To determine: Value of company’s debt and continuously compounded yield on company’s debt.
c.
Explanation of Solution
Calculated values,
Value of risk free bond is $29,632.73.
Value of put option is $10,300.42.
Formula to calculate value of firm’s debt is,
Substitute $29,632.73 for value of risk free bond and $10,300.42 for value of put option n the above equation.
Calculated values,
Present value of debt is $19,332.31.
Face
Time to maturity is 5 years.
Formula to calculate continuously compounded yield on company’s debt is,
Substitute $19,332.31 for present value of debt, $40,000 for face value of bond and 5 for T in the above equation.
Hence, the value of firm’s debt is $19,332.31 and continuously compounded yield on company’s debt is 14.54%.
(d)
To determine: Value of firm’s debt and continuously compounded yield on company’s debt after the restructuring of assets.
(d)
Explanation of Solution
Given,
Exercise price is $40,000.
Risk free rate is 6%.
Maturity is 5 years.
Current value of company’s assets is $38,000.
Annual variance (
Calculated Values,
Formula to calculate value of a call option is,
Where,
S is current value of assets of the company.
E is the exercise price.
R is risk free rate.
T is maturity time.
Substitute $38,000 for S, 0.8040 for
Formula to calculate put option is,
Where,
- C is price of call option.
- P is price of put option.
- S is current value of assets of the company.
- E is the exercise price.
- R is risk free rate.
- T is maturity time.
Substitute $16,180.64 for C, $38,000 for S, $40,000 for E, 0.06 for R and 5 for T in the above equation.
Calculated values,
Value of risk free bond is $29,632.73.
Value of put option is $7,787.89.
Formula to calculate value of firm’s debt is,
Substitute $29,632.73 for value of risk free bond and $7,787.89 for value of put option n the above equation.
Calculated values,
Present value of debt is 21,844.84.
Face value of bond is $40,000.
Time to maturity is 5 years.
Formula to calculate continuously compounded yield on company’s debt is,
Substitute $21,844.84 for present value of debt, $40,000 for face value of bond and 5 for T in the above equation.
Working note:
Calculation of
Calculation of
Cumulative probability value of 0.85 is 0.3023.
Therefore,
Cumulative probability value of 0.86 is 0.3051.
Therefore,
Since, 0.8562 is 62 percent of the way between 0.85 and 0.86; it can be interpolated as,
Calculation of
Calculation of
Cumulative probability value of -0.48 is 0.1844.
Therefore,
Cumulative probability value of -0.49 is 0.1879.
Therefore,
Since, -0.4854 is 54 percent of the way between -0.48 and -0.49; it can be interpolated as,
Hence, the price of call option is $16,180.64, value of put option is $7,787.89, value of firm’s debt is $21,844.84 and continuously compounded yield on company’s debt is 12.09%.
(e)
To determine: Change in the value of equity and debt after restructure.
(e)
Explanation of Solution
Calculated values,
Value of equity before restructure is $18,693.17.
Value of equity after restructure is $16,180.64.
Value of debt before restructure is $19,332.31.
Value of debt after restructure is $21,844.84.
Formula to calculate change in equity value is,
Substitute $18,693.17 for value of equity before restructure and 16,180.64 for value of equity after restructure.
Formula to calculate change in value of debt is,
Substitute $19,332.31 for value of debt before restructure and 21,844.84 for value of debt after restructure.
Thus, after the restructuring of assets the value of debt has increased by $2512.53 and the value of equity had decreased by the same amount and hence, the restructuring is favorable for bond holders than the equity shareholders.
Want to see more full solutions like this?
Chapter 22 Solutions
CORPORATE FINANCE(LL)
- Bond Valuation and Changes in Maturity and Required Returns Suppose Hillard Manufacturing sold an issue of bonds with a 10-year maturity, a 1,000 par value, a 10% coupon rate, and semiannual interest payments. a. Two years after the bonds were issued, the going rate of interest on bonds such as these fell to 6%. At what price would the bonds sell? b. Suppose that 2 years after the initial offering, the going interest rate had risen to 12%. At what price would the bonds sell? c. Suppose that 2 years after the issue date (as in Part a) interest rates fell to 6%. Suppose further that the interest rate remained at 6% for the next 8 years. What would happen to the price of the bonds over time?arrow_forwardSquare File’s assets are worth $220. It has $140 of zero-coupon debt outstanding that is due to be repaid at the end of two years. The risk-free interest rate is 5%, and the standard deviation of the returns on Square File’s assets is 40% per year. Calculate the present value of the company’s debt and equity. (Do not round intermediate calculations. Round your answers to 2 decimal places.)arrow_forwardsunburn sunscreen has a zero coupon bond issue outstanding with a $21,000 face value that matures in one year. the current market value of the firm's assets is $22,800. The standard deviation of the return on the firm's assets is 26 percent per year, and the annual risk-free rate is 5 percent per year, compounded continuously. based on the black-scholes model, what is the market value of the firm's equity and debt?arrow_forward
- LUVFINANCE, Inc. is estimating its WACC. It is operating at its optimal capital structure. Its outstanding bonds have a 12 percent coupon, paid semiannually, a current maturity of 17 years, and sell for $1,162 (Hint: use the current bond price,$1,162, when computing market value of debt). It has 100,000 bonds outstanding. The firm can issue new 20-year maturity semiannual bonds at par but will incur flotation costs of $50 per bond (Hint: the coupon rate on the new bonds = the YTM on existing bonds). The firm could sell, at par, $100 preferred stock that pays a 12 percent annual dividend that is currently selling for $120. The firm currently has 1,000,000 shares of preferred stock outstanding. Rollins' beta is 1.37, the risk-free rate is 2.42 percent, and the market risk premium is 6 percent. The common stock currently sells for $100 a share and there are 5,000,000 shares outstanding. The firm's marginal tax rate is 40 percent. What is the WACC?arrow_forwardLloyd Corporation’s 14 percent coupon rate, semiannual payment, $1,000 par value bonds, which mature in 30 years, are callable 5 years from today at $1,050. The bonds sell at a price of $1,353 54, and the yield curve is flat. Assuming that interest rates in the economy are expected to remain at their current level, what is the best estimate of Lloyd’s nominal interest rate on new bonds?arrow_forwardFrostbite thermalwear has a zero coupon bond issue outstanding with a face value of 18,000 that matures in one year. The curent market value of the firm assets is 22,000. The standard deviation of the return on the firm assets is 51 percent per year, and the annual risk free rate is 7 percent per year, compounded continuously. what is the Market value of the firm's equity? What is the Market value of the firm's debt?arrow_forward
- Tescac’s assets are worth $290. It has $175 of zero-coupon debt outstanding that is due to be repaid at the end of two years. The risk-free interest rate is 5%, and the standard deviation of the returns on Tescac’s assets is 40% per year. A. What is the value of the put option owned by shareholders? B. What is the value of the company’s debt?C. What is the value of the company’s equity?arrow_forwardAssume you are treasury manager in a company and the company requires $1,000,000 ($1 Million) in 6 months for the duration of 1 year. You can finance this need by trading zero-coupon bonds, i.e., buying or selling zero-coupon bonds or go to bank to organize a forward contract. The bank quotes a forward rate 14% per annum semi-annual compounding applied from 6 months to 18 months. The prices of zero-coupon bonds with maturity 6 months and 12 months are listed in the above table and the price of zero-coupon bond with maturity 18 months is calculated in Part II. Ignoring all the other costs and given all the information above, are you going to accept the bank’s offer? Justify your decision.arrow_forward
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT