Using payback, ARP, and
Learning Objectives 2, 4
1. Refurbish $19,810 NPV; Purchase 2.7 years payback
Henderson Manufacturing, Inc. has a manufacturing machine that needs attention The company is considering two options. Option 1 is to refurbish the current machine at a cost of $1,200,000. If refurbished, Henderson expects the machine to last another eight years and then have no residual value. Option 2 is to replace the machine at a cost of $4,600,000. A new machine would last 10 years and have no residual value Henderson expects the following net
Year | Refurbish Current Machine | Purchase New Machine |
1 | $ 350,000 |
$ 3,780,000 |
2 | 340,000 | 510,000 |
3 | 270,000 | 440,000 |
4 | 200,000 | 370,000 |
5 | 130,000 | 300,000 |
6 | 130,000 | 300,000 |
7 | 130,000 | 300,000 |
8 | 130,000 | 300,000 |
9 | 300,000 | |
10 | 300,000 | |
Total | $ 1,680,000 | $ 6,900,000 |
Henderson uses straight-line
Requirements
- Compute the payback, the ARR,the NPV, and the profitability index of these two options
- Which option should Henderson choose?Why?
Trending nowThis is a popular solution!
Chapter 26 Solutions
Horngren's Accounting, The Financial Chapters (12th Edition)
- How do I work out this problem? It is published by Flatworks the course is Financial Management Chapter 7. Thank you in advance. A new delivery truck can be purchased for $30,000. The old one could be sold day for $5,000, and has a book value of $3,000. In three years, the old truck will have a salvage value of $1,000 (and no book value). The new truck would be depreciated on a 5-year MACRS schedule. The firm’s tax rate is 21%. Assume the remaining book value of the old truck will be depreciated in year 1, and that the new truck will have a salvage value of $10,000 in year 3. a. What are the appropriate capital spending items to include in a capital budgeting analysis for the decision to purchase the new truck (assuming the old one would be sold to make room in the garage)? b. What are the appropriate operating cash flows to consider for the first three years? c. If the new truck will also save the firm $1,000 a year in gas expenses, what are the appropriate operating cash flows for…arrow_forwardA business is considering purchasing a piece of new equipment for $200,000. The equipment will generate the following revenues: Year 1: $50,000 Year 2: $50,000 Year 3: $50,000 Year 4: $50,000 The machine can be sold at the end of the year four for $25,000. Assume a discount for 8%. 1. What is the net present value (NPV)? Select one: A. -7890.99 B. 7899.99 C. -8,667.61 D. 9100.54 2. A business is considering purchasing a piece of new equipment for $200,000. The equipment will generate the following revenues: Year 1: $50,000 Year 2: $50,000 Year 3: $50,000 Year 4: $60,000 The machine can be sold at the end of the year for $25,000. Assume a discount of 8%. What is the compounded raturn (IRR) for this project?arrow_forwardanswer is 4.3 years Please show your solution MANUALLY. don't use excel or financial calculator. Avalon Inc. is considering a new investment. The initial cost of the machinery is $184,000. Avalon expects the machinery to have a five-year useful life, with a $10,000 salvage value. Annual depreciation expense is computed as $34,800. Annual before-tax operating cash inflows are $67,000. Assume an effective tax rate of 30% and that all cash flows occur evenly throughout the year. Management has set a minimum required return of 12% for similar investments. Compute the discounted payback period in years for the potential investment.arrow_forward
- A business is considering purchasing a piece of new equipment for $200,000. The equipment will generate the following revenues: Year 1: $50,000Year 2: $50,000Year 3: $50,000Year 4: $60,000The machine can be sold at the end of the year four for $25,000. Assume a discount of 8%. 3. Based on your above calculations, should they purchase the new piece of equipment? Why?arrow_forwardMAIN PROJECT Szabist University is considering investing in an online book ordering and information service, which will be managed by 2 employees. The following estimates relate to the costs of starting the service and the subsequent revenues from it. The initial investment needed to start the service, including the installation of additional phone lines and computer equipment, will be $1,000,000. These investments are expected to have a life of 4 years with 0 salvage value.The investments will be depreciated straight line over the four-year life.The revenues in the first year are expected to be $1500,000, growing 20% in year 2, and 10% in the two years following.The salaries and other benefits for the employees are estimated to be $150,000 in year 1, and grow 10% a year for the following three years.The cost of the books is assumed to be “0.60” of the revenues in each of the four years.The non-cash working capital, which includes the inventory of books needed for the service and the…arrow_forwardA business is considering purchasing a piece of new equipment for $200,000. The equipment will generate the following revenues: Year 1: $50,000Year 2: $50,000Year 3: $50,000Year 4: $60,000The machine can be sold at the end of the year four for $25,000. Assume a discount of 8%. 2. What is the compounded return(IRR) for this project?arrow_forward
- answer is 2.9 years. Please show your solution MANUALLY. don't use excel or financial calculator Topper Manufacturing is considering converting a step in its manufacturing process to an automated process. The machinery identified for this capital investment will cost $410,000 with a four-year useful life and no salvage value. Topper Manufacturing uses straight-line depreciation for all equipment. Its effective tax rate is 30%. Management estimates that the investment will provide before-tax operating cash flows of $198,500 per year before consideration of any tax shields from depreciation expense. Based on this information, what is the project's discounted payback period assuming management has set a 10% hurdle rate on similar projects?arrow_forwardQuestion 2) A Company is planning to buy a new machinery for 175.000 dollars. This machinery will create cash inflows in a five-year period (economic life) as follows. There is no expected salvage value of machinery at the end its economic life. 1 50.000 dollars 2 60.000 3 65.000 4 40.000 5 30.000 a) Calculate the pay back period. b) Calculate the net present value (Assume the discount rate of the company is 10%) c) Make your decision and explain: Why? Present value of 1 dollar Period Discount rate (10%) 1 0,909 2 0,826 3 0,751 4 0,683 5 0,621arrow_forwardURGENTLY REQUIRED HKU purchased a face mask making machine to make face mask for the students and staffs at a price of $3.15 million. The net cash flow is estimated at $500,000 per year and a salvage value of $400,000 is anticipated regardless of when it is sold. (a) Determine, the number of years the machine must be used to obtain payback at MARR values of, 0%, 8% and 15% per year. (b) Plot the payback years against MARR obtained in (i) and discuss the behavior.arrow_forward
- A bookstore is planning to purchase an automated inventory/remote marketing system, which includes an upgrade to a more sophisticated cash register system. The package has an initial investment cost of $360,000. It is expected to generate $144,000 of annual cash flows, reduce costs and provide incremental cash revenues of $326,000, and incur incremental cash expenses of $200,000 annually. What is the payback period and accounting rate of return (ARR)?arrow_forwardGreen Energy Co. (GEC), an environmental energy company, is looking to purchase a new methane burning furnace, and wants to evaluate two different models that both have a useful life of 5 years. GEC requires a 12 percent return on investment. Assume cash flows noted below are net of tax. The cash flows associated with the two models are as follows: Year Model A Model B Initial Cost (Cash outflow) 0 -$340,000 -$175,000 Cash Flow Year 1 1 $165,000 $65,000 Cash Flow Year 2 2 $120,000 $60,000 Cash Flow Year 3 3 $90,000 $40,000 Cash Flow Year 4 4 $60,000 $35,000 Cash Flow Year 5 5 $30,000 $40,000 Calculate on excel: If you apply the payback criterion, which investment should GEC choose? Why? If you apply the NPV criterion, which investment should GEC choose? Why? If you apply the IRR criterion, which investment should GEC choose? Why?arrow_forwardANSWER IS 30,018. PLEASE SHOW YOUR SOLUTION MANUALLY :(((( don't use excel or financiaal calculator please Pachyderm Moving is reviewing data related to a new moving truck proposal. The new truck will cost $120,000 and have a five-year useful life. Management estimates that at the end of its useful life, the new truck will be sold for its salvage value of $10,000. Pachyderm expects that the annual net after-tax cash savings will be constant in each of the five years. What is the minimum amount of after-tax annual cash savings needed to make the investment yield a 10% return?arrow_forward
- Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub